HK Stock MarketDetailed Quotes

ZG GROUP-W (06676)

Watchlist
  • 1.000
  • -0.060-5.66%
Not Open May 21 16:01 CST
1.07BMarket Cap-1.63P/E (TTM)

ZG GROUP-W (06676) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q1)Mar 31, 2022
Cash flow from operating activities
Earning before tax
-761.68%-591.69M
----
85.36%-68.67M
84.07%-54.4M
----
-28.09%-469.01M
---341.49M
41.61%-44.63M
-33.44%-366.14M
---76.44M
Profit adjustment
Interest (income) - adjustment
-115.63%-21.31M
----
62.53%-9.88M
63.69%-7.42M
----
-134.33%-26.38M
---20.43M
-381.48%-6.24M
-42.25%-11.26M
---1.3M
Attributable subsidiary (profit) loss
408.71%3.74M
----
-71.06%735K
-24.80%1.57M
----
123.20%2.54M
--2.09M
276.72%1.59M
-76.16%1.14M
--421K
Impairment and provisions:
92.75%111.55M
----
77.15%57.87M
736.08%57.59M
----
-61.42%32.67M
--6.89M
-118.68%-2.51M
112.38%84.67M
--13.46M
-Impairmen of inventory (reversal)
----
----
----
----
----
-98.78%370K
----
----
--30.38M
----
-Other impairments and provisions
92.75%111.55M
----
79.18%57.87M
736.08%57.59M
----
-40.51%32.3M
--6.89M
-118.68%-2.51M
36.19%54.3M
--13.46M
Revaluation surplus:
2,177.53%228.3M
----
228.87%10.02M
1,819.64%7.43M
----
-88.18%3.05M
--387K
237.14%16.06M
-80.16%25.78M
---11.71M
-Derivative financial instruments fair value (increase)
99.39%2.27M
----
374.46%1.14M
-1,016.13%-284K
----
-105.83%-415K
--31K
-258.79%-1.46M
316.50%7.12M
--922K
-Other fair value changes
2,443.94%226.03M
----
156.57%8.89M
2,066.57%7.71M
----
-81.44%3.46M
--356K
238.72%17.53M
-85.45%18.66M
---12.63M
Asset sale loss (gain):
-103.14%-215K
----
4,105.26%6.85M
98.32%-4K
----
86.95%-171K
---238K
-670.27%-211K
65.05%-1.31M
--37K
-Loss (gain) from sale of subsidiary company
----
----
1,623.29%7.32M
----
----
149.08%425K
----
----
73.01%-866K
----
-Loss (gain) on sale of property, machinery and equipment
25.47%-354K
----
20.30%-475K
98.32%-4K
----
-34.23%-596K
---238K
-670.27%-211K
17.63%-444K
--37K
-Loss (gain) from selling other assets
--139K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-3.96%19.38M
----
-4.07%20.18M
-1.64%15.55M
----
-4.34%21.03M
--15.81M
-7.88%5.2M
9.00%21.99M
--5.65M
-Depreciation
-24.60%7.25M
----
-8.01%9.62M
-1.08%7.81M
----
-10.08%10.45M
--7.9M
-12.92%2.64M
39.53%11.63M
--3.04M
-Amortization of intangible assets
-20.26%3.17M
----
-33.43%3.97M
-27.83%3.23M
----
-0.18%5.96M
--4.47M
-0.20%1.49M
22.22%5.97M
--1.49M
Financial expense
-39.87%24.05M
----
-38.35%39.99M
-18.85%34.3M
----
-23.15%64.87M
--42.27M
-45.44%12.55M
6.09%84.41M
--23M
Exchange Loss (gain)
437.20%10.15M
----
-28.71%1.89M
391.10%8.44M
----
-80.59%2.65M
--1.72M
-85.10%1.1M
517.31%13.66M
--7.37M
Special items
5,869.99%98.68M
----
-99.52%1.65M
-100.04%-99K
----
51,866.02%344.24M
--257.24M
-208.81%-284K
99.06%-665K
--261K
Operating profit before the change of operating capital
-293.52%-117.36M
----
347.58%60.64M
276.14%62.97M
----
83.42%-24.5M
---35.75M
55.70%-17.39M
-83.32%-147.73M
---39.25M
