HK Stock MarketDetailed Quotes

YTO INTL EXP (06123)

Watchlist
  • 1.420
  • 0.0000.00%
Market Closed May 7 16:01 CST
596.67MMarket Cap-4.09P/E (TTM)

YTO INTL EXP (06123) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-304.28%-153.3M
----
-131.22%-37.92M
----
-13.73%121.45M
-1.74%142.25M
-56.54%140.78M
23.54%144.77M
13.22%323.92M
-0.22%117.19M
Profit adjustment
Interest (income) - adjustment
10.03%-10.42M
----
46.15%-11.58M
----
-765.43%-21.51M
----
-185.63%-2.49M
----
41.57%-870K
----
Investment loss (gain)
----
----
----
----
----
----
----
----
--7.69M
----
Attributable subsidiary (profit) loss
-101.16%-154K
----
632.17%13.3M
----
-138.47%-2.5M
----
707.67%6.5M
----
20.81%-1.07M
----
Impairment and provisions:
-47.27%18.94M
----
124.06%35.92M
----
99.34%16.03M
----
-49.66%8.04M
----
131.16%15.98M
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
--15.63M
----
-Other impairments and provisions
-47.27%18.94M
----
124.06%35.92M
----
99.34%16.03M
----
2,224.57%8.04M
----
-94.99%346K
----
Revaluation surplus:
-62.80%189K
----
111.67%508K
----
-98.05%240K
----
345.29%12.34M
----
-1,846.53%-5.03M
----
-Fair value of investment properties (increase)
-62.80%189K
----
83.39%508K
----
-64.71%277K
----
1,502.04%785K
----
-83.50%49K
----
-Other fair value changes
----
----
----
----
-100.32%-37K
----
327.47%11.55M
----
-56,333.33%-5.08M
----
Asset sale loss (gain):
99.79%-41K
----
-11,206.43%-19.33M
----
92.85%-171K
----
-239,100.00%-2.39M
----
-98.70%1K
----
-Loss (gain) from sale of subsidiary company
----
----
---19.39M
----
----
----
---1.75M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-169.49%-41K
----
134.50%59K
----
73.49%-171K
----
-64,600.00%-645K
----
-99.27%1K
----
Depreciation and amortization:
24.41%44.12M
----
4.16%35.46M
----
-25.95%34.04M
----
-15.70%45.97M
----
-12.04%54.54M
----
-Amortization of intangible assets
34.67%2.18M
----
-2.89%1.62M
----
-7.30%1.66M
----
-59.62%1.79M
----
6.70%4.44M
----
Financial expense
34.32%3.68M
----
34.33%2.74M
----
-20.88%2.04M
----
-38.22%2.58M
----
-14.69%4.17M
----
Special items
-86.39%120K
----
-69.39%882K
----
-65.56%2.88M
----
-1.38%8.37M
----
14.91%8.48M
----
Operating profit before the change of operating capital
-584.94%-96.87M
----
-86.90%19.98M
----
-30.58%152.51M
-1.74%142.25M
-46.13%219.7M
23.54%144.77M
11.79%407.82M
-0.22%117.19M
Change of operating capital
Accounts receivable (increase)decrease
-74.99%77.25M
----
220.81%308.82M
----
-164.67%-255.63M
22.55%221.69M
182.81%395.3M
306.11%180.9M
-109.81%-477.38M
22.26%-87.77M
Accounts payable increase (decrease)
111.19%44.95M
----
-238.84%-401.88M
----
-235.69%-118.61M
-217.97%-300.17M
-70.43%87.41M
---94.4M
69.14%295.61M
----
Special items for working capital changes
-211.82%-3.94M
----
-86.88%3.52M
----
-46.60%26.81M
----
185.67%50.21M
----
-306.40%-58.61M
----
Cash  from business operations
130.76%21.4M
267.57%145.83M
64.31%-69.57M
-236.47%-87.03M
-125.90%-194.91M
-72.43%63.77M
349.50%752.62M
686.22%231.27M
-50.82%167.44M
547.76%29.42M
Other taxs
-59.15%-5.08M
-11.34%-7.26M
93.74%-3.19M
---6.52M
5.57%-50.98M
----
-261.69%-53.98M
----
14.68%-14.92M
----
Special items of business
----
----
----
----
----
-84.33%7.68M
----
229.89%49.03M
----
-130.59%-37.74M
Net cash from operations
122.43%16.32M
248.12%138.57M
