HK Stock MarketDetailed Quotes

BAIRONG-W (06608)

Watchlist
  • 6.680
  • -0.110-1.62%
Noon Break May 6 11:45 CST
3.01BMarket Cap40.48P/E (TTM)

BAIRONG-W (06608) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-72.23%73.87M
----
-20.65%266.03M
----
46.21%335.26M
----
106.36%229.31M
----
-3,204.60%-3.6B
----
Profit adjustment
Interest (income) - adjustment
44.88%-43.39M
----
-0.55%-78.72M
----
-36.08%-78.29M
----
---57.53M
----
----
----
Investment loss (gain)
----
----
----
----
107.21%1.6M
----
---22.13M
----
----
----
Attributable subsidiary (profit) loss
140.80%3.39M
----
-7,089.08%-8.32M
----
20.20%119K
----
145.41%99K
----
---218K
----
Impairment and provisions:
54.42%48.53M
----
-60.53%31.42M
----
95,810.84%79.61M
----
-69.93%83K
----
-46.62%276K
----
-Other impairments and provisions
54.42%48.53M
----
-60.53%31.42M
----
95,810.84%79.61M
----
-69.93%83K
----
-46.62%276K
----
Revaluation surplus:
-14.74%-41.19M
----
24.01%-35.9M
----
-14.29%-47.24M
----
-101.14%-41.33M
----
2,635.10%3.62B
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
---55.08M
----
-Other fair value changes
-14.74%-41.19M
----
24.01%-35.9M
----
-14.29%-47.24M
----
-101.13%-41.33M
----
2,676.75%3.67B
----
Asset sale loss (gain):
---22.86M
----
----
----
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
---22.86M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
0.12%82.71M
----
6.98%82.6M
----
-10.02%77.21M
----
1.76%85.81M
----
8.32%84.32M
----
-Amortization of intangible assets
-84.02%1.17M
----
-22.28%7.34M
----
-1.08%9.45M
----
333.85%9.55M
----
68.66%2.2M
----
Financial expense
-11.92%6.17M
----
-57.05%7.01M
----
25.67%16.31M
----
50.77%12.98M
----
-20.68%8.61M
----
Exchange Loss (gain)
3,814.25%14.86M
----
-110.71%-400K
----
115.25%3.74M
----
-125.07%-24.5M
----
12,394.76%97.71M
----
Special items
-14.02%92.41M
----
167.26%107.49M
----
-28.46%40.22M
----
5.70%56.22M
----
203.95%53.19M
----
Operating profit before the change of operating capital
-42.22%214.5M
----
-13.37%371.21M
----
79.30%428.52M
----
-7.12%238.99M
----
110.66%257.32M
----
Change of operating capital
Accounts receivable (increase)decrease
198.63%128.65M
----
17.32%-130.45M
----
-41.98%-157.77M
----
-40,013.36%-111.11M
----
-101.76%-277K
----
Accounts payable increase (decrease)
-268.25%-138.16M
----
23.70%82.12M
----
-76.73%66.39M
----
52.76%285.28M
----
489.76%186.75M
----
prepayments (increase)decrease
-0.18%58.65M
----
8.60%58.76M
----
145.55%54.1M
----
26.62%-118.78M
----
-543.83%-161.86M
----
Special items for working capital changes
-147.89%-169.82M
----
-31.54%-68.51M
----
-745.63%-52.08M
----
148.03%8.07M
----
---16.8M
----
Cash  from business operations
-70.04%93.82M
231.30%152.74M
-7.67%313.13M
-17.47%-116.33M
12.14%339.16M
3.32%-99.03M
14.07%302.45M
-208.66%-102.43M
28.68%265.14M
252.29%94.27M
Other taxs
75.21%-2.57M
80.67%-2M
---10.35M
---10.34M
----
----
----
----
----
----
Net cash from operations
-69.86%91.26M
219.00%150.74M
-10.73%302.78M
-27.92%-126.67M
12.14%339.16M
3.32%-99.03M
14.07%302.45M
-208.66%-102.43M
27.01%265.14M
204.54%94.27M