Change of operating capital
Inventory (increase) decrease
175.01%7.53M
----
-107.62%-10.04M
-112.92%-16.8M
----
444.68%131.75M
--130.08M
303.59%130.63M
144.65%24.19M
---64.17M
Accounts receivable (increase)decrease
-88.81%155.79M
----
141.65%1.39B
122.89%779.25M
----
-445.29%-3.34B
---3.4B
-0.05%-3.46B
50.55%-612.83M
---3.46B
Accounts payable increase (decrease)
250.95%967.2M
----
-117.87%-640.73M
-101.90%-74.65M
----
52.71%3.59B
--3.94B
3.67%3.53B
39.66%2.35B
--3.4B
Special items for working capital changes
13.68%-327.93M
----
-170.84%-379.9M
-24.10%-365.9M
----
88.51%-140.26M
---294.83M
-530.00%-262.84M
-54.14%-1.22B
---41.72M
Cash  from business operations
62.44%685.24M
----
99.18%421.85M
14.98%384.87M
----
-45.93%211.8M
--334.73M
58.84%-83.26M
180.91%391.73M
---202.29M
Other taxs
-137.66%-4.54M
----
-2,069.32%-1.91M
77.91%-19K
----
86.14%-88K
---86K
93.00%-41K
-1,251.06%-635K
---586K
Special items of business
----
-139.57%-134.23M
----
----
--339.2M
----
----
----
----
----
Net cash from operations
62.09%680.71M
-139.57%-134.23M
98.36%419.95M
15.00%384.85M
--339.2M
-45.87%211.71M
--334.65M
58.94%-83.3M
180.77%391.09M
---202.87M
Cash flow from investment activities
Interest received - investment
25.54%16.32M
12.97%9.37M
-54.05%13M
-36.47%9.76M
--8.3M
798.82%28.29M
--15.36M
248.50%1.62M
-57.88%3.15M
--466K
Loan receivable (increase) decrease
--0
---20.7M
----
145.94%1.57M
----
-901.20%-14M
---3.41M
---3.44M
-86.10%1.75M
--0
Decrease in deposits (increase)
-159.17%-1.57B
-50.75%-464.58M
-15.53%-606.42M
-0.56%-366.27M
---308.18M
50.11%-524.92M
---364.22M
120.62%13.91M
-1,970.49%-1.05B
---67.46M
Sale of fixed assets
112.71%1.27M
-39.16%202K
-9.53%598K
-57.09%127K
--332K
6.27%661K
--296K
-16.97%225K
-59.05%622K
--271K
Purchase of fixed assets
-432.51%-66.02M
-1,202.54%-75.93M
-10.33%-12.4M
-1,507.07%-9.32M
---5.83M
59.84%-11.24M
---580K
94.09%-441K
58.26%-27.98M
---7.46M
Purchase of intangible assets
-1,745.76%-2.18M
----
-337.04%-118K
---118K
---118K
59.70%-27K
----
----
-204.55%-67K
----
Sale of subsidiaries
310.57%17.24M
----
--4.2M
----
----
----
----
----
-93.29%1.03M
----
Acquisition of subsidiaries
---43M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
-82.79%95.05M
204.22%93.28M
94.67%552.24M
97.93%466.23M
--30.66M
46.95%283.68M
--235.56M
-98.67%275K
30.34%193.05M
--20.62M
Cash on investment
82.39%-97.4M
-197.99%-93.15M
-78.99%-553.03M
-78.96%-465.95M
---31.26M
-87.25%-308.96M
---260.37M
-120.81%-24.5M
-12.79%-165M
---11.1M
Other items in the investment business
914.50%15.89M
1,235.19%20.91M
--1.57M
----
--1.57M
----
----
----
----
----
Net cash from investment operations
-172.25%-1.63B
-74.23%-530.59M
-9.85%-600.37M
3.55%-363.98M
---304.53M
47.74%-546.51M
---377.36M
80.89%-12.35M
-1,427.36%-1.05B
---64.65M
Net cash before financing
-428.64%-953.78M
-2,017.67%-664.82M
46.11%-180.42M
148.87%20.87M
--34.67M
48.85%-334.8M
---42.71M
64.24%-95.66M
-18.44%-654.57M
---267.52M
Cash flow from financing activities
