HK Stock MarketDetailed Quotes

TAI HING GROUP (06811)

Watchlist
  • 1.150
  • +0.010+0.88%
Trading May 6 09:30 CST
1.12BMarket Cap10.36P/E (TTM)

TAI HING GROUP (06811) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
78.98%139.93M
254.72%56.35M
-32.58%78.18M
-73.69%15.89M
366.82%115.96M
199.88%60.37M
-133.87%-43.46M
-247.95%-60.45M
5.77%128.3M
189.16%40.86M
Profit adjustment
Interest (income) - adjustment
34.42%-4.14M
----
-6.86%-6.31M
----
-158.81%-5.91M
----
-8.15%-2.28M
----
71.96%-2.11M
----
Impairment and provisions:
-3.25%45.89M
----
74.81%47.44M
----
-32.52%27.14M
----
-15.22%40.21M
----
-0.81%47.43M
----
-Impairment of property, plant and equipment (reversal)
21.69%15.5M
----
127.09%12.73M
----
-45.50%5.61M
----
-38.73%10.29M
----
25.91%16.79M
----
-Other impairments and provisions
-12.41%30.4M
----
61.19%34.71M
----
-28.06%21.53M
----
-2.34%29.93M
----
-11.14%30.64M
----
Revaluation surplus:
-83.30%435K
----
3.25%2.61M
----
873.93%2.52M
----
87.37%-326K
----
-231.94%-2.58M
----
-Fair value of investment properties (increase)
-83.30%435K
----
3.25%2.61M
----
873.93%2.52M
----
87.37%-326K
----
-231.94%-2.58M
----
Asset sale loss (gain):
-67.37%2.18M
----
-42.12%6.67M
----
-54.07%11.52M
----
50.52%25.08M
----
-45.79%16.66M
----
-Loss (gain) from sale of subsidiary company
-106.53%-137K
----
--2.1M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-49.40%2.31M
----
-60.32%4.57M
----
-54.07%11.52M
----
50.52%25.08M
----
-45.79%16.66M
----
Depreciation and amortization:
-4.96%525.37M
----
3.66%552.78M
----
0.44%533.26M
----
-7.60%530.92M
----
1.80%574.58M
----
-Amortization of intangible assets
----
----
----
----
----
----
----
----
-41.29%91K
----
Financial expense
7.84%40.37M
----
24.70%37.43M
----
1.95%30.02M
----
-15.52%29.44M
----
-25.32%34.86M
----
Special items
47.51%-9.14M
-1.97%286.4M
11.98%-17.42M
7.07%292.16M
45.49%-19.79M
7.84%272.87M
31.63%-36.3M
-7.17%253.04M
2.38%-53.1M
-3.77%272.57M
Operating profit before the change of operating capital
5.64%740.9M
11.27%342.75M
0.96%701.37M
-7.56%308.04M
27.87%694.72M
73.03%333.24M
-26.98%543.29M
-38.55%192.59M
-0.93%744.04M
5.40%313.43M
Change of operating capital
Inventory (increase) decrease
-253.42%-9.16M
----
440.85%5.97M
----
-73.61%1.1M
----
124.65%4.18M
----
-50,002.94%-16.97M
----
Accounts receivable (increase)decrease
-83.59%1.61M
----
191.03%9.79M
----
-7,114.09%-10.75M
----
95.77%-149K
----
-711.63%-3.52M
----
Accounts payable increase (decrease)
138.76%8.16M
----
-8,722.95%-21.04M
----
103.91%244K
----
16.57%-6.24M
----
31.78%-7.48M
----
prepayments (increase)decrease
-110.30%-2.62M
----
169.84%25.43M
----
31.67%9.43M
----
138.34%7.16M
----
-63.04%-18.67M
----
Special items for working capital changes
952.51%20.36M
----
-137.34%-2.39M
----
139.78%6.4M
----
-402.85%-16.08M
----
31.78%-3.2M
----
Cash  from business operations
5.58%759.24M
11.27%342.75M
2.57%719.13M
-7.56%308.04M
31.75%701.14M
73.03%333.24M
-23.34%532.16M
-38.55%192.59M
-4.18%694.2M
5.40%313.43M
Hong Kong profits tax paid
33.81%-22.56M
-0.61%-829K
-115.48%-34.08M
94.10%-824K
