HK Stock MarketDetailed Quotes

G & M HLDGS (06038)

Watchlist
  • 0.385
  • -0.005-1.28%
Trading May 14 13:20 CST
386.16MMarket Cap7.00P/E (TTM)

G & M HLDGS (06038) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
16.66%65.25M
----
-17.52%55.93M
----
30.89%67.81M
----
17.18%51.8M
----
59.77%44.21M
----
Profit adjustment
Interest (income) - adjustment
43.44%-5.98M
----
-97.39%-10.58M
----
-246.57%-5.36M
----
-4,194.44%-1.55M
----
28.00%-36K
----
Interest expense - adjustment
-38.81%451K
----
3.37%737K
----
--713K
----
----
----
100.50%802K
----
Dividend (income)- adjustment
-32.00%-33K
----
0.00%-25K
----
-8.70%-25K
----
14.81%-23K
----
---27K
----
Impairment and provisions:
-100.65%-215K
----
--32.91M
----
----
----
----
----
102.45%4K
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
233.33%4K
----
-Other impairments and provisions
-100.65%-215K
----
--32.91M
----
----
----
----
----
----
----
Revaluation surplus:
-312.20%-338K
----
-139.42%-82K
----
-41.74%208K
----
92.97%357K
----
--185K
----
-Other fair value changes
-312.20%-338K
----
-139.42%-82K
----
-41.74%208K
----
92.97%357K
----
--185K
----
Depreciation and amortization:
-4.74%4.12M
----
-1.46%4.32M
----
-30.78%4.39M
----
-5.87%6.34M
----
72.01%6.73M
----
Financial expense
----
----
----
----
----
----
--880K
----
----
----
Special items
----
----
----
----
----
----
----
----
659.09%123K
----
Operating profit before the change of operating capital
-23.99%63.25M
----
22.86%83.21M
----
17.16%67.73M
----
11.19%57.81M
----
63.76%51.99M
----
Change of operating capital
Inventory (increase) decrease
1,416.13%408K
----
69.61%-31K
----
-107.63%-102K
----
249.22%1.34M
----
-71.32%-896K
----
Accounts receivable (increase)decrease
-18.07%44.08M
----
249.34%53.8M
----
-130.52%-36.03M
----
202.77%118.05M
----
-1,468.58%-114.87M
----
Accounts payable increase (decrease)
-270.19%-24.19M
----
318.49%14.22M
----
128.72%3.4M
----
-166.57%-11.83M
----
290.20%17.77M
----
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
----
---1.55M
----
Special items for working capital changes
-159.75%-19.16M
----
-68.11%32.06M
----
381.33%100.51M
----
-2,661.15%-35.73M
----
-95.51%1.4M
----
Cash  from business operations
-64.87%64.38M
----
35.23%183.25M
----
4.53%135.51M
----
380.87%129.64M
----
-201.17%-46.16M
----
Other taxs
37.64%-13.77M
----
-898.15%-22.08M
----
75.03%-2.21M
----
-110.78%-8.86M
----
19.07%-4.2M
----
Dividend received - operating
32.00%33K
----
0.00%25K
----
8.70%25K
----
-14.81%23K
----
--27K
----
Special items of business
----
-28.82%40.11M
----
249.39%56.34M
----
-146.02%-37.72M
----
1,195.06%81.97M
----
47.09%-7.49M
Net cash from operations
-68.58%50.65M
-28.82%40.11M
20.91%161.2M
249.39%56.34M
10.36%133.33M
-146.02%-37.72M
340.02%120.81M
1,195.06%81.97M
-224.48%-50.33M
47.09%-7.49M
Cash flow from investment activities
Interest received - investment
-39.34%5.98M
----
111.84%9.86M
----
560.28%4.66M
----
1,858.33%705K
----
-28.00%36K
----
Decrease in deposits (increase)
38.91%112.63M
----
253.01%81.08M
----
62.15%-52.99M
----
---140M
----
----
----
Purchase of fixed assets
32.32%-1.05M
----
13.31%-1.55M
----
-432.14%-1.79M
----
93.41%-336K
----
-71.52%-5.1M
----
Purchase of intangible assets
----
----
----
----
---29.36M
----
----
----
----
----
Other items in the investment business
