(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 35.15%207.94M | 1.36%155.96M | 43.55%153.86M | 43.55%153.86M | 110.33%107.18M | 110.33%107.18M | 8.38%50.96M | 8.38%50.96M | 14.63%47.02M | --47.02M |
Accounts receivable | 41.06%979.4M | 7.18%744.12M | 38.95%694.29M | 38.95%694.29M | 80.69%499.66M | 80.69%499.66M | 22.94%276.53M | 22.94%276.53M | -0.06%224.94M | --224.94M |
Related party payments receivable | 21.96%20.26M | 8.10%17.95M | 75.56%16.61M | 75.56%16.61M | -26.23%9.46M | -26.23%9.46M | 304.67%12.82M | 304.67%12.82M | -94.39%3.17M | --3.17M |
Cash and equivalents | -35.61%549.74M | 61.00%1.37B | 20.75%853.77M | 20.75%853.77M | 83.60%707.07M | 83.60%707.07M | -2.11%385.1M | -2.11%385.1M | 106.46%393.41M | --393.41M |
Financial assets at fair value-current assets | 566.16%206.15M | 306.51%125.8M | -92.21%30.95M | -92.21%30.95M | -81.91%397.4M | -81.91%397.4M | --2.2B | --2.2B | ---- | ---- |
Other current assets | --12.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 12.92%1.98B | 38.24%2.42B | 1.67%1.75B | 1.67%1.75B | -41.12%1.72B | -41.12%1.72B | 337.13%2.92B | 337.13%2.92B | 30.29%668.53M | --668.53M |
Non-current assets | ||||||||||
Property, plant and equipment | 54.41%4.63B | 27.91%3.84B | 19.14%3B | 19.14%3B | 84.29%2.52B | 84.29%2.52B | 21.68%1.37B | 21.68%1.37B | 5.28%1.12B | --1.12B |
Advance payment | 76.70%138.79M | 38.39%108.69M | 56.83%78.54M | 56.83%78.54M | 180.02%50.08M | 180.02%50.08M | -2.90%17.89M | -2.90%17.89M | 82.52%18.42M | --18.42M |
Intangible assets | 65.52%3.95B | 7.74%2.57B | 0.11%2.38B | 0.11%2.38B | 521.81%2.38B | 521.81%2.38B | -0.72%382.94M | -0.72%382.94M | 0.60%385.71M | --385.71M |
Deferred tax assets | 40.78%43.89M | -5.30%29.52M | 75.23%31.17M | 75.23%31.17M | 44.76%17.79M | 44.76%17.79M | -32.00%12.29M | -32.00%12.29M | 86.64%18.07M | --18.07M |
Total non-current assets | 59.47%8.76B | 19.12%6.54B | 10.60%5.49B | 10.60%5.49B | 179.16%4.97B | 179.16%4.97B | 15.17%1.78B | 15.17%1.78B | 5.12%1.54B | --1.54B |
Total assets | 48.23%10.73B | 23.74%8.96B | 8.30%7.24B | 8.30%7.24B | 42.24%6.69B | 42.24%6.69B | 112.42%4.7B | 112.42%4.7B | 11.64%2.21B | --2.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 90.33%1.41B | 35.13%1B | 1.14%740.85M | 1.14%740.85M | 208.71%732.46M | 208.71%732.46M | -9.60%237.27M | -9.60%237.27M | 23.09%262.47M | --262.47M |
Tax payable | 5.25%76.68M | -4.77%69.38M | 32.82%72.85M | 32.82%72.85M | 79.53%54.85M | 79.53%54.85M | 20.02%30.55M | 20.02%30.55M | 7.72%25.45M | --25.45M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | --48K | --48K | ---- | ---- | -89.21%16.68M | --16.68M |
Bank loans and overdrafts | 123.04%402.37M | 95.65%352.95M | 424.84%180.4M | 424.84%180.4M | --34.37M | --34.37M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -70.92%793K | -58.42%1.13M | 595.66%2.73M | 595.66%2.73M | -76.62%392K | -76.62%392K | 29.30%1.68M | 29.30%1.68M | 1,779.71%1.3M | --1.3M |
Special items of current liabilities | 85.79%54.26M | 0.40%29.32M | -10.10%29.2M | -10.10%29.2M | 183.56%32.49M | 183.56%32.49M | -99.19%11.46M | -99.19%11.46M | 10,739.58%1.41B | --1.41B |
Total current liabilities | 89.48%1.94B | 41.70%1.45B | 20.06%1.03B | 20.06%1.03B | 204.18%854.61M | 204.18%854.61M | -83.61%280.95M | -83.61%280.95M | 312.61%1.71B | --1.71B |
