Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 60.87%-90.44M | 81.21%-10.4M | 85.57%-231.12M | -178.27%-55.34M | -1,634.60%-1.6B | -62.17%-19.89M | 131.87%104.35M | 32.62%-12.26M | -1,336.39%-327.45M | -263.11%-18.2M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 42.27%-11.98M | 0.85%-6.91M | -8.44%-20.76M | -105.21%-6.97M | -231.65%-19.14M | 7.79%-3.4M | 37.14%-5.77M | 33.45%-3.69M | 2.08%-9.18M | -18.77%-5.54M |
| Attributable subsidiary (profit) loss | 227.74%119.8M | 37.94%24.67M | -22.31%36.55M | 442.96%17.89M | 556.13%47.05M | 100.85%3.29M | 376.16%7.17M | -7.29%1.64M | 57.70%1.51M | 14.35%1.77M |
| Impairment and provisions: | -88.36%15.19M | 29.10%-2.98M | -91.06%130.46M | -237.23%-4.21M | 5,146.60%1.46B | -68.69%3.07M | -93.04%27.83M | 427.03%9.79M | 6.35%399.74M | -103.45%-2.99M |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | --16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | -63.41%3.19M | ---- | --8.71M | ---- |
| -Impairment of trade receivables (reversal) | -72.07%14.02M | 60.72%-1.4M | -70.07%50.2M | -347.62%-3.57M | 596.88%167.75M | -108.67%-798K | 148.21%24.07M | 381.67%9.21M | 172.84%9.7M | 90.89%-3.27M |
| -Impairment of goodwill | -93.80%3.01M | ---- | -95.93%48.54M | ---- | --1.19B | ---- | ---- | ---- | -1.56%380.73M | ---- |
| -Other impairments and provisions | -111.69%-1.84M | -149.05%-1.58M | -84.38%15.73M | -116.41%-634K | 17,590.69%100.66M | 562.61%3.86M | -5.48%569K | 112.00%583K | -75.08%602K | 103.96%275K |
| Revaluation surplus: | -447.64%-9.78M | -330.21%-12.88M | -76.74%2.81M | 7,460.53%5.59M | 412.16%12.09M | -101.66%-76K | -114.05%-3.87M | -28.68%4.59M | 254.01%27.57M | 257.59%6.43M |
| -Other fair value changes | -447.64%-9.78M | -330.21%-12.88M | -76.74%2.81M | 7,460.53%5.59M | 412.16%12.09M | -101.66%-76K | -114.05%-3.87M | -28.68%4.59M | 254.01%27.57M | 257.59%6.43M |
| Asset sale loss (gain): | ---- | --181K | --441K | ---- | ---- | ---- | -560.45%-1.63M | ---1.63M | --354K | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | --181K | ---- | ---- | ---- | ---- | -1,144.27%-1.63M | ---1.63M | ---131K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | --441K | ---- | ---- | ---- | ---- | ---- | --485K | ---- |
| Depreciation and amortization: | 11.14%31.61M | -36.80%9.79M | -46.15%28.44M | -46.55%15.48M | 37.86%52.81M | 47.86%28.97M | -11.13%38.31M | -15.59%19.59M | -28.13%43.11M | -42.15%23.21M |
| -Amortization of intangible assets | 149.39%27.3M | 20.52%8.21M | -70.57%10.95M | -67.23%6.81M | 63.32%37.2M | 80.33%20.78M | -15.49%22.78M | -19.50%11.52M | -19.33%26.95M | -44.78%14.31M |
| Financial expense | -55.72%178K | -48.87%113K | -84.55%402K | -84.78%221K | -8.96%2.6M | 38.68%1.45M | 4.34%2.86M | 3.56%1.05M | -56.39%2.74M | -72.79%1.01M |
| Exchange Loss (gain) | ---- | ---- | ---- | -188.58%-543K | 587.42%3.39M | -56.86%613K | -65.31%493K | 270.59%1.42M | -7.97%1.42M | -805.93%-833K |