-13.55%-15.82M
-387.53%-13.98M
-665.86%-13.93M
-47.54%4.86M
96.12%-1.82M
123.66%9.27M
Other taxs
53.94%-632K
51.71%-409K
-261.05%-1.37M
-98.36%-847K
76.79%-380K
72.25%-427K
52.96%-1.64M
-242.76%-1.54M
-710.53%-3.48M
-188.74%-449K
Net cash from operations
7.66%736.05M
11.47%341.51M
-0.18%683.68M
-3.91%306.37M
32.59%684.94M
62.74%318.84M
-25.01%516.59M
-39.20%195.91M
1.58%688.9M
24.56%322.24M
Cash flow from investment activities
Interest received - investment
-34.42%4.14M
-35.92%2.18M
6.86%6.31M
45.17%3.39M
158.81%5.91M
493.40%2.34M
8.15%2.28M
-66.64%394K
-71.96%2.11M
-76.60%1.18M
Decrease in deposits (increase)
-157.14%-20M
-233.33%-50M
1,266.67%35M
-250.00%-15M
92.86%-3M
--10M
-453.65%-42M
----
200.00%11.88M
----
Sale of fixed assets
133.16%1.36M
-77.89%21K
-89.55%585K
-97.91%95K
459.04%5.6M
161.95%4.55M
-60.31%1M
22.67%1.74M
-38.25%2.52M
-59.40%1.42M
Purchase of fixed assets
21.63%-95.99M
25.55%-51.05M
9.54%-122.48M
-27.88%-68.58M
6.88%-135.39M
-25.68%-53.63M
-16.23%-145.39M
50.62%-42.67M
18.14%-125.09M
-29.60%-86.41M
Purchase of intangible assets
46.24%-7.38M
----
46.58%-13.73M
----
24.29%-25.71M
----
-160.49%-33.96M
----
-82.45%-13.04M
----
Sale of subsidiaries
----
----
--88K
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
-22.85%-9.58M
-73.14%-12.3M
-9.70%-7.8M
Net cash from investment operations
-25.09%-117.87M
-23.44%-98.86M
38.25%-94.23M
-117.99%-80.09M
30.02%-152.6M
26.69%-36.74M
-62.84%-218.07M
45.30%-50.11M
19.96%-133.92M
-40.41%-91.61M
Net cash before financing
4.87%618.18M
7.24%242.66M
10.73%589.45M
-19.78%226.29M
78.32%532.34M
93.48%282.1M
-46.21%298.53M
-36.78%145.8M
8.63%554.99M
19.21%230.64M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
500.00%120M
371.07%120M
Refund
----
----
----
----
----
----
----
----
20.07%-198.78M
-69.80%-78.78M
Issuing shares
----
----
----
----
----
----
4.65%811K
----
-8.07%775K
----
Interest paid - financing
----
-12.74%-20.12M
----
-22.09%-17.85M
----
2.01%-14.62M
----
26.55%-14.92M
79.63%-1.6M
17.75%-20.31M
Dividends paid - financing
-37.30%-131.14M
-38.03%-97.14M
-61.02%-95.51M
-180.00%-70.38M
20.71%-59.32M
49.40%-25.14M
16.33%-74.81M
22.76%-49.68M
-185.58%-89.41M
---64.32M
Issuance expenses and redemption of securities expenses
-425.08%-25.12M
---25.12M
---4.78M
----
----
----
----
----
----
----
Other items of the financing business
----
----
---1.11M
---1.11M
----
----
----
----
----
----
Net cash from financing operations
-7.68%-592.61M
-15.10%-342.98M
-12.48%-550.32M
-27.57%-297.97M
3.24%-489.28M
17.78%-233.58M
22.57%-505.65M
-3.15%-284.08M
3.07%-653.05M
1.29%-275.41M
Effect of rate
370.59%4.11M
154.56%1.88M
-200.40%-1.52M
-60.95%-3.45M
89.66%-506K
13.95%-2.14M
-1,154.53%-4.89M
-303.60%-2.49M
-76.82%464K
-66.80%1.22M
Net Cash
-34.65%25.57M
-39.95%-100.32M
-9.13%39.13M
-247.74%-71.68M
120.79%43.06M
135.09%48.52M
-111.22%-207.12M
-208.84%-138.27M
39.79%-98.06M
47.65%-44.77M
Begining period cash
13.28%320.76M
13.28%320.76M
17.69%283.15M
17.69%283.15M
-46.84%240.59M
-46.84%240.59M
-17.74%452.61M
-19.48%452.61M
-22.62%550.21M
-20.95%562.08M
Cash at the end
9.25%350.44M