Cash flow from investment activities
Interest received - investment
534.40%200.09M
2,670.05%148.89M
633.15%31.54M
292.91%5.38M
-58.73%4.3M
--1.37M
396.10%10.42M
----
--2.1M
----
Restricted cash (increase) decrease
----
----
-49.62%5.6M
-49.62%5.6M
-83.20%11.12M
-83.36%11.12M
179.83%66.17M
156.80%66.78M
---82.88M
---117.57M
Decrease in deposits (increase)
1,441.41%661.52M
420.74%859.31M
81.43%-49.32M
186.85%165.02M
86.20%-265.5M
87.28%-190M
-862.01%-1.92B
---1.49B
---200M
----
Purchase of fixed assets
-51.43%-85.56M
-5.00%-36.76M
-120.77%-56.5M
-188.93%-35.01M
-8.29%-25.59M
19.72%-12.12M
-15.36%-23.63M
-68.05%-15.09M
-42.34%-20.49M
-3.34%-8.98M
Purchase of intangible assets
89.00%-243K
85.48%-200K
17.23%-2.21M
3.91%-1.38M
-220.79%-2.67M
-444.87%-1.43M
-31.02%-832K
-93.38%-263K
84.05%-635K
95.40%-136K
Sale of subsidiaries
--20.16M
--20.16M
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
62.10%-29.99M
---29.99M
---79.14M
----
Recovery of cash from investments
79.21%7.55B
110.98%3.57B
48.90%4.21B
22.33%1.69B
-26.67%2.83B
27.60%1.38B
-45.27%3.86B
-70.36%1.08B
9.55%7.05B
0.41%3.66B
Cash on investment
-102.66%-8.34B
-153.50%-4.6B
-58.74%-4.11B
-30.18%-1.81B
42.69%-2.59B
12.08%-1.39B
30.77%-4.52B
59.89%-1.59B
2.11%-6.53B
-5.85%-3.95B
Net cash from investment operations
-59.50%12.2M
-310.99%-37.35M
176.71%30.12M
108.79%17.7M
98.47%-39.27M
89.80%-201.29M
-1,916.74%-2.56B
-368.92%-1.97B
156.04%141.1M
-311.43%-420.81M
Net cash before financing
-68.92%103.46M
204.06%113.39M
11.01%332.91M
63.72%-108.97M
113.26%299.89M
85.53%-300.32M
-656.55%-2.26B
-535.65%-2.08B
1,044.38%406.24M
-357.81%-326.54M
Cash flow from financing activities
New borrowing
----
----
----
----
105.24%92.36M
350.00%45M
350.00%45M
--10M
--10M
----
Refund
----
----
-98.61%-91.36M
-205.88%-52M
9.80%-46M
52.78%-17M
---51M
---36M
----
----
Issuing shares
-75.80%1.81M
-94.26%424K
503.87%7.48M
7.70%7.39M
-75.24%1.24M
89.89%6.86M
-99.84%5M
-99.89%3.61M
--3.2B
--3.22B
Interest paid - financing
----
----
83.56%-1.98M
64.13%-1.82M
-37.50%-12.06M
-43.75%-5.06M
-1,143.69%-8.77M
---3.52M
---705K
----
Absorb investment income
--12K
----
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
62.23%-82.16M
62.37%-24.06M
-9.88%-217.55M
42.29%-63.94M
-59.72%-197.98M
-122.78%-110.81M
15.66%-123.96M
22.35%-49.74M
---146.97M
---64.06M
Other items of the financing business
----
----
-122.46%-89.39M
-3.23%-31.48M
-41.25%-40.18M
-7.72%-30.49M
-375.24%-28.45M
---28.31M
---5.99M
----
Net cash from financing operations
69.92%-141.04M
69.49%-53.89M
-73.23%-468.9M
-24.17%-176.6M
-22.15%-270.68M
-7.26%-142.22M
-107.40%-221.59M
-104.25%-132.59M
4,697.23%3B
9,823.80%3.12B
Effect of rate
-3,814.25%-14.86M
-256.76%-4.38M
110.71%400K
25.67%-1.23M
-115.25%-3.74M
-105.40%-1.65M
125.07%24.5M
155.34%30.6M
-12,394.76%-97.71M
---55.29M
Net Cash
72.37%-37.58M
120.84%59.51M
-565.51%-136M
35.47%-285.57M
101.18%29.21M
79.96%-442.54M
-172.97%-2.48B
-179.02%-2.21B
3,244.81%3.4B
2,802.13%2.79B
Begining period cash
-14.84%778.39M
-14.84%778.39M
2.87%913.99M
2.87%913.99M
-73.45%888.51M
-73.45%888.51M
7,877.51%3.35B
7,877.51%3.35B
-72.20%41.95M
