HK Stock MarketDetailed Quotes

JLMAG (06680)

Watchlist
  • 19.750
  • +0.410+2.12%
Market Closed May 6 16:07 CST
27.17BMarket Cap32.48P/E (TTM)

JLMAG (06680) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
150.63%789.29M
----
175.79%349.37M
----
-48.95%314.93M
----
-64.97%126.68M
----
-19.53%616.96M
Profit adjustment
Investment loss (gain)
----
30.80%-5.1M
----
----
----
-391.13%-7.37M
----
----
----
-116.12%-1.5M
Attributable subsidiary (profit) loss
----
91.55%-156K
----
28.54%-358K
----
-378.24%-1.85M
----
-183.05%-501K
----
-129.97%-386K
Impairment and provisions:
----
63.77%71.94M
----
72.86%38.45M
----
83.98%43.93M
----
78.64%22.25M
----
7.48%23.88M
-Impairment of property, plant and equipment (reversal)
----
--11.52M
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
30.76%54.66M
----
54.28%31.33M
----
40.91%41.8M
----
37.05%20.31M
----
188.57%29.66M
-Impairment of goodwill
----
----
----
----
----
--3.38M
----
----
----
----
-Other impairments and provisions
----
559.86%5.76M
----
267.41%7.12M
----
78.34%-1.25M
----
182.02%1.94M
----
-148.48%-5.79M
Revaluation surplus:
----
-208.47%-13.18M
----
-96.24%164K
----
37.41%-4.27M
----
2,370.31%4.36M
----
-165.38%-6.83M
-Other fair value changes
----
-208.47%-13.18M
----
-96.24%164K
----
37.41%-4.27M
----
2,370.31%4.36M
----
-165.38%-6.83M
Asset sale loss (gain):
----
1,078.70%5.81M
----
495.02%794K
----
-76.31%493K
----
-104.91%-201K
----
881.60%2.08M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
-1,104.17%-289K
----
----
-Loss (gain) from selling other assets
----
1,078.70%5.81M
----
802.27%794K
----
-76.31%493K
----
-97.86%88K
----
881.60%2.08M
Depreciation and amortization:
----
92.45%327.49M
----
43.27%114.75M
----
10.70%170.17M
----
6.08%80.09M
----
10.06%153.72M
-Amortization of intangible assets
----
645.44%9.15M
----
1,313.89%4.58M
----
90.98%1.23M
----
3.51%324K
----
-3.89%643K
-Other depreciation and amortization
----
3,188.44%89.87M
----
63.49%2.61M
----
-71.92%2.73M
----
-79.62%1.6M
----
-78.14%9.73M
Financial expense
----
75.17%81.88M
----
-1.69%25.68M
----
-9.20%46.75M
----
-6.43%26.12M
----
-25.26%51.48M
Exchange Loss (gain)
----
488.99%11.5M
----
-232.60%-6.48M
----
152.03%1.95M
----
189.38%4.89M
----
97.55%-3.75M
Special items
----
----
----
-42.30%-4.23M
----
----
----
---2.97M
----
----
Operating profit before the change of operating capital
----
124.79%1.27B
----
98.74%518.15M
----
-32.42%564.73M
----
-45.20%260.72M
----
-3.45%835.65M
Change of operating capital
Inventory (increase) decrease
----
-1,279.80%-653.73M
----
-275.32%-946.35M
----
117.78%55.41M
----
105.03%539.78M
----
49.50%-311.7M
Accounts receivable (increase)decrease
----
-1,494.71%-984.98M
----
-575.69%-615.9M
----
-77.76%70.62M
----
-138.56%-91.15M
----
123.52%317.5M
Accounts payable increase (decrease)
----
8,388.64%1.06B
----
217.81%351.87M
----
-97.02%12.55M
----
-25.50%-298.68M
----
-78.27%420.42M
prepayments (increase)decrease
----
-318.17%-84.36M
----
42.02%-18.08M
----
69.24%-20.17M
----
82.85%-31.19M
----
-599.15%-65.59M
Special items for working capital changes
----
-29.10%-194.13M
----
781.55%188.04M
----
-142.96%-150.37M
----
-112.02%-27.59M
----
174.05%350.06M
Cash  from business operations
----
-21.70%417.17M
----
-248.42%-522.28M
----
-65.55%532.76M
----
-55.18%351.9M
----
340.44%1.55B
Other taxs
----
-158.44%-64.14M
----
-26.70%-26.78M
----
13.15%-24.82M
----
-252.19%-21.14M
----
30.25%-28.58M
Special items of business
202.05%357.64M
----
-196.10%-199.01M
----
43.03%-350.44M
----
-74.65%207.07M
----
-247.50%-615.18M