70.41%-72.76M
-230.92%-93.55M
-135.19%-245.88M
-74.51%71.45M
358.09%698.64M
3,465.28%280.29M
-52.77%152.51M
-106.51%-8.33M
Cash flow from investment activities
Interest received - investment
-10.03%10.42M
----
-46.15%11.58M
----
765.43%21.51M
1,931.29%8.96M
201.21%2.49M
0.92%441K
-40.26%825K
-37.84%437K
Loan receivable (increase) decrease
111.72%2.77M
2,300.62%28.23M
-159.52%-23.65M
-102.92%-1.28M
190.90%39.73M
1,466,700.00%44M
-528.09%-43.71M
---3K
-25.72%10.21M
----
Decrease in deposits (increase)
-181.93%-8.35M
4.21%5.28M
-83.68%10.19M
-92.15%5.06M
179.26%62.46M
5,032.11%64.51M
-6,428.17%-78.8M
---1.31M
-109.47%-1.21M
----
Sale of fixed assets
926.83%421K
----
-92.02%41K
----
-54.99%514K
----
524.04%1.14M
----
40.77%183K
----
Purchase of fixed assets
-46.75%-17.95M
-154.11%-6.21M
-158.76%-12.23M
6.68%-2.45M
-32.92%-4.73M
-28.87%-2.62M
74.50%-3.56M
50.46%-2.03M
20.68%-13.95M
62.05%-4.1M
Purchase of intangible assets
-145.29%-21.61M
8.23%-6.67M
-90.53%-8.81M
-3,216.89%-7.26M
---4.62M
---219K
----
----
----
----
Sale of subsidiaries
----
----
----
----
----
----
---40.91M
---40.91M
----
----
Acquisition of subsidiaries
--15.31M
----
----
----
----
----
-27.26%2.74M
----
-74.87%3.77M
----
Recovery of cash from investments
----
----
--746K
----
----
----
88.62%14.08M
----
-1.39%7.46M
----
Cash on investment
----
----
----
----
----
----
-134.21%-17.27M
----
4.45%-7.37M
----
Other items in the investment business
-462.96%-152K
-18.29%5.89M
-108.18%-27K
42.59%7.21M
615.63%330K
147.33%5.05M
-105.30%-64K
-71.24%2.04M
988.24%1.21M
15,886.67%7.1M
Net cash from investment operations
13.64%-19.14M
1,978.21%26.52M
-119.24%-22.16M
-98.93%1.28M
170.30%115.19M
386.51%119.68M
-14,613.55%-163.86M
-1,315.39%-41.77M
-95.31%1.13M
-80.35%3.44M
Net cash before financing
97.03%-2.82M
278.91%165.08M
27.38%-94.91M
-148.28%-92.27M
-124.44%-130.69M
-19.87%191.14M
248.07%534.78M
4,975.74%238.52M
-55.72%153.64M
-103.36%-4.89M
Cash flow from financing activities
New borrowing
-58.23%33K
----
-93.60%79K
----
129.07%1.24M
----
-111.01%-4.25M
----
-45.56%38.61M
----
Refund
-201.36%-31.54M
----
-247.80%-10.47M
----
838.37%7.08M
----
96.98%-959K
----
75.75%-31.78M
----
Issuing shares
----
----
----
----
----
----
----
----
--3.43M
----
Interest paid - financing
90.05%-234K
----
-15.30%-2.35M
----
20.88%-2.04M
36.79%-1.04M
38.22%-2.58M
24.66%-1.65M
14.69%-4.17M
-2.39%-2.19M
Dividends paid - financing
95.19%-616K
---616K
33.88%-12.81M
----
33.66%-19.38M
-118.16%-4.15M
-7.45%-29.21M
-7.65%-1.9M
-552.28%-27.19M
---1.77M
Absorb investment income
-51.01%1.55M
----
87.69%3.17M
----
--1.69M
----
----
----
----
----
Other items of the financing business
---899K
64.52%-723K
----
-189.15%-2.04M
----
145.57%2.29M
----
-335.10%-5.02M
----
--2.13M
Net cash from financing operations
-47.49%-68.91M
-22.36%-16.9M
-21.56%-46.72M
14.40%-13.81M
45.55%-38.43M
39.76%-16.13M
-3.81%-70.59M
1.39%-26.78M
37.57%-67.99M
28.41%-27.16M
Effect of rate
184.34%7.72M
125.62%3.89M
-47.37%-9.15M
-197.26%-15.2M
81.56%-6.21M
82.93%-5.11M
-245.14%-33.66M
-479.11%-29.95M
35.74%-9.75M
-125.22%-5.17M
Net Cash
49.36%-71.73M
239.69%148.19M
16.26%-141.63M
-160.62%-106.08M
-136.43%-169.13M
-17.35%175M
441.98%464.2M
760.68%211.74M
-64.03%85.65M
-129.81%-32.05M
Begining period cash
-18.32%672.25M
-18.32%672.25M