----
362.61%114.75M
----
-181.05%-43.7M
----
46,980.87%53.91M
----
98.05%-115K
----
-3,711.61%-5.91M
Net cash from investment operations
31.52%117.56M
362.61%114.75M
212.46%89.39M
-181.05%-43.7M
43.08%-79.48M
46,980.87%53.91M
-2,656.78%-139.63M
98.05%-115K
-73.22%-5.07M
-3,711.61%-5.91M
Net cash before financing
-32.88%168.21M
1,124.37%154.86M
365.40%250.59M
-21.91%12.65M
386.08%53.84M
-80.21%16.2M
66.03%-18.82M
711.14%81.85M
-247.69%-55.4M
6.35%-13.39M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
-79.09%4.4M
----
1,765.13%21.02M
----
Refund
----
----
----
----
----
----
-229.97%-20.78M
----
-529.70%-6.3M
----
Issuing shares
----
----
--483K
----
----
----
----
----
----
----
Interest paid - financing
38.81%-451K
----
-3.37%-737K
----
-105.48%-713K
----
56.73%-347K
----
-100.50%-802K
----
Dividends paid - financing
----
----
-143.03%-80.2M
----
-200.00%-33M
----
33.33%-11M
----
-17.86%-16.5M
----
Other items of the financing business
----
-25.38%-2.08M
----
-4.87%-1.66M
----
90.31%-1.58M
----
-1,155.63%-16.32M
----
-76.70%1.55M
Net cash from financing operations
95.68%-3.62M
-25.38%-2.08M
-128.32%-83.74M
-4.87%-1.66M
-20.11%-36.68M
90.31%-1.58M
-458.86%-30.54M
-1,155.63%-16.32M
67.52%-5.46M
-76.70%1.55M
Effect of rate
95.59%-3K
392.31%38K
-30.77%-68K
-225.00%-13K
61.76%-52K
-136.36%-4K
-666.67%-136K
-73.17%11K
2,300.00%24K
510.00%41K
Net Cash
-1.35%164.59M
1,290.28%152.78M
872.00%166.84M
-24.80%10.99M
134.78%17.17M
-77.70%14.61M
18.90%-49.36M
653.14%65.53M
-394.18%-60.86M
-54.56%-11.85M
Begining period cash
298.14%222.72M
298.14%222.72M
44.08%55.94M
44.08%55.94M
-56.04%38.83M
-56.04%38.83M
-40.79%88.32M
-40.79%88.32M
16.11%149.16M
16.11%149.16M
Cash at the end
73.90%387.3M
461.21%375.53M
298.14%222.72M
25.22%66.92M
44.08%55.94M
-65.27%53.44M
-56.04%38.83M
12.02%153.86M
-40.79%88.32M
13.71%137.35M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 16.66%65.25M-----17.52%55.93M----30.89%67.81M----17.18%51.8M----59.77%44.21M----
Profit adjustment
Interest (income) - adjustment 43.44%-5.98M-----97.39%-10.58M-----246.57%-5.36M-----4,194.44%-1.55M----28.00%-36K----
Interest expense - adjustment -38.81%451K----3.37%737K------713K------------100.50%802K----
Dividend (income)- adjustment -32.00%-33K----0.00%-25K-----8.70%-25K----14.81%-23K-------27K----
Impairment and provisions: -100.65%-215K------32.91M--------------------102.45%4K----
-Impairment of trade receivables (reversal) --------------------------------233.33%4K----
-Other impairments and provisions -100.65%-215K------32.91M----------------------------
Revaluation surplus: -312.20%-338K-----139.42%-82K-----41.74%208K----92.97%357K------185K----
-Other fair value changes -312.20%-338K-----139.42%-82K-----41.74%208K----92.97%357K------185K----
Depreciation and amortization: -4.74%4.12M-----1.46%4.32M-----30.78%4.39M-----5.87%6.34M----72.01%6.73M----
Financial expense --------------------------880K------------
Special items --------------------------------659.09%123K----
Operating profit before the change of operating capital -23.99%63.25M----22.86%83.21M----17.16%67.73M----11.19%57.81M----63.76%51.99M----
Change of operating capital
Inventory (increase) decrease 1,416.13%408K----69.61%-31K-----107.63%-102K----249.22%1.34M-----71.32%-896K----
