(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -13.41%1.01B | 8.34%1.26B | -23.12%1.17B | -23.12%1.17B | -56.38%1.52B | -56.38%1.52B | -37.19%3.48B | -37.19%3.48B | -19.75%5.54B | -19.75%5.54B |
Advance deposits and other receivables | 87.73%317.85M | -48.26%87.61M | 21.80%169.31M | 21.80%169.31M | -58.21%139M | -58.21%139M | -71.61%332.62M | --332.62M | --1.17B | ---- |
Withholding and tax receivable | -51.22%1.81M | -9.31%3.36M | -16.97%3.71M | -16.97%3.71M | -27.52%4.46M | -27.52%4.46M | 9,447.88%6.16M | 9,447.88%6.16M | 49.43%64.52K | 49.43%64.52K |
Cash and equivalents | -4.78%5.31B | -12.48%4.88B | -42.66%5.58B | -42.66%5.58B | 73.68%9.73B | 73.68%9.73B | -22.32%5.6B | -22.32%5.6B | 6.88%7.21B | 6.88%7.21B |
Financial assets at fair value-current assets | 74.54%4.92B | 65.64%4.67B | -42.39%2.82B | -42.39%2.82B | -38.58%4.89B | -38.58%4.89B | -12.26%7.97B | -12.26%7.97B | 3.94%9.08B | 3.94%9.08B |
Special items of current assets | 100.57%4.4B | 66.51%3.65B | 1,349.62%2.19B | 1,349.62%2.19B | -64.20%151.18M | -64.20%151.18M | -51.53%422.24M | -79.33%422.24M | 7.30%871.09M | 389.15%2.04B |
Total current assets | 33.77%15.96B | 22.02%14.56B | -27.41%11.93B | -27.41%11.93B | -7.72%16.43B | -7.72%16.43B | -25.41%17.81B | -25.41%17.81B | 2.91%23.87B | 2.91%23.87B |
Non-current assets | ||||||||||
Property, plant and equipment | 70.06%56.91M | -7.61%30.92M | -55.97%33.46M | -55.97%33.46M | -21.71%76M | -21.71%76M | 228.82%97.08M | 228.82%97.08M | 10.70%29.52M | 10.70%29.52M |
Advance payment | -56.68%6.44M | -47.70%7.77M | -0.59%14.86M | -0.59%14.86M | -11.14%14.95M | -11.14%14.95M | -65.09%16.82M | --16.82M | --48.19M | ---- |
Interests in Joint Venture | ---- | ---- | ---- | ---- | -55.44%16.13M | -55.44%16.13M | 11.87%36.19M | 11.87%36.19M | -18.18%32.35M | -18.18%32.35M |
Financial assets at fair value-non-current assets | -38.69%15.16M | -20.71%19.61M | 48.81%24.73M | 48.81%24.73M | -67.57%16.62M | -67.57%16.62M | 6.73%51.24M | 6.73%51.24M | 2.16%48M | 2.16%48M |
Intangible assets | -4.07%11.25M | 3.01%12.08M | 53.11%11.73M | 53.11%11.73M | -34.68%7.66M | -34.68%7.66M | 69.98%11.72M | 69.98%11.72M | 144.35%6.9M | 144.35%6.9M |
Deferred tax assets | -9.49%120.8M | -6.89%124.27M | 9.76%133.46M | 9.76%133.46M | -2.37%121.59M | -2.37%121.59M | 47.62%124.54M | 47.62%124.54M | 2,065.47%84.37M | 2,065.47%84.37M |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --48.19M |
Special items of non-current assets | 18.10%384.16M | -23.75%248.04M | 198.17%325.3M | 198.17%325.3M | -7.32%109.1M | -7.32%109.1M | -35.02%117.72M | -35.02%117.72M | 1,527.42%181.17M | 1,527.42%181.17M |
Total non-current assets | 9.42%594.72M | -18.55%442.69M | 50.13%543.54M | 50.13%543.54M | -20.48%362.04M | -20.48%362.04M | 5.76%455.3M | 5.76%455.3M | 197.74%430.49M | 197.74%430.49M |
Total assets | 32.71%16.55B | 20.26%15B | -25.74%12.47B | -25.74%12.47B | -8.04%16.79B | -8.04%16.79B | -24.86%18.26B | -24.86%18.26B | 4.12%24.3B | 4.12%24.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 11.42%3.51B | 8.10%3.41B | -34.17%3.15B | -34.17%3.15B | 19.27%4.79B | 19.27%4.79B | 17.63%4.01B | 17.63%4.01B | -43.06%3.41B | -43.06%3.41B |
Notes payable | --168.28M | ---- | ---- | ---- | ---- | ---- | 122.89%69.77M | 122.89%69.77M | -50.20%31.3M | -50.20%31.3M |
Tax payable | 802.29%6.27M | 454.12%3.85M | 175.62%695.36K | 175.62%695.36K | -95.76%252.29K | -95.76%252.29K | -91.11%5.95M | -91.11%5.95M | -22.91%66.91M | -22.91%66.91M |
Amounts payable to associated parties-current liabilities | 258.83%4.72M | 82.12%2.4M | -99.94%1.32M | -99.94%1.32M | 170,480.52%2.31B | 170,480.52%2.31B | -76.47%1.35M | -76.47%1.35M | 80.95%5.74M | 80.95%5.74M |
Other payables and accrued expenses | -25.00%24.03M | -11.66%28.3M | -68.49%32.03M | -68.49%32.03M | -40.98%101.67M | -40.98%101.67M | -3.84%172.26M | -3.84%172.26M | -1.26%179.15M | -1.26%179.15M |
Bank loans and overdrafts | 118.26%2.18B | 75.14%1.75B | 88.80%1B | 88.80%1B | -86.13%530.15M | -86.13%530.15M | -39.99%3.82B | -39.99%3.82B | 14.05%6.37B | 14.05%6.37B |
