(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (Q9)Sep 30, 2020 | (Q3)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -16.02%268.03M | -53.63%148M | -6.25%319.18M | -6.25%319.18M | -5.38%340.44M | -5.38%340.44M | -3.61%359.79M | --359.79M | -54.97%168.07M | -34.98%242.72M |
Accounts receivable | -9.87%87.63M | 21.36%118M | 36.95%97.23M | 36.95%97.23M | -30.51%71M | -30.51%71M | 12.14%102.17M | --102.17M | 1.08%92.09M | 3.96%94.72M |
Related party payments receivable | -11.17%12.8M | 390.08%70.62M | 24.63%14.41M | 24.63%14.41M | -75.78%11.56M | -75.78%11.56M | -7.40%47.74M | --47.74M | 81.25%93.44M | 273.55%192.58M |
Withholding and tax receivable | -87.84%836K | ---- | -45.11%6.88M | -45.11%6.88M | 229.48%12.53M | 229.48%12.53M | -50.42%3.8M | --3.8M | -89.39%814K | -29.69%5.39M |
Cash and equivalents | -1.95%890.97M | -15.34%769.33M | -53.47%908.71M | -53.47%908.71M | 120.72%1.95B | 120.72%1.95B | 73.13%884.77M | --884.77M | -43.12%290.67M | 0.98%516.04M |
Fixed time deposit-current assets | 19.36%1.74B | 16.50%1.7B | 103.54%1.46B | 103.54%1.46B | --715.33M | --715.33M | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --335M | --140M |
Other current assets | -59.79%143.9M | ---- | --357.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | -29.81%251.22M | ---- | --357.91M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -0.58%3.14B | -3.38%3.05B | 1.82%3.16B | 1.82%3.16B | 121.97%3.1B | 121.97%3.1B | 35.15%1.4B | --1.4B | -5.27%980.09M | 15.16%1.19B |
Non-current assets | ||||||||||
Property, plant and equipment | -4.19%157.09M | -1.90%160.84M | -5.17%163.96M | -5.17%163.96M | 13.15%172.9M | 13.15%172.9M | 12.76%152.81M | --152.81M | 7.92%146.26M | 0.08%135.63M |
Advance payment | -72.01%173K | -72.33%171K | -78.07%618K | -78.07%618K | -45.39%2.82M | -45.39%2.82M | -26.63%5.16M | --5.16M | -61.30%2.72M | 40.08%9.85M |
Associated company interest | --1.5M | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed time deposit-non-current assets | --272.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%3.03M |
Financial assets at fair value-non-current assets | -6.77%136.14M | 0.00%146.03M | 118.28%146.03M | 118.28%146.03M | --66.9M | --66.9M | ---- | ---- | ---- | ---- |
Intangible assets | -16.67%9.7M | -1.37%11.49M | --11.65M | --11.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 60.00%6.28M | 0.00%3.93M | --3.93M | --3.93M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 13.11%76.99M | 17.50%79.97M | 25.73%68.06M | 25.73%68.06M | 45.08%54.13M | 45.08%54.13M | 28.54%37.31M | --37.31M | 39.21%40.41M | 37.98%40.05M |
Special items of non-current assets | 42.99%33.76M | -2.06%23.12M | 6.28%23.61M | 6.28%23.61M | 49.37%22.22M | 49.37%22.22M | -10.60%14.87M | --14.87M | -6.15%15.61M | -4.99%15.81M |
Total non-current assets | 66.11%694.09M | 2.20%427.05M | 31.00%417.86M | 31.00%417.86M | 51.78%318.97M | 51.78%318.97M | 9.89%210.16M | --210.16M | 7.19%205M | 6.86%204.36M |
Total assets | 7.21%3.84B | -2.73%3.48B | 4.54%3.58B | 4.54%3.58B | 112.80%3.42B | 112.80%3.42B | 31.21%1.61B | --1.61B | -3.33%1.19B | 13.86%1.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 4.99%435.92M | -12.16%364.72M | -1.03%415.2M | -1.03%415.2M | 1.98%419.53M | 1.98%419.53M | 21.50%411.38M | --411.38M | -14.39%289.89M | 51.46%512.85M |
Tax payable | 403.64%16.32M | 220.90%10.4M | -54.51%3.24M | -54.51%3.24M | -83.30%7.12M | -83.30%7.12M | 991.00%42.66M | --42.66M | 485.09%22.88M | 761.61%33.69M |