Accounts receivable (increase)decrease -18.07%44.08M----249.34%53.8M-----130.52%-36.03M----202.77%118.05M-----1,468.58%-114.87M----
Accounts payable increase (decrease) -270.19%-24.19M----318.49%14.22M----128.72%3.4M-----166.57%-11.83M----290.20%17.77M----
Financial assets at fair value (increase)decrease -----------------------------------1.55M----
Special items for working capital changes -159.75%-19.16M-----68.11%32.06M----381.33%100.51M-----2,661.15%-35.73M-----95.51%1.4M----
Cash  from business operations -64.87%64.38M----35.23%183.25M----4.53%135.51M----380.87%129.64M-----201.17%-46.16M----
Other taxs 37.64%-13.77M-----898.15%-22.08M----75.03%-2.21M-----110.78%-8.86M----19.07%-4.2M----
Dividend received - operating 32.00%33K----0.00%25K----8.70%25K-----14.81%23K------27K----
Special items of business -----28.82%40.11M----249.39%56.34M-----146.02%-37.72M----1,195.06%81.97M----47.09%-7.49M
Net cash from operations -68.58%50.65M-28.82%40.11M20.91%161.2M249.39%56.34M10.36%133.33M-146.02%-37.72M340.02%120.81M1,195.06%81.97M-224.48%-50.33M47.09%-7.49M
Cash flow from investment activities
Interest received - investment -39.34%5.98M----111.84%9.86M----560.28%4.66M----1,858.33%705K-----28.00%36K----
Decrease in deposits (increase) 38.91%112.63M----253.01%81.08M----62.15%-52.99M-------140M------------
Purchase of fixed assets 32.32%-1.05M----13.31%-1.55M-----432.14%-1.79M----93.41%-336K-----71.52%-5.1M----
Purchase of intangible assets -------------------29.36M--------------------
Other items in the investment business ----362.61%114.75M-----181.05%-43.7M----46,980.87%53.91M----98.05%-115K-----3,711.61%-5.91M
Net cash from investment operations 31.52%117.56M362.61%114.75M212.46%89.39M-181.05%-43.7M43.08%-79.48M46,980.87%53.91M-2,656.78%-139.63M98.05%-115K-73.22%-5.07M-3,711.61%-5.91M
Net cash before financing -32.88%168.21M1,124.37%154.86M365.40%250.59M-21.91%12.65M386.08%53.84M-80.21%16.2M66.03%-18.82M711.14%81.85M-247.69%-55.4M6.35%-13.39M
Cash flow from financing activities
New borrowing -------------------------79.09%4.4M----1,765.13%21.02M----
Refund -------------------------229.97%-20.78M-----529.70%-6.3M----
Issuing shares ----------483K----------------------------
Interest paid - financing 38.81%-451K-----3.37%-737K-----105.48%-713K----56.73%-347K-----100.50%-802K----
Dividends paid - financing ---------143.03%-80.2M-----200.00%-33M----33.33%-11M-----17.86%-16.5M----
Other items of the financing business -----25.38%-2.08M-----4.87%-1.66M----90.31%-1.58M-----1,155.63%-16.32M-----76.70%1.55M
Net cash from financing operations 95.68%-3.62M-25.38%-2.08M-128.32%-83.74M-4.87%-1.66M-20.11%-36.68M90.31%-1.58M-458.86%-30.54M-1,155.63%-16.32M67.52%-5.46M-76.70%1.55M
Effect of rate 95.59%-3K392.31%38K-30.77%-68K-225.00%-13K61.76%-52K-136.36%-4K-666.67%-136K-73.17%11K2,300.00%24K510.00%41K
Net Cash -1.35%164.59M1,290.28%152.78M872.00%166.84M-24.80%10.99M134.78%17.17M-77.70%14.61M18.90%-49.36M653.14%65.53M-394.18%-60.86M-54.56%-11.85M
Begining period cash 298.14%222.72M298.14%222.72M44.08%55.94M44.08%55.94M-56.04%38.83M-56.04%38.83M-40.79%88.32M-40.79%88.32M16.11%149.16M16.11%149.16M
Cash at the end 73.90%387.3M461.21%375.53M298.14%222.72M25.22%66.92M44.08%55.94M-65.27%53.44M-56.04%38.83M12.02%153.86M-40.79%88.32M13.71%137.35M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More