| Special items | 41.64%-11.05M | -8,289.36%-3.85M | -1,820.08%-18.93M | --47K | ---986K | ---- | ---- | ---- | -2.77%26.73M | 95.80%27.3M |
| Operating profit before the change of operating capital | 160.70%43.52M | 91.84%-2.27M | -64.71%-71.7M | -298.39%-27.83M | -125.65%-43.53M | -31.55%14.03M | 1.91%169.73M | -36.27%20.5M | -64.66%166.55M | -75.73%32.16M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---53.44M | ---- | ---- | ---- | ---- | -14,233.33%-430K | -98.98%117K | -100.03%-3K | 440.54%11.43M | 122.49%9.06M |
| Accounts receivable (increase)decrease | -57.02%38.79M | -27.71%35.21M | -66.35%90.25M | -70.93%48.71M | 28.46%268.17M | -10.86%167.57M | 3.04%208.75M | -60.89%187.98M | 163.16%202.6M | -21.78%480.68M |
| Accounts payable increase (decrease) | 36.02%-48.98M | 30.90%-25.13M | 57.46%-76.55M | 53.48%-36.37M | -592.46%-179.94M | -2.52%-78.17M | -144.21%-25.99M | 55.16%-76.25M | 351.26%58.78M | 13.47%-170.07M |
| prepayments (increase)decrease | -398.05%-24.5M | 140.81%3.73M | -2.44%-4.92M | -78.57%-9.15M | -173.05%-4.8M | 75.02%-5.12M | -61.39%6.58M | 21.01%-20.51M | 32.59%17.03M | -135.97%-25.97M |
| Special items for working capital changes | -18.44%20.07M | 414.34%14.6M | -17.71%24.61M | 51.30%-4.64M | 255.45%29.9M | 57.34%-9.54M | 54.14%-19.23M | 70.81%-22.35M | 52.50%-41.94M | -944.29%-76.56M |
| Cash from business operations | 35.93%-24.55M | 189.28%26.14M | -154.89%-38.31M | -133.15%-29.28M | -79.47%69.8M | -1.15%88.33M | -17.97%339.96M | -64.16%89.36M | -7.10%414.45M | -56.64%249.31M |
| Other taxs | 61.45%-4.21M | 13.05%-4.88M | -20.07%-10.91M | 43.34%-5.61M | 52.47%-9.09M | 23.76%-9.9M | -41.95%-19.12M | 44.47%-12.98M | 76.39%-13.47M | 26.85%-23.38M |
| Interest received - operating | -35.75%10.4M | -6.56%6.14M | 134.54%16.19M | 183.19%6.57M | 27.74%6.9M | -37.04%2.32M | -33.94%5.4M | -26.86%3.69M | -10.23%8.18M | 8.07%5.04M |
| Net cash from operations | 44.44%-18.35M | 196.77%27.4M | -148.86%-33.03M | -135.07%-28.32M | -79.27%67.61M | 0.86%80.76M | -20.27%326.24M | -65.33%80.07M | 2.75%409.16M | -57.83%230.97M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | ---- | ---- | --9.86M | ---- | ---- | ---- | ---- | ---- | ---- |
| Restricted cash (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---15.46M | ---19.33M |
| Loan receivable (increase) decrease | 250.96%113.84M | 295.47%87.6M | -151.94%-75.41M | -87.34%-44.82M | 88.51%-29.93M | -927.75%-23.92M | -9,546.78%-260.46M | --2.89M | 73.00%-2.7M | ---- |
| Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | 842.86%462K | --296K | --49K | ---- |
| Purchase of fixed assets | 79.68%-1.7M | 95.67%-828K | 81.20%-8.39M | 24.52%-19.13M | 57.15%-44.59M | 49.06%-25.34M | -275.06%-104.06M | -917.55%-49.75M | -435.50%-27.74M | -1,258.06%-4.89M |
| Purchase of intangible assets | 5.46%-6.34M | 4.24%-3.32M | 45.26%-6.7M | -1.91%-3.47M | 37.22%-12.24M | 68.30%-3.4M | 83.74%-19.5M | 90.46%-10.74M | -474.67%-119.94M | -781.20%-112.6M |