-72.20%41.95M
Cash at the end
-6.74%725.96M
32.90%833.52M
-14.84%778.39M
41.16%627.19M
2.87%913.99M
-61.99%444.32M
-73.45%888.51M
-57.98%1.17B
7,877.51%3.35B
5,756.61%2.78B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -72.23%73.87M-----20.65%266.03M----46.21%335.26M----106.36%229.31M-----3,204.60%-3.6B----
Profit adjustment
Interest (income) - adjustment 44.88%-43.39M-----0.55%-78.72M-----36.08%-78.29M-------57.53M------------
Investment loss (gain) ----------------107.21%1.6M-------22.13M------------
Attributable subsidiary (profit) loss 140.80%3.39M-----7,089.08%-8.32M----20.20%119K----145.41%99K-------218K----
Impairment and provisions: 54.42%48.53M-----60.53%31.42M----95,810.84%79.61M-----69.93%83K-----46.62%276K----
-Other impairments and provisions 54.42%48.53M-----60.53%31.42M----95,810.84%79.61M-----69.93%83K-----46.62%276K----
Revaluation surplus: -14.74%-41.19M----24.01%-35.9M-----14.29%-47.24M-----101.14%-41.33M----2,635.10%3.62B----
-Derivative financial instruments fair value (increase) -----------------------------------55.08M----
-Other fair value changes -14.74%-41.19M----24.01%-35.9M-----14.29%-47.24M-----101.13%-41.33M----2,676.75%3.67B----
Asset sale loss (gain): ---22.86M------------------------------------
-Loss (gain) from sale of subsidiary company ---22.86M------------------------------------
Depreciation and amortization: 0.12%82.71M----6.98%82.6M-----10.02%77.21M----1.76%85.81M----8.32%84.32M----
-Amortization of intangible assets -84.02%1.17M-----22.28%7.34M-----1.08%9.45M----333.85%9.55M----68.66%2.2M----
Financial expense -11.92%6.17M-----57.05%7.01M----25.67%16.31M----50.77%12.98M-----20.68%8.61M----
Exchange Loss (gain) 3,814.25%14.86M-----110.71%-400K----115.25%3.74M-----125.07%-24.5M----12,394.76%97.71M----
Special items -14.02%92.41M----167.26%107.49M-----28.46%40.22M----5.70%56.22M----203.95%53.19M----
Operating profit before the change of operating capital -42.22%214.5M-----13.37%371.21M----79.30%428.52M-----7.12%238.99M----110.66%257.32M----
Change of operating capital
Accounts receivable (increase)decrease 198.63%128.65M----17.32%-130.45M-----41.98%-157.77M-----40,013.36%-111.11M-----101.76%-277K----
Accounts payable increase (decrease) -268.25%-138.16M----23.70%82.12M-----76.73%66.39M----52.76%285.28M----489.76%186.75M----
prepayments (increase)decrease -0.18%58.65M----8.60%58.76M----145.55%54.1M----26.62%-118.78M-----543.83%-161.86M----
Special items for working capital changes -147.89%-169.82M-----31.54%-68.51M-----745.63%-52.08M----148.03%8.07M-------16.8M----
Cash  from business operations -70.04%93.82M231.30%152.74M-7.67%313.13M-17.47%-116.33M12.14%339.16M3.32%-99.03M14.07%302.45M-208.66%-102.43M28.68%265.14M252.29%94.27M
Other taxs 75.21%-2.57M80.67%-2M---10.35M---10.34M------------------------
Net cash from operations -69.86%91.26M219.00%150.74M-10.73%302.78M-27.92%-126.67M12.14%339.16M3.32%-99.03M14.07%302.45M-208.66%-102.43M27.01%265.14M204.54%94.27M
Cash flow from investment activities
Interest received - investment 534.40%200.09M2,670.05%148.89M633.15%31.54M292.91%5.38M-58.73%4.3M--1.37M396.10%10.42M------2.1M----
