HK Stock MarketDetailed Quotes

KING'S FLAIR (06822)

Watchlist

0.405
+0.035+9.46%

Market Closed Jan 23 10:09 CST

283.50MMarket Cap-12.66P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

KING'S FLAIR (06822) Balance Sheet

All

YOY

Hide blank lines

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

Assets

Current assets

Inventory

-23.40%82.94M

-17.40%90.71M

5.15%108.28M

12.37%109.81M

22.95%102.97M

94.51%97.72M

48.67%83.75M

-0.65%50.24M

-3.64%56.34M

10.05%50.57M

Accounts receivable

11.69%169.41M

46.10%198.17M

28.51%151.67M

6.62%135.64M

-38.28%118.02M

-35.37%127.22M

-24.22%191.21M

-23.16%196.84M

10.04%252.32M

-16.48%256.18M

Related party payments receivable

157.05%2.06M

7.06%849K

-3.14%801K

1.28%793K

5.62%827K

4.40%783K

7.55%783K

16.10%750K

31.88%728K

17.88%646K

Advance deposits and other receivables

-39.89%32.77M

-2.09%41.21M

32.48%54.52M

-16.73%42.09M

-42.30%41.15M

-28.97%50.55M

10.92%71.32M

51.74%71.17M

12.26%64.3M

-4.49%46.9M

Withholding and tax receivable

----

-17.04%7.47M

117.31%8.99M

67.30%9.01M

--4.14M

--5.39M

----

Cash and equivalents

66.12%183.01M

-25.08%116.72M

-55.09%110.17M

-32.15%155.79M

2.34%245.31M

4.17%229.62M

-20.71%239.69M

-41.05%220.43M

-39.84%302.3M

-20.70%373.93M

Fixed time deposit-current assets

----

--19.37M

----

Secured deposit

3.94%20.71M

2.87%20.49M

-0.62%19.92M

-0.20%19.92M

0.66%20.05M

-27.91%19.96M

-33.71%19.91M

24.41%27.69M

35.12%30.04M

0.38%22.25M

Financial assets at fair value-current assets

-99.91%23K

27.41%29.47M

13.81%26.28M

3.86%23.13M

-3.63%23.09M

-30.30%22.27M

-34.57%23.96M

-28.36%31.95M

-24.10%36.62M

-16.04%44.6M

Total current assets

4.09%490.92M

-3.19%497.62M

-15.84%471.63M

-7.74%514.02M

-11.71%560.41M

-7.83%557.13M

-14.52%634.77M

-23.98%604.45M

-19.16%742.63M

-16.23%795.08M

Non-current assets

Property, plant and equipment

161.65%120.02M

143.25%133.06M

-27.66%45.87M

-25.43%54.7M

21.84%63.41M

27.32%73.35M

-6.48%52.04M

4.75%57.61M

-10.59%55.65M

-17.53%55M

Investment property

-19.50%92.9M

-8.04%109.8M

-14.71%115.4M

-11.75%119.4M

-2.59%135.3M

-2.66%135.3M

--138.9M

--139M

----

Advance payment

-95.48%4.03M

-94.69%4.03M

23.12%89.17M

28.11%76M

156.26%72.43M

189.78%59.33M

-4.75%28.26M

25.10%20.47M

114.12%29.68M

18.49%16.37M

Associated company interest