----
Net cash from operations
202.05%357.64M
-30.50%353.03M
-196.10%-199.01M
-266.00%-549.06M
43.03%-350.44M
-66.53%507.95M
-74.65%207.07M
-57.55%330.76M
-247.50%-615.18M
389.41%1.52B
Cash flow from investment activities
Dividend received - investment
538.83%3.14M
----
33.08%2.17M
----
--490.99K
----
--1.63M
----
----
----
Decrease in deposits (increase)
----
----
----
---278.73M
----
----
----
----
----
----
Sale of fixed assets
976.92%280K
-58.42%1.41M
194.08%959.9K
-92.02%26K
-90.76%26K
19.57%3.39M
-79.29%326.41K
-42.10%326K
-71.72%281.41K
429.10%2.84M
Purchase of fixed assets
38.94%-101.22M
35.62%-434.08M
30.10%-343.81M
40.62%-257.21M
28.42%-165.77M
7.75%-674.26M
-34.08%-491.84M
-116.04%-433.16M
-138.07%-231.58M
-32.93%-730.87M
Purchase of intangible assets
----
----
----
----
----
-18.16%-846K
----
----
----
9.94%-716K
Sale of subsidiaries
----
----
----
----
----
---5.01M
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
---20.91M
----
----
----
----
Recovery of cash from investments
120.20%450.6M
169.43%1.51B
529.58%869.3M
3,171.75%725.84M
--204.63M
--561.5M
--138.08M
--22.19M
----
----
Cash on investment
-52.49%-851.96M
-23.19%-1.91B
-346.87%-1.18B
-775.73%-835.58M
-3,164.72%-558.71M
-627.15%-1.55B
-710.18%-263.25M
-285.55%-95.42M
---17.11M
64.51%-213.3M
Net cash from investment operations
3.88%-499.16M
50.78%-830.46M
-5.32%-647.77M
-27.58%-645.66M
-109.06%-519.33M
-79.09%-1.69B
-54.64%-615.07M
-124.34%-506.06M
-158.01%-248.41M
-24.88%-942.05M
Net cash before financing
83.73%-141.53M
59.51%-477.43M
-107.55%-846.78M
-581.52%-1.19B
-0.72%-869.77M
-304.82%-1.18B
-197.31%-407.99M
-131.67%-175.3M
-369.21%-863.59M
229.61%575.72M
Cash flow from financing activities
New borrowing
-59.96%127.25M
94.20%1.76B
69.95%1.44B
74.83%846.14M
82.90%317.81M
17.13%908.83M
16.64%844.52M
-7.19%483.98M
--173.77M
-4.58%775.92M
Refund
-50,147.39%-251.24M
-20.46%-500.43M
12.84%-452.58M
-64.42%-335.02M
99.58%-500K
50.29%-415.42M
61.04%-519.24M
66.28%-203.75M
-212.79%-118.28M
31.95%-835.71M
Issuing shares
----
----
----
2,176.32%85.57M
----
----
----
-74.75%3.76M
----
-98.76%42.84M
Issuance of bonds
----
--823.77M
----
----
----
----
----
----
----
----
Interest paid - financing
----
0.85%-43.11M
----
-0.42%-24.82M
----
-1.40%-43.47M
----
5.57%-24.71M
----
37.12%-42.87M
Dividends paid - financing
-127.38%-18.66M
9.40%-411.93M
56.50%-199.91M
53.85%-136.38M
-51.96%-8.2M
-108.40%-454.66M
-108.28%-459.58M
-47,791.25%-295.49M
47.47%-5.4M
-4.33%-218.16M
Absorb investment income
----
-99.49%1M
38,872.98%913.52M
----
--1M
--197.53M
-84.26%2.34M
----
----
----
Issuance expenses and redemption of securities expenses
----
-18,564.96%-142.23M
----
----
----
99.52%-762K
----
----
----
-12.57%-160M
Other items of the financing business
----
249.41%143.65M
-189.42%-2.73M
-50.94%-12.95M
-115.38%-799.19K
74.26%-96.14M
-98.32%3.05M
97.27%-8.58M
2,922.17%5.2M
-111.63%-373.45M
Net cash from financing operations
-146.12%-142.64M
1,678.67%1.63B
1,413.77%1.69B
1,006.51%420.61M
459.53%309.31M
111.23%91.57M
79.62%-128.91M
88.71%-46.4M
219.74%55.28M
-133.48%-815.63M
Effect of rate
-719.28%-23.84M
-688.99%-11.5M
-204.41%-2.32M
232.60%6.48M
389.26%3.85M
152.04%1.95M
390.68%2.22M
-189.38%-4.89M
88.67%-1.33M
-102.45%-3.75M
Net Cash
49.30%-284.17M
205.85%1.15B
257.72%846.8M
-249.17%-774.1M
30.66%-560.47M
-353.35%-1.09B
-151.87%-536.9M
-255.65%-221.7M
-394.34%-808.31M
-112.05%-239.91M
Begining period cash
55.03%3.21B
-34.39%2.07B
-34.39%2.07B
-34.39%2.07B
-34.39%2.07B
-7.17%3.16B
-7.17%3.16B
-7.17%3.16B
-7.17%3.16B