Net current assets | -95.65%31.44M | 33.32%964.48M | -16.48%723.44M | -16.48%723.44M | -67.21%866.17M | -67.21%866.17M | 352.61%2.64B | 352.61%2.64B | -1,170.73%-1.05B | ---1.05B |
Total assets less current liabilities | 41.42%8.79B | 20.77%7.51B | 6.58%6.22B | 6.58%6.22B | 31.94%5.83B | 31.94%5.83B | 785.83%4.42B | 785.83%4.42B | -68.16%499.01M | --499.01M |
Non-current liabilities | ||||||||||
Long-term bank loan | 110.27%2.32B | 29.12%1.42B | -7.82%1.1B | -7.82%1.1B | --1.2B | --1.2B | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -22.09%2.44M | -6.55%2.92M | 651.92%3.13M | 651.92%3.13M | -48.45%416K | -48.45%416K | -38.26%807K | -38.26%807K | 1,974.60%1.31M | --1.31M |
Deferred tax liability | 32.62%168.41M | 11.14%141.13M | 10.18%126.98M | 10.18%126.98M | 164.34%115.25M | 164.34%115.25M | 33.46%43.6M | 33.46%43.6M | 20.89%32.67M | --32.67M |
Deferred income-non-current liabilities | 4.37%36.08M | 2.79%35.54M | 0.41%34.57M | 0.41%34.57M | 29.00%34.43M | 29.00%34.43M | -5.74%26.69M | -5.74%26.69M | 2.27%28.31M | --28.31M |
Other non-current liabilities | 15.79%9.62M | -0.48%8.27M | 3.28%8.31M | 3.28%8.31M | 2.08%8.04M | 2.08%8.04M | 2.99%7.88M | 2.99%7.88M | -2.44%7.65M | --7.65M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.66%631.67M | --631.67M |
Total non-current liabilities | 98.73%2.54B | 26.34%1.61B | -5.81%1.28B | -5.81%1.28B | 1,615.23%1.35B | 1,615.23%1.35B | -88.74%78.98M | -88.74%78.98M | -60.03%701.61M | --701.61M |
Total liabilities | 94.61%4.48B | 33.19%3.07B | 4.19%2.3B | 4.19%2.3B | 513.80%2.21B | 513.80%2.21B | -85.10%359.93M | -85.10%359.93M | 11.29%2.42B | --2.42B |
Total assets less total liabilities | 26.62%6.25B | 19.33%5.9B | 10.33%4.94B | 10.33%4.94B | 3.14%4.48B | 3.14%4.48B | 2,242.77%4.34B | 2,242.77%4.34B | -7.63%-202.61M | ---202.61M |
Total equity and non-current liabilities | 41.42%8.79B | 20.77%7.51B | 6.58%6.22B | 6.58%6.22B | 31.94%5.83B | 31.94%5.83B | 785.83%4.42B | 785.83%4.42B | -68.16%499.01M | --499.01M |
Equity | ||||||||||
Share capital | 8.33%7.63B | 8.33%7.63B | -0.51%7.05B | -0.51%7.05B | -0.57%7.08B | -0.57%7.08B | 160.79%7.12B | 160.79%7.12B | --2.73B | --2.73B |
Other reserves | 1.64%-2.81B | 0.69%-2.83B | 2.65%-2.85B | 2.65%-2.85B | -6.61%-2.93B | -6.61%-2.93B | -2.51%-2.75B | -2.51%-2.75B | -3,272.65%-2.68B | ---2.68B |
Retained profit | 90.10%1.4B | 45.24%1.07B | 143.64%738.57M | 143.64%738.57M | 381.14%303.14M | 381.14%303.14M | 57.44%-107.83M | 57.44%-107.83M | 8.32%-253.37M | ---253.37M |
Shareholders' Equity | 26.34%6.23B | 19.07%5.87B | 10.71%4.93B | 10.71%4.93B | 4.42%4.46B | 4.42%4.46B | 2,206.44%4.27B | 2,206.44%4.27B | -5.60%-202.61M | ---202.61M |
Non-controlling interest | 243.77%21.68M | 223.77%20.42M | -70.34%6.31M | -70.34%6.31M | -71.12%21.26M | -71.12%21.26M | --73.61M | --73.61M | ---- | ---- |
Total equity | 26.62%6.25B | 19.33%5.9B | 10.33%4.94B | 10.33%4.94B | 3.14%4.48B | 3.14%4.48B | 2,242.77%4.34B | 2,242.77%4.34B | -7.63%-202.61M | ---202.61M |
Total equity and total liabilities | 48.23%10.73B | 23.74%8.96B | 8.30%7.24B | 8.30%7.24B | 42.24%6.69B | 42.24%6.69B | 112.42%4.7B | 112.42%4.7B | 11.64%2.21B | --2.21B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data