Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 41.52%190.02M | ---- | 83.53%134.27M | ---- | 123.96%73.16M | ---- | -718.26%-305.28M | ---- | 109.29%49.38M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -629.82%-106.49M | ---- | -49.83%-14.59M | ---- | -148.46%-9.74M | ---- | ---3.92M | ---- | ---- | ---- |
| Dividend (income)- adjustment | -35.01%-294.26M | ---- | -16.03%-217.95M | ---- | -318.20%-187.84M | ---- | ---44.92M | ---- | ---- | ---- |
| Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 622.30%20.06M | ---- |
| Impairment and provisions: | -104.21%-1.57M | ---- | 342.11%37.21M | ---- | -89.79%8.42M | ---- | -13.65%82.46M | ---- | -74.09%95.49M | ---- |
| -Other impairments and provisions | -104.21%-1.57M | ---- | 342.11%37.21M | ---- | -89.79%8.42M | ---- | -13.65%82.46M | ---- | -74.09%95.49M | ---- |
| Revaluation surplus: | 407.89%23.43M | ---- | 200.60%4.61M | ---- | 66.38%-4.59M | ---- | 26.81%-13.64M | ---- | 16.18%-18.64M | ---- |
| -Other fair value changes | 407.89%23.43M | ---- | 200.60%4.61M | ---- | 66.38%-4.59M | ---- | 26.81%-13.64M | ---- | 16.18%-18.64M | ---- |
| Asset sale loss (gain): | 41.30%-12.67M | ---- | ---21.58M | ---- | ---- | ---- | --30.72K | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -98.64%5.21K | ---- | --384.39K | ---- | ---- | ---- | --30.72K | ---- | ---- | ---- |
| -Loss (gain) from selling other assets | 42.30%-12.67M | ---- | ---21.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | 2.23%28.88M | ---- | -31.84%28.25M | ---- | -25.93%41.45M | ---- | 17.87%55.97M | ---- | 0.18%47.48M | ---- |
| -Depreciation | -0.59%22.01M | ---- | -36.69%22.14M | ---- | -32.00%34.96M | ---- | 21.44%51.42M | ---- | -4.44%42.34M | ---- |
| -Amortization of intangible assets | 12.43%6.88M | ---- | -5.74%6.12M | ---- | 42.63%6.49M | ---- | -11.58%4.55M | ---- | 66.59%5.15M | ---- |
| Financial expense | 12.19%525.3M | ---- | 62.06%468.21M | ---- | 58.73%288.9M | ---- | -3.12%182M | ---- | -61.46%187.87M | ---- |
| Special items | ---- | ---- | ---- | ---- | ---7.85M | ---- | ---- | ---- | ---- | ---- |
| Operating profit before the change of operating capital | -15.72%352.65M | ---- | 107.24%418.43M | ---- | 526.88%201.91M | ---- | -112.39%-47.3M | ---- | 10.27%381.65M | ---- |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | 281.27%359.56M | ---- | -232.87%-198.36M | ---- | --149.29M | ---- | ---- | ---- | 10.44%1.87B | ---- |
| Accounts payable increase (decrease) | 148.31%586.4M | ---- | -441.80%-1.21B | ---- | 124.63%355.15M | ---- | -304.25%-1.44B | ---- | 19.62%705.89M | ---- |
| prepayments (increase)decrease | 79.83%-14.05M | ---- | 50.31%-69.63M | ---- | -363.72%-140.12M | ---- | -115.60%-30.22M | ---- | -77.75%193.7M | ---- |
| Financial assets at fair value (increase)decrease | -495.30%-2.18B | ---- | 126.33%550.8M | ---- | ---2.09B | ---- | ---- | ---- | 180.05%3.11B | ---- |
| Financial liabilities at fair value (increase)decrease | 1,776.23%75.08M | ---- | 77.90%-4.48M | ---- | -100.98%-20.27M | ---- | 2,507.60%2.08B | ---- | 83.67%-86.21M | ---- |
| Special items for working capital changes | 65.94%4.49B | ---- | 75.22%2.7B | ---- | 2.29%1.54B | ---- | 177.99%1.51B | ---- | -67.43%-1.93B | ---- |
| Cash from business operations | 67.79%3.67B | ---- | 94,952.31%2.19B | ---- | -100.11%-2.31M | ---- | -51.27%2.07B | ---- | 44.83%4.24B | ---- |
| Other taxs | 49.67%-6.1M | ---- | -885.16%-12.13M | ---- | 155.32%1.54M | ---- | 73.00%-2.79M | ---- | 84.91%-10.34M | ---- |
| Special items of business | ---- | -212.29%-225.78M | ---- | 1,534.82%201.07M | ---- | 101.43%12.3M | ---- | -24.51%-862.8M | ---- | -565.46%-692.95M |