Dividend payable | ---- | --30.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | 4.51%69.55M | -42.54%38.24M | -13.31%66.55M | -13.31%66.55M | -30.35%76.77M | -30.35%76.77M | -72.68%110.22M | --110.22M | -42.77%230.89M | 4.15%420.19M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | --300M | --300M | --300M | --100M |
Financial lease liabilities-current liabilities | 80.72%11.21M | 14.51%7.1M | 12.42%6.2M | 12.42%6.2M | 209.42%5.52M | 209.42%5.52M | -44.71%1.78M | --1.78M | -36.47%2.05M | -12.00%2.84M |
Special items of current liabilities | 37.35%334.74M | -82.56%42.51M | 44.16%243.72M | 44.16%243.72M | -65.27%169.07M | -65.27%169.07M | 6.77%486.75M | --486.75M | -77.78%101.32M | -63.65%165.71M |
Total current liabilities | 18.07%867.74M | -32.81%493.79M | 8.39%734.91M | 8.39%734.91M | -49.88%678M | -49.88%678M | 12.26%1.35B | --1.35B | -21.41%947.02M | 2.51%1.24B |
Net current assets | -6.23%2.27B | 5.53%2.56B | -0.01%2.43B | -0.01%2.43B | 5,234.34%2.43B | 5,234.34%2.43B | 126.68%45.47M | --45.47M | 119.40%33.07M | 74.28%-43.84M |
Total assets less current liabilities | 4.40%2.97B | 5.04%2.99B | 3.59%2.84B | 3.59%2.84B | 973.68%2.74B | 973.68%2.74B | 1,128.40%255.63M | --255.63M | 1,044.03%238.07M | 671.37%160.52M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 61.47%16.81M | -15.08%8.84M | 10.86%10.41M | 10.86%10.41M | 84.30%9.39M | 84.30%9.39M | -25.93%5.1M | --5.1M | -19.33%5.55M | -6.38%6.44M |
Deferred tax liability | 37.92%11.41M | -0.50%8.23M | --8.27M | --8.27M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | --2.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 65.56%30.93M | -8.62%17.07M | 98.91%18.68M | 98.91%18.68M | 84.30%9.39M | 84.30%9.39M | -25.93%5.1M | --5.1M | -19.33%5.55M | -6.38%6.44M |
Total liabilities | 19.25%898.67M | -32.21%510.86M | 9.63%753.59M | 9.63%753.59M | -49.38%687.39M | -49.38%687.39M | 12.04%1.36B | --1.36B | -21.40%952.57M | 2.46%1.24B |
Total assets less total liabilities | 4.00%2.94B | 5.13%2.97B | 3.27%2.82B | 3.27%2.82B | 991.77%2.74B | 991.77%2.74B | 1,698.52%250.53M | --250.53M | 1,569.22%232.52M | 1,006.12%154.08M |
Total equity and non-current liabilities | 4.40%2.97B | 5.04%2.99B | 3.59%2.84B | 3.59%2.84B | 973.68%2.74B | 973.68%2.74B | 1,128.40%255.63M | --255.63M | 1,044.03%238.07M | 671.37%160.52M |
Equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 100.00%2K | 100.00%2K | -100.00%1K | --1K | -100.00%1K | 0.00%28.5M |
Reserve | 3.91%2.93B | 5.17%2.96B | 3.05%2.82B | 3.05%2.82B | 1,003.75%2.73B | 1,003.75%2.73B | 1,722.32%247.68M | --247.68M | 1,601.17%229.18M | 872.11%117.88M |
Legal reserve | 3.91%2.93B | 5.17%2.96B | 3.05%2.82B | 3.05%2.82B | 1,003.75%2.73B | 1,003.75%2.73B | 1,722.32%247.68M | --247.68M | 1,601.17%229.18M | 872.11%117.88M |
Shareholders' Equity | 3.91%2.93B | 5.17%2.96B | 3.05%2.82B | 3.05%2.82B | 1,003.74%2.73B | 1,003.74%2.73B | 1,771.55%247.68M | --247.68M | 1,631.79%229.19M | 1,006.08%146.38M |
Non-controlling interest | 38.51%10.11M | -9.51%6.6M | 387.12%7.3M | 387.12%7.3M | -47.49%1.5M | -47.49%1.5M | 309.91%2.85M | --2.85M | 379.60%3.34M | 1,006.75%7.7M |
Total equity | 4.00%2.94B | 5.13%2.97B | 3.27%2.82B | 3.27%2.82B | 991.77%2.74B | 991.77%2.74B | 1,698.52%250.53M | --250.53M | 1,569.22%232.52M | 1,006.12%154.08M |
Total equity and total liabilities | 7.21%3.84B | -2.73%3.48B | 4.54%3.58B | 4.54%3.58B | 112.80%3.42B | 112.80%3.42B | 31.21%1.61B | --1.61B | -3.33%1.19B | 13.86%1.4B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data