4.56%22.02M

-3.48%21M

5.00%21.06M

9.88%21.76M

-2.77%20.06M

-9.01%19.8M

49.45%20.63M

71.70%21.76M

-13.00%13.8M

-6.40%12.67M

Intangible assets

0.00%10.6M

-1.49%10.6M

0.00%10.6M

7.16%10.76M

--10.6M

--10.04M

----

Goodwill

-98.16%76K

-65.77%4.13M

-16.91%12.05M

--12.05M

--14.5M

----

Deferred tax assets

0.17%5.35M

10.96%3.92M

28.87%5.34M

-21.17%3.53M

467.95%4.15M

223,850.00%4.48M

334.52%730K

-99.28%2K

-27.59%168K

301.45%277K

Other illiquid assets

0.00%172K

Total non-current assets

-12.53%255.18M

-2.63%282.67M

-8.35%291.74M

-7.87%290.29M

19.58%318.32M

30.89%315.08M

161.62%266.19M

177.46%240.72M

7.18%101.75M

-10.42%86.76M

Total assets

-2.26%746.1M

-2.99%780.29M

-13.13%763.37M

-7.79%804.31M

-2.47%878.73M

3.20%872.21M

6.70%900.96M

-4.16%845.17M

-16.69%844.38M

-15.69%881.84M

Liabilities

Current liabilities

Accounts payable

-3.44%33.86M

-20.18%39.92M

-0.02%35.06M

-3.92%50.01M

-31.92%35.07M

23.97%52.05M

-22.92%51.52M

-59.23%41.98M

-19.51%66.84M

-15.27%102.98M

Tax payable

124.65%6.23M

102.95%4.88M

145.14%2.78M

-48.32%2.4M

-51.23%1.13M

4.07%4.65M

-60.85%2.32M

-41.42%4.47M

-51.16%5.93M

-60.88%7.63M

Dividend payable

100.00%28M

----

-33.33%14M

----

-50.00%21M

----

--42M

----

Amounts payable to associated parties-current liabilities

----

-65.36%691K

114.56%2.68M

84.38%2M

-58.70%1.25M

-20.73%1.08M

71.99%3.03M

-75.18%1.37M

-63.35%1.76M

-33.24%5.5M

Other payables and accrued expenses

39.51%10.99M

-5.58%12.21M

-9.23%7.87M

-16.04%12.93M

-68.86%8.68M

-19.05%15.4M

63.87%27.86M

-18.42%19.02M

23.19%17M

-67.98%23.31M

Bank loans and overdrafts

23.04%116.29M

7.70%96.71M

-27.26%94.51M

-3.68%89.8M

35.66%129.93M

58.13%93.23M

42.74%95.78M

-0.82%58.96M

-19.36%67.1M

24.40%59.45M

Other loans-current liabilities

0.00%3.89M

102.34%3.89M

0.00%1.92M

-69.02%1.92M

-81.97%1.92M

Financial lease liabilities-current liabilities

36.46%8.61M

5.12%8.88M

-11.92%6.31M

103.37%8.44M

20.08%7.16M

-35.71%4.15M

23.65%5.97M

94.87%6.46M

8.26%4.82M

-28.61%3.31M

Total current liabilities

22.53%210.85M

-1.21%172.08M

-19.54%172.08M

-4.19%174.18M

-12.41%213.88M

24.81%181.79M

37.27%244.17M

-31.11%145.66M

-55.62%177.87M

-28.48%211.43M

Net current assets

-6.50%280.07M

-4.21%325.54M

-13.56%299.55M

-9.46%339.84M