170.85%3.4B
Cash at the end
91.68%2.9B
55.03%3.21B
11.19%2.92B
-55.52%1.3B
-35.48%1.51B
-34.39%2.07B
-17.71%2.62B
-17.42%2.93B
-35.93%2.35B
-7.17%3.16B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----150.63%789.29M----175.79%349.37M-----48.95%314.93M-----64.97%126.68M-----19.53%616.96M
Profit adjustment
Investment loss (gain) ----30.80%-5.1M-------------391.13%-7.37M-------------116.12%-1.5M
Attributable subsidiary (profit) loss ----91.55%-156K----28.54%-358K-----378.24%-1.85M-----183.05%-501K-----129.97%-386K
Impairment and provisions: ----63.77%71.94M----72.86%38.45M----83.98%43.93M----78.64%22.25M----7.48%23.88M
-Impairment of property, plant and equipment (reversal) ------11.52M--------------------------------
-Impairmen of inventory (reversal) ----30.76%54.66M----54.28%31.33M----40.91%41.8M----37.05%20.31M----188.57%29.66M
-Impairment of goodwill ----------------------3.38M----------------
-Other impairments and provisions ----559.86%5.76M----267.41%7.12M----78.34%-1.25M----182.02%1.94M-----148.48%-5.79M
Revaluation surplus: -----208.47%-13.18M-----96.24%164K----37.41%-4.27M----2,370.31%4.36M-----165.38%-6.83M
-Other fair value changes -----208.47%-13.18M-----96.24%164K----37.41%-4.27M----2,370.31%4.36M-----165.38%-6.83M
Asset sale loss (gain): ----1,078.70%5.81M----495.02%794K-----76.31%493K-----104.91%-201K----881.60%2.08M
-Loss (gain) on sale of property, machinery and equipment -----------------------------1,104.17%-289K--------
-Loss (gain) from selling other assets ----1,078.70%5.81M----802.27%794K-----76.31%493K-----97.86%88K----881.60%2.08M
Depreciation and amortization: ----92.45%327.49M----43.27%114.75M----10.70%170.17M----6.08%80.09M----10.06%153.72M
-Amortization of intangible assets ----645.44%9.15M----1,313.89%4.58M----90.98%1.23M----3.51%324K-----3.89%643K
-Other depreciation and amortization ----3,188.44%89.87M----63.49%2.61M-----71.92%2.73M-----79.62%1.6M-----78.14%9.73M
Financial expense ----75.17%81.88M-----1.69%25.68M-----9.20%46.75M-----6.43%26.12M-----25.26%51.48M
Exchange Loss (gain) ----488.99%11.5M-----232.60%-6.48M----152.03%1.95M----189.38%4.89M----97.55%-3.75M
Special items -------------42.30%-4.23M---------------2.97M--------
Operating profit before the change of operating capital ----124.79%1.27B----98.74%518.15M-----32.42%564.73M-----45.20%260.72M-----3.45%835.65M
Change of operating capital
Inventory (increase) decrease -----1,279.80%-653.73M-----275.32%-946.35M----117.78%55.41M----105.03%539.78M----49.50%-311.7M
Accounts receivable (increase)decrease -----1,494.71%-984.98M-----575.69%-615.9M-----77.76%70.62M-----138.56%-91.15M----123.52%317.5M
Accounts payable increase (decrease) ----8,388.64%1.06B----217.81%351.87M-----97.02%12.55M-----25.50%-298.68M-----78.27%420.42M
prepayments (increase)decrease -----318.17%-84.36M----42.02%-18.08M----69.24%-20.17M----82.85%-31.19M-----599.15%-65.59M
Special items for working capital changes -----29.10%-194.13M----781.55%188.04M-----142.96%-150.37M-----112.02%-27.59M----174.05%350.06M
Cash  from business operations -----21.70%417.17M-----248.42%-522.28M-----65.55%532.76M-----55.18%351.9M----340.44%1.55B
Other taxs -----158.44%-64.14M-----26.70%-26.78M----13.15%-24.82M-----252.19%-21.14M----30.25%-28.58M
Special items of business 202.05%357.64M-----196.10%-199.01M----43.03%-350.44M-----74.65%207.07M-----247.50%-615.18M----
Net cash from operations 202.05%357.64M-30.50%353.03M-196.10%-199.01M-266.00%-549.06M43.03%-350.44M-66.53%507.95M-74.65%207.07M-57.55%330.76M-247.50%-615.18M389.41%1.52B