New borrowing
17.32%588.44M
-12.11%183.07M
-33.17%501.58M
-58.24%207.29M
--208.29M
-49.09%750.57M
--496.44M
-46.58%253.73M
-15.64%1.47B
--474.96M
Refund
42.70%-404.28M
79.72%-73.69M
30.40%-705.54M
54.22%-375.45M
---363.4M
39.98%-1.01B
---820.17M
17.97%-351.91M
-7.13%-1.69B
---428.99M
Issuing shares
----
----
----
----
----
--907K
--13K
----
----
----
Interest paid - financing
41.57%-23.15M
61.54%-10.01M
39.36%-39.62M
21.12%-34.03M
---26.02M
22.92%-65.34M
---43.14M
50.23%-11.87M
-3.70%-84.77M
---23.84M
Issuance expenses and redemption of securities expenses
-6,762.18%-62.24M
-8,328.33%-25.29M
48.47%-907K
61.98%-281K
---300K
---1.76M
---739K
----
----
----
Other items of the financing business
173.88%974.37M
169.79%765.26M
-34.53%355.76M
-38.57%313.12M
--283.65M
-47.16%543.43M
--509.72M
60.31%221.7M
43.44%1.03B
--138.3M
Net cash from financing operations
933.24%1.06B
755.90%835.13M
-50.82%102.98M
-24.71%104.4M
--97.57M
-71.16%209.41M
--138.66M
-30.69%110.63M
27.62%726.09M
--159.63M
Effect of rate
-106.57%-440K
-40.88%350K
7,691.86%6.7M
-184.16%-425K
--592K
196.55%86K
--505K
15.17%-246K
112.66%29K
---290K
Net Cash
242.36%110.25M
28.79%170.31M
38.24%-77.44M
30.56%125.27M
--132.24M
-275.33%-125.4M
--95.95M
113.88%14.98M
338.71%71.52M
---107.89M
Begining period cash
-22.75%240.16M
-22.75%240.16M
-28.73%310.9M
-28.73%310.9M
--310.9M
19.62%436.21M
--436.21M
19.62%436.21M
4.61%364.67M
--364.67M
Cash at the end
45.72%349.97M
-7.42%410.83M
-22.75%240.16M
-18.19%435.75M
--443.74M
-28.73%310.9M
--532.67M
75.82%450.95M
19.62%436.21M
--256.49M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Auditor
--
--
Deloitte Touche Tohmatsu会计师事务所
--
--
Deloitte Touche Tohmatsu会计师事务所
--
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q1)Mar 31, 2022
Cash flow from operating activities
Earning before tax -761.68%-591.69M----85.36%-68.67M84.07%-54.4M-----28.09%-469.01M---341.49M41.61%-44.63M-33.44%-366.14M---76.44M
Profit adjustment
Interest (income) - adjustment -115.63%-21.31M----62.53%-9.88M63.69%-7.42M-----134.33%-26.38M---20.43M-381.48%-6.24M-42.25%-11.26M---1.3M
Attributable subsidiary (profit) loss 408.71%3.74M-----71.06%735K-24.80%1.57M----123.20%2.54M--2.09M276.72%1.59M-76.16%1.14M--421K
Impairment and provisions: 92.75%111.55M----77.15%57.87M736.08%57.59M-----61.42%32.67M--6.89M-118.68%-2.51M112.38%84.67M--13.46M
-Impairmen of inventory (reversal) ---------------------98.78%370K----------30.38M----
-Other impairments and provisions 92.75%111.55M----79.18%57.87M736.08%57.59M-----40.51%32.3M--6.89M-118.68%-2.51M36.19%54.3M--13.46M
Revaluation surplus: 2,177.53%228.3M----228.87%10.02M1,819.64%7.43M-----88.18%3.05M--387K237.14%16.06M-80.16%25.78M---11.71M
-Derivative financial instruments fair value (increase) 99.39%2.27M----374.46%1.14M-1,016.13%-284K-----105.83%-415K--31K-258.79%-1.46M316.50%7.12M--922K
-Other fair value changes 2,443.94%226.03M----156.57%8.89M2,066.57%7.71M-----81.44%3.46M--356K238.72%17.53M-85.45%18.66M---12.63M