Other loans-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 290.87%766.96M | 290.87%766.96M | -86.79%196.22M | -86.79%196.22M |
Financial lease liabilities-current liabilities | 18.67%19.35M | -50.79%8.02M | -56.32%16.31M | -56.32%16.31M | 5.88%37.33M | 5.88%37.33M | 162.98%35.25M | 162.98%35.25M | --13.4M | --13.4M |
Special items of current liabilities | 60.19%3.52B | 23.40%2.71B | -3.65%2.2B | -3.65%2.2B | -38.23%2.28B | -38.23%2.28B | 0.05%3.69B | 0.05%3.69B | 65.28%3.69B | 65.28%3.69B |
Total current liabilities | 80.10%11.52B | 56.36%10B | -36.28%6.4B | -36.28%6.4B | -20.17%10.04B | -20.17%10.04B | -22.06%12.58B | -22.06%12.58B | 3.25%16.14B | 3.25%16.14B |
Net current assets | -19.81%4.44B | -17.68%4.55B | -13.48%5.53B | -13.48%5.53B | 22.20%6.39B | 22.20%6.39B | -32.39%5.23B | -32.39%5.23B | 2.20%7.74B | 2.20%7.74B |
Total assets less current liabilities | -17.20%5.03B | -17.76%5B | -10.07%6.07B | -10.07%6.07B | 18.78%6.76B | 18.78%6.76B | -30.38%5.69B | -30.38%5.69B | 5.87%8.17B | 5.87%8.17B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.76%3.35B | 0.76%3.35B |
Payments payable to related parties-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --2.29B | --2.29B | ---- | ---- |
Financial lease liabilities-non-current liabilities | --29.31M | --13.07M | ---- | ---- | -70.44%15.67M | -70.44%15.67M | --52.99M | --52.99M | ---- | ---- |
Deferred tax liability | 0.00%15.81K | 0.00%15.81K | -15.74%15.81K | -15.74%15.81K | -16.33%18.77K | -16.33%18.77K | -21.89%22.43K | -21.89%22.43K | -96.98%28.72K | -96.98%28.72K |
Convertible notes and bonds | ---- | ---- | -11.58%2.08B | -11.58%2.08B | --2.35B | --2.35B | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | --876.99M | --902.94M | ---- | ---- | ---- | ---- | ---- | ---- | 124,705.97%980.61M | 124,705.97%980.61M |
Total non-current liabilities | -56.43%906.31M | -55.96%916.03M | -12.16%2.08B | -12.16%2.08B | 1.20%2.37B | 1.20%2.37B | -45.94%2.34B | -45.94%2.34B | 30.20%4.33B | 30.20%4.33B |
Total liabilities | 46.60%12.43B | 28.80%10.92B | -31.68%8.48B | -31.68%8.48B | -16.82%12.41B | -16.82%12.41B | -27.11%14.92B | -27.11%14.92B | 7.98%20.47B | 7.98%20.47B |
Total assets less total liabilities | 3.23%4.12B | 2.13%4.08B | -8.94%3.99B | -8.94%3.99B | 31.07%4.39B | 31.07%4.39B | -12.83%3.35B | -12.83%3.35B | -12.56%3.84B | -12.56%3.84B |
Total equity and non-current liabilities | -17.20%5.03B | -17.76%5B | -10.07%6.07B | -10.07%6.07B | 18.78%6.76B | 18.78%6.76B | -30.38%5.69B | -30.38%5.69B | 5.87%8.17B | 5.87%8.17B |
Equity | ||||||||||
Share capital | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M |
Share premium | 0.00%3.38B | 0.00%3.38B | 0.00%3.38B | 0.00%3.38B | 0.00%3.38B | 0.00%3.38B | 0.00%3.38B | 0.00%3.38B | 0.00%3.38B | 0.00%3.38B |
Capital reserve | 0.00%442.44M | 0.00%442.44M | 0.00%442.44M | 0.00%442.44M | 0.00%442.44M | 0.00%442.44M | 0.00%442.44M | 0.00%442.44M | 0.00%442.44M | 0.00%442.44M |
Other reserves | 0.00%11.58M | 0.00%11.58M | 0.00%11.58M | 0.00%11.58M | 0.00%11.58M | 0.00%11.58M | 0.00%11.58M | 0.00%11.58M | 0.00%11.58M | 0.00%11.58M |
Retained profit | 3.60%-1.1B | 5.47%-1.08B | -35.12%-1.14B | -35.12%-1.14B | 4.52%-846.72M | 4.52%-846.72M | -124.92%-886.81M | -124.92%-886.81M | -350.88%-394.27M | -350.88%-394.27M |
Special items of shareholders' rights and interests | 92.56%-7.07M | 23.71%-72.42M | ---94.92M | ---94.92M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 4.31%3.12B | 2.84%3.08B | -11.58%2.99B | -11.58%2.99B | 1.20%3.39B | 1.20%3.39B | -12.83%3.35B | -12.83%3.35B | -12.56%3.84B | -12.56%3.84B |
Non-controlling interest | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | --1B | --1B | ---- | ---- | ---- | ---- |
Total equity | 3.23%4.12B | 2.13%4.08B | -8.94%3.99B | -8.94%3.99B | 31.07%4.39B | 31.07%4.39B | -12.83%3.35B | -12.83%3.35B | -12.56%3.84B | -12.56%3.84B |
Total equity and total liabilities | 32.71%16.55B | 20.26%15B | -25.74%12.47B | -25.74%12.47B | -8.04%16.79B | -8.04%16.79B | -24.86%18.26B | -24.86%18.26B | 4.12%24.3B | 4.12%24.3B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data