| Net cash from operations | 68.44%3.66B | -212.29%-225.78M | 285,835.55%2.17B | 1,534.82%201.07M | -100.04%-761.15K | 101.43%12.3M | -51.21%2.06B | -24.51%-862.8M | 47.94%4.23B | -565.46%-692.95M |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | 64.82%366.95M | 39.14%153.15M | 31.02%222.63M | 72.63%110.07M | 954.24%169.92M | --63.76M | --16.12M | ---- | ---- | ---- |
| Purchase of fixed assets | 27.55%-1.9M | -132.71%-1.08M | 18.07%-2.62M | -27.16%-464.76K | 64.10%-3.2M | 91.74%-365.5K | 58.11%-8.91M | -300.78%-4.42M | -369.41%-21.26M | 71.89%-1.1M |
| Purchase of intangible assets | 41.59%-3.69M | 47.65%-1.87M | -5.06%-6.32M | -1.45%-3.57M | 30.24%-6.01M | -3,525.66%-3.52M | -698.47%-8.62M | 79.88%-97.07K | 86.37%-1.08M | 98.62%-482.49K |
| Recovery of cash from investments | 21.69%2.62B | -14.67%1.02B | --2.15B | --1.19B | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash on investment | -175.67%-8.68B | -273.98%-2.97B | -3.99%-3.15B | 44.16%-794.37M | -23.51%-3.03B | ---1.42B | ---2.45B | ---- | ---- | ---- |
| Other items in the investment business | --187.89M | ---- | ---- | ---- | 56,951.25%864.14M | --73.22M | --1.51M | ---- | ---- | ---- |
| Net cash from investment operations | -605.14%-5.51B | -459.11%-1.8B | 60.99%-781.58M | 138.97%502.47M | 18.28%-2B | -28,415.95%-1.29B | -10,874.60%-2.45B | -185.01%-4.52M | -79.53%-22.34M | 95.93%-1.59M |
| Net cash before financing | -232.62%-1.85B | -388.57%-2.03B | 169.51%1.39B | 155.09%703.55M | -414.21%-2B | -47.25%-1.28B | -109.27%-389.83M | -24.88%-867.32M | 47.80%4.2B | -385.31%-694.53M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 168.26%12.85B | 298.06%7.21B | -29.69%4.79B | -51.42%1.81B | 357.05%6.81B | 387.78%3.73B | -96.78%1.49B | -98.29%764.69M | -19.95%46.24B | 125.36%44.69B |
| Refund | -137.53%-10.34B | -62.13%-4.83B | 22.70%-4.35B | -0.03%-2.98B | -69.53%-5.63B | -282.05%-2.98B | 93.40%-3.32B | 98.27%-780M | 17.34%-50.28B | -127.36%-45.19B |
| Issuance of bonds | -95.10%129.19M | -95.49%114.32M | 817.79%2.64B | --2.53B | --287.34M | ---- | ---- | ---- | 3,245.08%2.33B | --3.33B |
| Interest paid - financing | 36.81%-141.69M | 44.83%-59.41M | -0.37%-224.22M | -42.74%-107.68M | -30.47%-223.39M | -34.71%-75.44M | 1.78%-171.22M | 52.55%-56M | 65.75%-174.32M | 54.59%-118.02M |
| Dividends paid - financing | ---40M | ---40M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Absorb investment income | --109.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -76.22%30.64M | 271.83%97.64M |
| Issuance expenses and redemption of securities expenses | 95.66%-181.04M | 95.11%-111.93M | -3,375.05%-4.17B | ---2.29B | 56.29%-120.09M | ---- | -293.83%-274.77M | ---- | 96.77%-69.77M | -123.99%-69.77M |
| Other items of the financing business | -730.25%-199.54M | -128.76%-48.38M | 32.98%-24.03M | -12.01%-21.15M | 30.57%-35.86M | 16.72%-18.88M | -105.59%-51.65M | 85.59%-22.67M | 363.28%924.29M | -233.38%-157.32M |
| Net cash from financing operations | 258.55%2.17B | 309.01%2.23B | -228.24%-1.37B | -265.90%-1.06B | 145.03%1.07B | 672.24%641.72M | -129.20%-2.37B | -104.38%-112.14M | 82.56%-1.03B | 782.25%2.56B |
| Net Cash | 1,061.93%317.86M | 153.98%194.9M | 102.91%27.36M | 43.18%-361.06M | 65.90%-939.41M | 35.13%-635.41M | -186.83%-2.76B | -152.43%-979.46M | 203.22%3.17B | 460.12%1.87B |
| Begining period cash | 1.55%1.79B | 1.55%1.79B | -34.74%1.76B | -34.74%1.76B | -50.47%2.7B | -50.47%2.7B | 138.78%5.46B | 138.78%5.46B | -57.35%2.29B | -57.35%2.29B |
| Cash at the end | 17.74%2.11B | 41.56%1.99B | 1.55%1.79B | -32.15%1.4B | -34.74%1.76B | -53.82%2.07B | -50.47%2.7B | 7.83%4.48B | 138.78%5.46B | -14.19%4.15B |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.