-11.28%346.54M

-18.19%375.34M

-30.84%390.61M

-21.39%458.8M

9.07%564.76M

-10.69%583.65M

Total assets less current liabilities

-9.48%535.25M

-3.48%608.21M

-11.06%591.29M

-8.73%630.13M

1.23%664.86M

-1.30%690.42M

-1.46%656.8M

4.34%699.52M

8.78%666.51M

-10.66%670.41M

Non-current liabilities

Financial lease liabilities-non-current liabilities

-19.71%18.09M

-11.49%22.23M

-21.39%22.53M

-25.27%25.12M

441.58%28.66M

514.98%33.62M

88.96%5.29M

249.71%5.47M

-9.39%2.8M

-69.44%1.56M

Deferred tax liability

-58.17%412K

128.61%951K

20.56%985K

-86.47%416K

-76.88%817K

-12.79%3.08M

60.49%3.53M

-14.10%3.53M

-50.26%2.2M

-6.96%4.11M

Total non-current liabilities

-21.32%18.5M

-9.21%23.19M

-20.23%23.51M

-30.40%25.54M

233.96%29.47M

308.03%36.69M

76.43%8.83M

58.65%8.99M

-33.46%5M

-40.50%5.67M

Total liabilities

17.26%229.35M

-2.23%195.26M

-19.62%195.59M

-8.59%199.72M

-3.81%243.35M

41.28%218.48M

38.35%252.99M

-28.77%154.65M

-55.21%182.87M

-28.86%217.1M

Total assets less total liabilities

-8.99%516.75M

-3.24%585.03M

-10.64%567.78M

-7.52%604.6M

-1.94%635.38M

-5.33%653.73M

-2.05%647.97M

3.88%690.53M

9.30%661.51M

-10.27%664.74M

Total equity and non-current liabilities

-9.48%535.25M

-3.48%608.21M

-11.06%591.29M

-8.73%630.13M

1.23%664.86M

-1.30%690.42M

-1.46%656.8M

4.34%699.52M

8.78%666.51M

-10.66%670.41M

Equity

Share capital

0.00%7M

Reserve

-9.07%499.09M

1.13%566.72M

-5.89%548.87M

-6.24%560.41M

-1.03%583.24M

-3.82%597.7M

-1.49%589.33M

1.95%621.43M

6.42%598.26M

-13.44%609.55M

Shareholders' Equity

-8.96%506.09M

1.11%573.72M

-5.82%555.87M

-6.17%567.41M

-1.02%590.24M

-3.78%604.7M

-1.48%596.33M

1.93%628.43M

6.34%605.26M

-13.31%616.55M

Non-controlling interest

-10.46%10.66M

-69.60%11.3M

-73.63%11.91M

-24.16%37.18M

-12.58%45.15M

-21.04%49.03M

-8.19%51.65M

28.85%62.09M

56.06%56.25M

62.64%48.19M

Total equity

-8.99%516.75M

-3.24%585.03M

-10.64%567.78M

-7.52%604.6M

-1.94%635.38M

-5.33%653.73M

-2.05%647.97M

3.88%690.53M

9.30%661.51M

-10.27%664.74M

Total equity and total liabilities

-2.26%746.1M

-2.99%780.29M

-13.13%763.37M

-7.79%804.31M

-2.47%878.73M

3.20%872.21M

6.70%900.96M

-4.16%845.17M

-16.69%844.38M

-15.69%881.84M

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Hong Kong Lixin Dehao Certified Public Accountants Limited