-17.56%823.03M
-17.56%823.03M
75.82%998.37M
75.82%998.37M
15.43%567.83M
15.43%567.83M
82.87%491.93M
82.87%491.93M
Cash at the end
-9.52%608.24M
17.47%824.33M
-18.32%672.25M
-39.93%701.75M
-17.56%823.03M
55.85%1.17B
75.82%998.37M
64.86%749.62M
15.43%567.83M
21.51%454.71M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -304.28%-153.3M-----131.22%-37.92M-----13.73%121.45M-1.74%142.25M-56.54%140.78M23.54%144.77M13.22%323.92M-0.22%117.19M
Profit adjustment
Interest (income) - adjustment 10.03%-10.42M----46.15%-11.58M-----765.43%-21.51M-----185.63%-2.49M----41.57%-870K----
Investment loss (gain) ----------------------------------7.69M----
Attributable subsidiary (profit) loss -101.16%-154K----632.17%13.3M-----138.47%-2.5M----707.67%6.5M----20.81%-1.07M----
Impairment and provisions: -47.27%18.94M----124.06%35.92M----99.34%16.03M-----49.66%8.04M----131.16%15.98M----
-Impairment of goodwill ----------------------------------15.63M----
-Other impairments and provisions -47.27%18.94M----124.06%35.92M----99.34%16.03M----2,224.57%8.04M-----94.99%346K----
Revaluation surplus: -62.80%189K----111.67%508K-----98.05%240K----345.29%12.34M-----1,846.53%-5.03M----
-Fair value of investment properties (increase) -62.80%189K----83.39%508K-----64.71%277K----1,502.04%785K-----83.50%49K----
-Other fair value changes -----------------100.32%-37K----327.47%11.55M-----56,333.33%-5.08M----
Asset sale loss (gain): 99.79%-41K-----11,206.43%-19.33M----92.85%-171K-----239,100.00%-2.39M-----98.70%1K----
-Loss (gain) from sale of subsidiary company -----------19.39M---------------1.75M------------
-Loss (gain) on sale of property, machinery and equipment -169.49%-41K----134.50%59K----73.49%-171K-----64,600.00%-645K-----99.27%1K----
Depreciation and amortization: 24.41%44.12M----4.16%35.46M-----25.95%34.04M-----15.70%45.97M-----12.04%54.54M----
-Amortization of intangible assets 34.67%2.18M-----2.89%1.62M-----7.30%1.66M-----59.62%1.79M----6.70%4.44M----
Financial expense 34.32%3.68M----34.33%2.74M-----20.88%2.04M-----38.22%2.58M-----14.69%4.17M----
Special items -86.39%120K-----69.39%882K-----65.56%2.88M-----1.38%8.37M----14.91%8.48M----
Operating profit before the change of operating capital -584.94%-96.87M-----86.90%19.98M-----30.58%152.51M-1.74%142.25M-46.13%219.7M23.54%144.77M11.79%407.82M-0.22%117.19M
Change of operating capital
Accounts receivable (increase)decrease -74.99%77.25M----220.81%308.82M-----164.67%-255.63M22.55%221.69M182.81%395.3M306.11%180.9M-109.81%-477.38M22.26%-87.77M
Accounts payable increase (decrease) 111.19%44.95M-----238.84%-401.88M-----235.69%-118.61M-217.97%-300.17M-70.43%87.41M---94.4M69.14%295.61M----
Special items for working capital changes -211.82%-3.94M-----86.88%3.52M-----46.60%26.81M----185.67%50.21M-----306.40%-58.61M----
Cash  from business operations 130.76%21.4M267.57%145.83M64.31%-69.57M-236.47%-87.03M-125.90%-194.91M-72.43%63.77M349.50%752.62M686.22%231.27M-50.82%167.44M547.76%29.42M
Other taxs -59.15%-5.08M-11.34%-7.26M93.74%-3.19M---6.52M5.57%-50.98M-----261.69%-53.98M----14.68%-14.92M----
Special items of business ---------------------84.33%7.68M----229.89%49.03M-----130.59%-37.74M
Net cash from operations 122.43%16.32M248.12%138.57M70.41%-72.76M-230.92%-93.55M-135.19%-245.88M-74.51%71.45M358.09%698.64M3,465.28%280.29M-52.77%152.51M-106.51%-8.33M