6.88%222.32M
13.28%320.76M
-27.51%208.02M
17.69%283.15M
-7.98%286.97M
-46.84%240.59M
-39.86%311.85M
-17.74%452.61M
-17.59%518.53M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
--298.73M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 78.98%139.93M254.72%56.35M-32.58%78.18M-73.69%15.89M366.82%115.96M199.88%60.37M-133.87%-43.46M-247.95%-60.45M5.77%128.3M189.16%40.86M
Profit adjustment
Interest (income) - adjustment 34.42%-4.14M-----6.86%-6.31M-----158.81%-5.91M-----8.15%-2.28M----71.96%-2.11M----
Impairment and provisions: -3.25%45.89M----74.81%47.44M-----32.52%27.14M-----15.22%40.21M-----0.81%47.43M----
-Impairment of property, plant and equipment (reversal) 21.69%15.5M----127.09%12.73M-----45.50%5.61M-----38.73%10.29M----25.91%16.79M----
-Other impairments and provisions -12.41%30.4M----61.19%34.71M-----28.06%21.53M-----2.34%29.93M-----11.14%30.64M----
Revaluation surplus: -83.30%435K----3.25%2.61M----873.93%2.52M----87.37%-326K-----231.94%-2.58M----
-Fair value of investment properties (increase) -83.30%435K----3.25%2.61M----873.93%2.52M----87.37%-326K-----231.94%-2.58M----
Asset sale loss (gain): -67.37%2.18M-----42.12%6.67M-----54.07%11.52M----50.52%25.08M-----45.79%16.66M----
-Loss (gain) from sale of subsidiary company -106.53%-137K------2.1M----------------------------
-Loss (gain) on sale of property, machinery and equipment -49.40%2.31M-----60.32%4.57M-----54.07%11.52M----50.52%25.08M-----45.79%16.66M----
Depreciation and amortization: -4.96%525.37M----3.66%552.78M----0.44%533.26M-----7.60%530.92M----1.80%574.58M----
-Amortization of intangible assets ---------------------------------41.29%91K----
Financial expense 7.84%40.37M----24.70%37.43M----1.95%30.02M-----15.52%29.44M-----25.32%34.86M----
Special items 47.51%-9.14M-1.97%286.4M11.98%-17.42M7.07%292.16M45.49%-19.79M7.84%272.87M31.63%-36.3M-7.17%253.04M2.38%-53.1M-3.77%272.57M
Operating profit before the change of operating capital 5.64%740.9M11.27%342.75M0.96%701.37M-7.56%308.04M27.87%694.72M73.03%333.24M-26.98%543.29M-38.55%192.59M-0.93%744.04M5.40%313.43M
Change of operating capital
Inventory (increase) decrease -253.42%-9.16M----440.85%5.97M-----73.61%1.1M----124.65%4.18M-----50,002.94%-16.97M----
Accounts receivable (increase)decrease -83.59%1.61M----191.03%9.79M-----7,114.09%-10.75M----95.77%-149K-----711.63%-3.52M----
Accounts payable increase (decrease) 138.76%8.16M-----8,722.95%-21.04M----103.91%244K----16.57%-6.24M----31.78%-7.48M----
prepayments (increase)decrease -110.30%-2.62M----169.84%25.43M----31.67%9.43M----138.34%7.16M-----63.04%-18.67M----
Special items for working capital changes 952.51%20.36M-----137.34%-2.39M----139.78%6.4M-----402.85%-16.08M----31.78%-3.2M----
Cash  from business operations 5.58%759.24M11.27%342.75M2.57%719.13M-7.56%308.04M31.75%701.14M73.03%333.24M-23.34%532.16M-38.55%192.59M-4.18%694.2M5.40%313.43M
Hong Kong profits tax paid 33.81%-22.56M-0.61%-829K-115.48%-34.08M94.10%-824K-13.55%-15.82M-387.53%-13.98M-665.86%-13.93M-47.54%4.86M96.12%-1.82M123.66%9.27M