Cash flow from investment activities
Dividend received - investment 538.83%3.14M----33.08%2.17M------490.99K------1.63M------------
Decrease in deposits (increase) ---------------278.73M------------------------
Sale of fixed assets 976.92%280K-58.42%1.41M194.08%959.9K-92.02%26K-90.76%26K19.57%3.39M-79.29%326.41K-42.10%326K-71.72%281.41K429.10%2.84M
Purchase of fixed assets 38.94%-101.22M35.62%-434.08M30.10%-343.81M40.62%-257.21M28.42%-165.77M7.75%-674.26M-34.08%-491.84M-116.04%-433.16M-138.07%-231.58M-32.93%-730.87M
Purchase of intangible assets ---------------------18.16%-846K------------9.94%-716K
Sale of subsidiaries -----------------------5.01M----------------
Acquisition of subsidiaries -----------------------20.91M----------------
Recovery of cash from investments 120.20%450.6M169.43%1.51B529.58%869.3M3,171.75%725.84M--204.63M--561.5M--138.08M--22.19M--------
Cash on investment -52.49%-851.96M-23.19%-1.91B-346.87%-1.18B-775.73%-835.58M-3,164.72%-558.71M-627.15%-1.55B-710.18%-263.25M-285.55%-95.42M---17.11M64.51%-213.3M
Net cash from investment operations 3.88%-499.16M50.78%-830.46M-5.32%-647.77M-27.58%-645.66M-109.06%-519.33M-79.09%-1.69B-54.64%-615.07M-124.34%-506.06M-158.01%-248.41M-24.88%-942.05M
Net cash before financing 83.73%-141.53M59.51%-477.43M-107.55%-846.78M-581.52%-1.19B-0.72%-869.77M-304.82%-1.18B-197.31%-407.99M-131.67%-175.3M-369.21%-863.59M229.61%575.72M
Cash flow from financing activities
New borrowing -59.96%127.25M94.20%1.76B69.95%1.44B74.83%846.14M82.90%317.81M17.13%908.83M16.64%844.52M-7.19%483.98M--173.77M-4.58%775.92M
Refund -50,147.39%-251.24M-20.46%-500.43M12.84%-452.58M-64.42%-335.02M99.58%-500K50.29%-415.42M61.04%-519.24M66.28%-203.75M-212.79%-118.28M31.95%-835.71M
Issuing shares ------------2,176.32%85.57M-------------74.75%3.76M-----98.76%42.84M
Issuance of bonds ------823.77M--------------------------------
Interest paid - financing ----0.85%-43.11M-----0.42%-24.82M-----1.40%-43.47M----5.57%-24.71M----37.12%-42.87M
Dividends paid - financing -127.38%-18.66M9.40%-411.93M56.50%-199.91M53.85%-136.38M-51.96%-8.2M-108.40%-454.66M-108.28%-459.58M-47,791.25%-295.49M47.47%-5.4M-4.33%-218.16M
Absorb investment income -----99.49%1M38,872.98%913.52M------1M--197.53M-84.26%2.34M------------
Issuance expenses and redemption of securities expenses -----18,564.96%-142.23M------------99.52%-762K-------------12.57%-160M
Other items of the financing business ----249.41%143.65M-189.42%-2.73M-50.94%-12.95M-115.38%-799.19K74.26%-96.14M-98.32%3.05M97.27%-8.58M2,922.17%5.2M-111.63%-373.45M
Net cash from financing operations -146.12%-142.64M1,678.67%1.63B1,413.77%1.69B1,006.51%420.61M459.53%309.31M111.23%91.57M79.62%-128.91M88.71%-46.4M219.74%55.28M-133.48%-815.63M
Effect of rate -719.28%-23.84M-688.99%-11.5M-204.41%-2.32M232.60%6.48M389.26%3.85M152.04%1.95M390.68%2.22M-189.38%-4.89M88.67%-1.33M-102.45%-3.75M
Net Cash 49.30%-284.17M205.85%1.15B257.72%846.8M-249.17%-774.1M30.66%-560.47M-353.35%-1.09B-151.87%-536.9M-255.65%-221.7M-394.34%-808.31M-112.05%-239.91M
Begining period cash 55.03%3.21B-34.39%2.07B-34.39%2.07B-34.39%2.07B-34.39%2.07B-7.17%3.16B-7.17%3.16B-7.17%3.16B-7.17%3.16B170.85%3.4B
Cash at the end 91.68%2.9B55.03%3.21B11.19%2.92B-55.52%1.3B-35.48%1.51B-34.39%2.07B-17.71%2.62B-17.42%2.93B-35.93%2.35B-7.17%3.16B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Trump's New Policies Spark Surge in Robotics-Related Stocks!
On December 3, Tesla surged by 4%, while small-cap stocks such as Nauticus Robotics skyrocketed by 115.89%, and iRobot once rose over 80%. O Show More