Cash flow from investment activities
Interest received - investment -10.03%10.42M-----46.15%11.58M----765.43%21.51M1,931.29%8.96M201.21%2.49M0.92%441K-40.26%825K-37.84%437K
Loan receivable (increase) decrease 111.72%2.77M2,300.62%28.23M-159.52%-23.65M-102.92%-1.28M190.90%39.73M1,466,700.00%44M-528.09%-43.71M---3K-25.72%10.21M----
Decrease in deposits (increase) -181.93%-8.35M4.21%5.28M-83.68%10.19M-92.15%5.06M179.26%62.46M5,032.11%64.51M-6,428.17%-78.8M---1.31M-109.47%-1.21M----
Sale of fixed assets 926.83%421K-----92.02%41K-----54.99%514K----524.04%1.14M----40.77%183K----
Purchase of fixed assets -46.75%-17.95M-154.11%-6.21M-158.76%-12.23M6.68%-2.45M-32.92%-4.73M-28.87%-2.62M74.50%-3.56M50.46%-2.03M20.68%-13.95M62.05%-4.1M
Purchase of intangible assets -145.29%-21.61M8.23%-6.67M-90.53%-8.81M-3,216.89%-7.26M---4.62M---219K----------------
Sale of subsidiaries ---------------------------40.91M---40.91M--------
Acquisition of subsidiaries --15.31M---------------------27.26%2.74M-----74.87%3.77M----
Recovery of cash from investments ----------746K------------88.62%14.08M-----1.39%7.46M----
Cash on investment -------------------------134.21%-17.27M----4.45%-7.37M----
Other items in the investment business -462.96%-152K-18.29%5.89M-108.18%-27K42.59%7.21M615.63%330K147.33%5.05M-105.30%-64K-71.24%2.04M988.24%1.21M15,886.67%7.1M
Net cash from investment operations 13.64%-19.14M1,978.21%26.52M-119.24%-22.16M-98.93%1.28M170.30%115.19M386.51%119.68M-14,613.55%-163.86M-1,315.39%-41.77M-95.31%1.13M-80.35%3.44M
Net cash before financing 97.03%-2.82M278.91%165.08M27.38%-94.91M-148.28%-92.27M-124.44%-130.69M-19.87%191.14M248.07%534.78M4,975.74%238.52M-55.72%153.64M-103.36%-4.89M
Cash flow from financing activities
New borrowing -58.23%33K-----93.60%79K----129.07%1.24M-----111.01%-4.25M-----45.56%38.61M----
Refund -201.36%-31.54M-----247.80%-10.47M----838.37%7.08M----96.98%-959K----75.75%-31.78M----
Issuing shares ----------------------------------3.43M----
Interest paid - financing 90.05%-234K-----15.30%-2.35M----20.88%-2.04M36.79%-1.04M38.22%-2.58M24.66%-1.65M14.69%-4.17M-2.39%-2.19M
Dividends paid - financing 95.19%-616K---616K33.88%-12.81M----33.66%-19.38M-118.16%-4.15M-7.45%-29.21M-7.65%-1.9M-552.28%-27.19M---1.77M
Absorb investment income -51.01%1.55M----87.69%3.17M------1.69M--------------------
Other items of the financing business ---899K64.52%-723K-----189.15%-2.04M----145.57%2.29M-----335.10%-5.02M------2.13M
Net cash from financing operations -47.49%-68.91M-22.36%-16.9M-21.56%-46.72M14.40%-13.81M45.55%-38.43M39.76%-16.13M-3.81%-70.59M1.39%-26.78M37.57%-67.99M28.41%-27.16M
Effect of rate 184.34%7.72M125.62%3.89M-47.37%-9.15M-197.26%-15.2M81.56%-6.21M82.93%-5.11M-245.14%-33.66M-479.11%-29.95M35.74%-9.75M-125.22%-5.17M
Net Cash 49.36%-71.73M239.69%148.19M16.26%-141.63M-160.62%-106.08M-136.43%-169.13M-17.35%175M441.98%464.2M760.68%211.74M-64.03%85.65M-129.81%-32.05M
Begining period cash -18.32%672.25M-18.32%672.25M-17.56%823.03M-17.56%823.03M75.82%998.37M75.82%998.37M15.43%567.83M15.43%567.83M82.87%491.93M82.87%491.93M
Cash at the end -9.52%608.24M17.47%824.33M-18.32%672.25M-39.93%701.75M-17.56%823.03M55.85%1.17B75.82%998.37M64.86%749.62M15.43%567.83M21.51%454.71M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More