Asset sale loss (gain): -103.14%-215K----4,105.26%6.85M98.32%-4K----86.95%-171K---238K-670.27%-211K65.05%-1.31M--37K
-Loss (gain) from sale of subsidiary company --------1,623.29%7.32M--------149.08%425K--------73.01%-866K----
-Loss (gain) on sale of property, machinery and equipment 25.47%-354K----20.30%-475K98.32%-4K-----34.23%-596K---238K-670.27%-211K17.63%-444K--37K
-Loss (gain) from selling other assets --139K------------------------------------
Depreciation and amortization: -3.96%19.38M-----4.07%20.18M-1.64%15.55M-----4.34%21.03M--15.81M-7.88%5.2M9.00%21.99M--5.65M
-Depreciation -24.60%7.25M-----8.01%9.62M-1.08%7.81M-----10.08%10.45M--7.9M-12.92%2.64M39.53%11.63M--3.04M
-Amortization of intangible assets -20.26%3.17M-----33.43%3.97M-27.83%3.23M-----0.18%5.96M--4.47M-0.20%1.49M22.22%5.97M--1.49M
Financial expense -39.87%24.05M-----38.35%39.99M-18.85%34.3M-----23.15%64.87M--42.27M-45.44%12.55M6.09%84.41M--23M
Exchange Loss (gain) 437.20%10.15M-----28.71%1.89M391.10%8.44M-----80.59%2.65M--1.72M-85.10%1.1M517.31%13.66M--7.37M
Special items 5,869.99%98.68M-----99.52%1.65M-100.04%-99K----51,866.02%344.24M--257.24M-208.81%-284K99.06%-665K--261K
Operating profit before the change of operating capital -293.52%-117.36M----347.58%60.64M276.14%62.97M----83.42%-24.5M---35.75M55.70%-17.39M-83.32%-147.73M---39.25M
Change of operating capital
Inventory (increase) decrease 175.01%7.53M-----107.62%-10.04M-112.92%-16.8M----444.68%131.75M--130.08M303.59%130.63M144.65%24.19M---64.17M
Accounts receivable (increase)decrease -88.81%155.79M----141.65%1.39B122.89%779.25M-----445.29%-3.34B---3.4B-0.05%-3.46B50.55%-612.83M---3.46B
Accounts payable increase (decrease) 250.95%967.2M-----117.87%-640.73M-101.90%-74.65M----52.71%3.59B--3.94B3.67%3.53B39.66%2.35B--3.4B
Special items for working capital changes 13.68%-327.93M-----170.84%-379.9M-24.10%-365.9M----88.51%-140.26M---294.83M-530.00%-262.84M-54.14%-1.22B---41.72M
Cash  from business operations 62.44%685.24M----99.18%421.85M14.98%384.87M-----45.93%211.8M--334.73M58.84%-83.26M180.91%391.73M---202.29M
Other taxs -137.66%-4.54M-----2,069.32%-1.91M77.91%-19K----86.14%-88K---86K93.00%-41K-1,251.06%-635K---586K
Special items of business -----139.57%-134.23M----------339.2M--------------------
Net cash from operations 62.09%680.71M-139.57%-134.23M98.36%419.95M15.00%384.85M--339.2M-45.87%211.71M--334.65M58.94%-83.3M180.77%391.09M---202.87M
Cash flow from investment activities
Interest received - investment 25.54%16.32M12.97%9.37M-54.05%13M-36.47%9.76M--8.3M798.82%28.29M--15.36M248.50%1.62M-57.88%3.15M--466K
Loan receivable (increase) decrease --0---20.7M----145.94%1.57M-----901.20%-14M---3.41M---3.44M-86.10%1.75M--0
Decrease in deposits (increase) -159.17%-1.57B-50.75%-464.58M-15.53%-606.42M-0.56%-366.27M---308.18M50.11%-524.92M---364.22M120.62%13.91M-1,970.49%-1.05B---67.46M