Other taxs 53.94%-632K51.71%-409K-261.05%-1.37M-98.36%-847K76.79%-380K72.25%-427K52.96%-1.64M-242.76%-1.54M-710.53%-3.48M-188.74%-449K
Net cash from operations 7.66%736.05M11.47%341.51M-0.18%683.68M-3.91%306.37M32.59%684.94M62.74%318.84M-25.01%516.59M-39.20%195.91M1.58%688.9M24.56%322.24M
Cash flow from investment activities
Interest received - investment -34.42%4.14M-35.92%2.18M6.86%6.31M45.17%3.39M158.81%5.91M493.40%2.34M8.15%2.28M-66.64%394K-71.96%2.11M-76.60%1.18M
Decrease in deposits (increase) -157.14%-20M-233.33%-50M1,266.67%35M-250.00%-15M92.86%-3M--10M-453.65%-42M----200.00%11.88M----
Sale of fixed assets 133.16%1.36M-77.89%21K-89.55%585K-97.91%95K459.04%5.6M161.95%4.55M-60.31%1M22.67%1.74M-38.25%2.52M-59.40%1.42M
Purchase of fixed assets 21.63%-95.99M25.55%-51.05M9.54%-122.48M-27.88%-68.58M6.88%-135.39M-25.68%-53.63M-16.23%-145.39M50.62%-42.67M18.14%-125.09M-29.60%-86.41M
Purchase of intangible assets 46.24%-7.38M----46.58%-13.73M----24.29%-25.71M-----160.49%-33.96M-----82.45%-13.04M----
Sale of subsidiaries ----------88K----------------------------
Cash on investment -----------------------------22.85%-9.58M-73.14%-12.3M-9.70%-7.8M
Net cash from investment operations -25.09%-117.87M-23.44%-98.86M38.25%-94.23M-117.99%-80.09M30.02%-152.6M26.69%-36.74M-62.84%-218.07M45.30%-50.11M19.96%-133.92M-40.41%-91.61M
Net cash before financing 4.87%618.18M7.24%242.66M10.73%589.45M-19.78%226.29M78.32%532.34M93.48%282.1M-46.21%298.53M-36.78%145.8M8.63%554.99M19.21%230.64M
Cash flow from financing activities
New borrowing --------------------------------500.00%120M371.07%120M
Refund --------------------------------20.07%-198.78M-69.80%-78.78M
Issuing shares ------------------------4.65%811K-----8.07%775K----
Interest paid - financing -----12.74%-20.12M-----22.09%-17.85M----2.01%-14.62M----26.55%-14.92M79.63%-1.6M17.75%-20.31M
Dividends paid - financing -37.30%-131.14M-38.03%-97.14M-61.02%-95.51M-180.00%-70.38M20.71%-59.32M49.40%-25.14M16.33%-74.81M22.76%-49.68M-185.58%-89.41M---64.32M
Issuance expenses and redemption of securities expenses -425.08%-25.12M---25.12M---4.78M----------------------------
Other items of the financing business -----------1.11M---1.11M------------------------
Net cash from financing operations -7.68%-592.61M-15.10%-342.98M-12.48%-550.32M-27.57%-297.97M3.24%-489.28M17.78%-233.58M22.57%-505.65M-3.15%-284.08M3.07%-653.05M1.29%-275.41M
Effect of rate 370.59%4.11M154.56%1.88M-200.40%-1.52M-60.95%-3.45M89.66%-506K13.95%-2.14M-1,154.53%-4.89M-303.60%-2.49M-76.82%464K-66.80%1.22M
Net Cash -34.65%25.57M-39.95%-100.32M-9.13%39.13M-247.74%-71.68M120.79%43.06M135.09%48.52M-111.22%-207.12M-208.84%-138.27M39.79%-98.06M47.65%-44.77M
Begining period cash 13.28%320.76M13.28%320.76M17.69%283.15M17.69%283.15M-46.84%240.59M-46.84%240.59M-17.74%452.61M-19.48%452.61M-22.62%550.21M-20.95%562.08M
Cash at the end 9.25%350.44M6.88%222.32M13.28%320.76M-27.51%208.02M17.69%283.15M-7.98%286.97M-46.84%240.59M-39.86%311.85M-17.74%452.61M-17.59%518.53M
Cash balance analysis
Cash and bank balance ----------------------------------298.73M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More