Restricted cash (increase) decrease ---------49.62%5.6M-49.62%5.6M-83.20%11.12M-83.36%11.12M179.83%66.17M156.80%66.78M---82.88M---117.57M
Decrease in deposits (increase) 1,441.41%661.52M420.74%859.31M81.43%-49.32M186.85%165.02M86.20%-265.5M87.28%-190M-862.01%-1.92B---1.49B---200M----
Purchase of fixed assets -51.43%-85.56M-5.00%-36.76M-120.77%-56.5M-188.93%-35.01M-8.29%-25.59M19.72%-12.12M-15.36%-23.63M-68.05%-15.09M-42.34%-20.49M-3.34%-8.98M
Purchase of intangible assets 89.00%-243K85.48%-200K17.23%-2.21M3.91%-1.38M-220.79%-2.67M-444.87%-1.43M-31.02%-832K-93.38%-263K84.05%-635K95.40%-136K
Sale of subsidiaries --20.16M--20.16M--------------------------------
Acquisition of subsidiaries ------------------------62.10%-29.99M---29.99M---79.14M----
Recovery of cash from investments 79.21%7.55B110.98%3.57B48.90%4.21B22.33%1.69B-26.67%2.83B27.60%1.38B-45.27%3.86B-70.36%1.08B9.55%7.05B0.41%3.66B
Cash on investment -102.66%-8.34B-153.50%-4.6B-58.74%-4.11B-30.18%-1.81B42.69%-2.59B12.08%-1.39B30.77%-4.52B59.89%-1.59B2.11%-6.53B-5.85%-3.95B
Net cash from investment operations -59.50%12.2M-310.99%-37.35M176.71%30.12M108.79%17.7M98.47%-39.27M89.80%-201.29M-1,916.74%-2.56B-368.92%-1.97B156.04%141.1M-311.43%-420.81M
Net cash before financing -68.92%103.46M204.06%113.39M11.01%332.91M63.72%-108.97M113.26%299.89M85.53%-300.32M-656.55%-2.26B-535.65%-2.08B1,044.38%406.24M-357.81%-326.54M
Cash flow from financing activities
New borrowing ----------------105.24%92.36M350.00%45M350.00%45M--10M--10M----
Refund ---------98.61%-91.36M-205.88%-52M9.80%-46M52.78%-17M---51M---36M--------
Issuing shares -75.80%1.81M-94.26%424K503.87%7.48M7.70%7.39M-75.24%1.24M89.89%6.86M-99.84%5M-99.89%3.61M--3.2B--3.22B
Interest paid - financing --------83.56%-1.98M64.13%-1.82M-37.50%-12.06M-43.75%-5.06M-1,143.69%-8.77M---3.52M---705K----
Absorb investment income --12K------------------------------------
Issuance expenses and redemption of securities expenses 62.23%-82.16M62.37%-24.06M-9.88%-217.55M42.29%-63.94M-59.72%-197.98M-122.78%-110.81M15.66%-123.96M22.35%-49.74M---146.97M---64.06M
Other items of the financing business ---------122.46%-89.39M-3.23%-31.48M-41.25%-40.18M-7.72%-30.49M-375.24%-28.45M---28.31M---5.99M----
Net cash from financing operations 69.92%-141.04M69.49%-53.89M-73.23%-468.9M-24.17%-176.6M-22.15%-270.68M-7.26%-142.22M-107.40%-221.59M-104.25%-132.59M4,697.23%3B9,823.80%3.12B
Effect of rate -3,814.25%-14.86M-256.76%-4.38M110.71%400K25.67%-1.23M-115.25%-3.74M-105.40%-1.65M125.07%24.5M155.34%30.6M-12,394.76%-97.71M---55.29M
Net Cash 72.37%-37.58M120.84%59.51M-565.51%-136M35.47%-285.57M101.18%29.21M79.96%-442.54M-172.97%-2.48B-179.02%-2.21B3,244.81%3.4B2,802.13%2.79B
Begining period cash -14.84%778.39M-14.84%778.39M2.87%913.99M2.87%913.99M-73.45%888.51M-73.45%888.51M7,877.51%3.35B7,877.51%3.35B-72.20%41.95M-72.20%41.95M
Cash at the end -6.74%725.96M32.90%833.52M-14.84%778.39M41.16%627.19M2.87%913.99M-61.99%444.32M-73.45%888.51M-57.98%1.17B7,877.51%3.35B5,756.61%2.78B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More