Sale of fixed assets 112.71%1.27M-39.16%202K-9.53%598K-57.09%127K--332K6.27%661K--296K-16.97%225K-59.05%622K--271K
Purchase of fixed assets -432.51%-66.02M-1,202.54%-75.93M-10.33%-12.4M-1,507.07%-9.32M---5.83M59.84%-11.24M---580K94.09%-441K58.26%-27.98M---7.46M
Purchase of intangible assets -1,745.76%-2.18M-----337.04%-118K---118K---118K59.70%-27K---------204.55%-67K----
Sale of subsidiaries 310.57%17.24M------4.2M---------------------93.29%1.03M----
Acquisition of subsidiaries ---43M------------------------------------
Recovery of cash from investments -82.79%95.05M204.22%93.28M94.67%552.24M97.93%466.23M--30.66M46.95%283.68M--235.56M-98.67%275K30.34%193.05M--20.62M
Cash on investment 82.39%-97.4M-197.99%-93.15M-78.99%-553.03M-78.96%-465.95M---31.26M-87.25%-308.96M---260.37M-120.81%-24.5M-12.79%-165M---11.1M
Other items in the investment business 914.50%15.89M1,235.19%20.91M--1.57M------1.57M--------------------
Net cash from investment operations -172.25%-1.63B-74.23%-530.59M-9.85%-600.37M3.55%-363.98M---304.53M47.74%-546.51M---377.36M80.89%-12.35M-1,427.36%-1.05B---64.65M
Net cash before financing -428.64%-953.78M-2,017.67%-664.82M46.11%-180.42M148.87%20.87M--34.67M48.85%-334.8M---42.71M64.24%-95.66M-18.44%-654.57M---267.52M
Cash flow from financing activities
New borrowing 17.32%588.44M-12.11%183.07M-33.17%501.58M-58.24%207.29M--208.29M-49.09%750.57M--496.44M-46.58%253.73M-15.64%1.47B--474.96M
Refund 42.70%-404.28M79.72%-73.69M30.40%-705.54M54.22%-375.45M---363.4M39.98%-1.01B---820.17M17.97%-351.91M-7.13%-1.69B---428.99M
Issuing shares ----------------------907K--13K------------
Interest paid - financing 41.57%-23.15M61.54%-10.01M39.36%-39.62M21.12%-34.03M---26.02M22.92%-65.34M---43.14M50.23%-11.87M-3.70%-84.77M---23.84M
Issuance expenses and redemption of securities expenses -6,762.18%-62.24M-8,328.33%-25.29M48.47%-907K61.98%-281K---300K---1.76M---739K------------
Other items of the financing business 173.88%974.37M169.79%765.26M-34.53%355.76M-38.57%313.12M--283.65M-47.16%543.43M--509.72M60.31%221.7M43.44%1.03B--138.3M
Net cash from financing operations 933.24%1.06B755.90%835.13M-50.82%102.98M-24.71%104.4M--97.57M-71.16%209.41M--138.66M-30.69%110.63M27.62%726.09M--159.63M
Effect of rate -106.57%-440K-40.88%350K7,691.86%6.7M-184.16%-425K--592K196.55%86K--505K15.17%-246K112.66%29K---290K
Net Cash 242.36%110.25M28.79%170.31M38.24%-77.44M30.56%125.27M--132.24M-275.33%-125.4M--95.95M113.88%14.98M338.71%71.52M---107.89M
Begining period cash -22.75%240.16M-22.75%240.16M-28.73%310.9M-28.73%310.9M--310.9M19.62%436.21M--436.21M19.62%436.21M4.61%364.67M--364.67M
Cash at the end 45.72%349.97M-7.42%410.83M-22.75%240.16M-18.19%435.75M--443.74M-28.73%310.9M--532.67M75.82%450.95M19.62%436.21M--256.49M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion----Unqualified Opinion----Unqualified Opinion--
Auditor ----Deloitte Touche Tohmatsu会计师事务所----Deloitte Touche Tohmatsu会计师事务所----Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More