| Sale of subsidiaries | --394K | ---- | ---- | ---- | ---- | ---- | -6,678.33%-19.74M | ---20.74M | --300K | ---- |
| Cash on investment | ---75.66M | ---- | ---- | ---- | -9.63%-218.17M | -141.68%-217.17M | 52.54%-199M | 78.57%-89.86M | -419,210.00%-419.31M | -419,210.00%-419.31M |
| Other items in the investment business | ---- | ---- | --192.55M | --176.94M | ---- | ---- | ---- | ---- | ---- | ---- |
| Adjustment items of investment business | ---- | ---- | ---- | ---- | ---- | ---100K | ---- | ---- | ---- | ---- |
| Net cash from investment operations | -70.09%30.53M | -30.10%83.45M | 133.47%102.06M | 144.23%119.39M | 49.37%-304.94M | -60.78%-269.94M | -2.99%-602.29M | 69.81%-167.9M | -3,560.07%-584.81M | -4,518.98%-556.13M |
| Net cash before financing | -82.36%12.17M | 21.73%110.85M | 129.08%69.02M | 148.14%91.07M | 14.03%-237.32M | -115.40%-189.18M | -57.16%-276.05M | 72.99%-87.83M | -145.95%-175.64M | -160.70%-325.16M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.00%29M | -71.00%29M |
| Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.73%-129M | 40.80%-109.51M |
| Issuing shares | ---- | ---- | ---- | ---- | -97.43%8.99M | --8.99M | -81.57%349.68M | ---- | --1.9B | ---- |
| Interest paid - financing | 55.72%-178K | 48.87%-113K | 46.33%-402K | 35.94%-221K | 24.95%-749K | 37.61%-345K | 28.41%-998K | 45.30%-553K | 77.81%-1.39M | 72.79%-1.01M |
| Dividends paid - financing | ---2.51M | ---1.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---63.36M | ---1.93M |
| Absorb investment income | ---- | ---- | ---- | ---- | --285K | --60K | ---- | ---- | 289.35%6.58M | 837.50%6M |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | -107.95%-9.46M | 29.56%-1.59M | ---4.55M | ---2.26M |
| Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | 98.97%-19.6M | ---19.6M | ---1.9B | ---- |
| Net cash from financing operations | -25.98%-6.91M | -7.25%-3.3M | -425.71%-5.49M | -169.73%-3.08M | -99.46%1.68M | 118.34%4.41M | 275.69%310.77M | 71.52%-24.07M | -76.41%-176.88M | 8.38%-84.51M |
| Effect of rate | -139.94%-3.13M | -98.31%79K | 306.96%7.83M | 129.32%4.66M | -66.16%1.93M | -21.05%2.03M | 255.06%5.69M | 882.67%2.58M | 87.88%-3.67M | -107.36%-329K |
| Net Cash | -91.72%5.26M | 22.23%107.55M | 126.96%63.54M | 147.62%87.99M | -778.70%-235.64M | -65.13%-184.77M | 109.85%34.72M | 72.69%-111.89M | -225.02%-352.53M | -192.39%-409.67M |
| Begining period cash | 20.17%425.25M | 20.17%425.25M | -39.77%353.88M | -39.77%353.88M | 7.38%587.59M | 7.38%587.59M | -39.43%547.18M | -39.43%547.18M | 38.62%903.38M | 38.62%903.38M |
| Cash at the end | 0.50%427.39M | 19.34%532.88M | 20.17%425.25M | 10.29%446.53M | -39.77%353.88M | -7.54%404.85M | 7.38%587.59M | -11.25%437.86M | -39.43%547.18M | -55.13%493.38M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | ---- | ---- | ---- | --353.88M | ---- | ---- | ---- | ---- | ---- |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | KPMG (Hong Kong) Limited | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.