	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020
Assets
Current assets
Inventory	-23.40%82.94M	-17.40%90.71M	5.15%108.28M	12.37%109.81M	22.95%102.97M	94.51%97.72M	48.67%83.75M	-0.65%50.24M	-3.64%56.34M	10.05%50.57M
Accounts receivable	11.69%169.41M	46.10%198.17M	28.51%151.67M	6.62%135.64M	-38.28%118.02M	-35.37%127.22M	-24.22%191.21M	-23.16%196.84M	10.04%252.32M	-16.48%256.18M
Related party payments receivable	157.05%2.06M	7.06%849K	-3.14%801K	1.28%793K	5.62%827K	4.40%783K	7.55%783K	16.10%750K	31.88%728K	17.88%646K
Advance deposits and other receivables	-39.89%32.77M	-2.09%41.21M	32.48%54.52M	-16.73%42.09M	-42.30%41.15M	-28.97%50.55M	10.92%71.32M	51.74%71.17M	12.26%64.3M	-4.49%46.9M
Withholding and tax receivable	----	----	----	-17.04%7.47M	117.31%8.99M	67.30%9.01M	--4.14M	--5.39M	----	----
Cash and equivalents	66.12%183.01M	-25.08%116.72M	-55.09%110.17M	-32.15%155.79M	2.34%245.31M	4.17%229.62M	-20.71%239.69M	-41.05%220.43M	-39.84%302.3M	-20.70%373.93M
Fixed time deposit-current assets	----	----	----	--19.37M	----	----	----	----	----	----
Secured deposit	3.94%20.71M	2.87%20.49M	-0.62%19.92M	-0.20%19.92M	0.66%20.05M	-27.91%19.96M	-33.71%19.91M	24.41%27.69M	35.12%30.04M	0.38%22.25M
Financial assets at fair value-current assets	-99.91%23K	27.41%29.47M	13.81%26.28M	3.86%23.13M	-3.63%23.09M	-30.30%22.27M	-34.57%23.96M	-28.36%31.95M	-24.10%36.62M	-16.04%44.6M
Total current assets	4.09%490.92M	-3.19%497.62M	-15.84%471.63M	-7.74%514.02M	-11.71%560.41M	-7.83%557.13M	-14.52%634.77M	-23.98%604.45M	-19.16%742.63M	-16.23%795.08M
Non-current assets
Property, plant and equipment	161.65%120.02M	143.25%133.06M	-27.66%45.87M	-25.43%54.7M	21.84%63.41M	27.32%73.35M	-6.48%52.04M	4.75%57.61M	-10.59%55.65M	-17.53%55M
Investment property	-19.50%92.9M	-8.04%109.8M	-14.71%115.4M	-11.75%119.4M	-2.59%135.3M	-2.66%135.3M	--138.9M	--139M	----	----
Advance payment	-95.48%4.03M	-94.69%4.03M	23.12%89.17M	28.11%76M	156.26%72.43M	189.78%59.33M	-4.75%28.26M	25.10%20.47M	114.12%29.68M	18.49%16.37M
Associated company interest	4.56%22.02M	-3.48%21M	5.00%21.06M	9.88%21.76M	-2.77%20.06M	-9.01%19.8M	49.45%20.63M	71.70%21.76M	-13.00%13.8M	-6.40%12.67M
Intangible assets	0.00%10.6M	0.00%10.6M	-1.49%10.6M	0.00%10.6M	7.16%10.76M	--10.6M	--10.04M	----	----	----
Goodwill	-98.16%76K	-98.16%76K	-65.77%4.13M	-65.77%4.13M	-16.91%12.05M	--12.05M	--14.5M	----	----	----
Deferred tax assets	0.17%5.35M	10.96%3.92M	28.87%5.34M	-21.17%3.53M	467.95%4.15M	223,850.00%4.48M	334.52%730K	-99.28%2K	-27.59%168K	301.45%277K
Other illiquid assets	0.00%172K	0.00%172K	0.00%172K	0.00%172K	0.00%172K	0.00%172K	0.00%172K	0.00%172K	0.00%172K	0.00%172K
Total non-current assets	-12.53%255.18M	-2.63%282.67M	-8.35%291.74M	-7.87%290.29M	19.58%318.32M	30.89%315.08M	161.62%266.19M	177.46%240.72M	7.18%101.75M	-10.42%86.76M
Total assets	-2.26%746.1M	-2.99%780.29M	-13.13%763.37M	-7.79%804.31M	-2.47%878.73M	3.20%872.21M	6.70%900.96M	-4.16%845.17M	-16.69%844.38M	-15.69%881.84M
Liabilities
Current liabilities
Accounts payable	-3.44%33.86M	-20.18%39.92M	-0.02%35.06M	-3.92%50.01M	-31.92%35.07M	23.97%52.05M	-22.92%51.52M	-59.23%41.98M	-19.51%66.84M	-15.27%102.98M
Tax payable	124.65%6.23M	102.95%4.88M	145.14%2.78M	-48.32%2.4M	-51.23%1.13M	4.07%4.65M	-60.85%2.32M	-41.42%4.47M	-51.16%5.93M	-60.88%7.63M
Dividend payable	100.00%28M	----	-33.33%14M	----	-50.00%21M	----	--42M	----	----	----
Amounts payable to associated parties-current liabilities	----	-65.36%691K	114.56%2.68M	84.38%2M	-58.70%1.25M	-20.73%1.08M	71.99%3.03M	-75.18%1.37M	-63.35%1.76M	-33.24%5.5M
Other payables and accrued expenses	39.51%10.99M	-5.58%12.21M	-9.23%7.87M	-16.04%12.93M	-68.86%8.68M	-19.05%15.4M	63.87%27.86M	-18.42%19.02M	23.19%17M	-67.98%23.31M
Bank loans and overdrafts	23.04%116.29M	7.70%96.71M	-27.26%94.51M	-3.68%89.8M	35.66%129.93M	58.13%93.23M	42.74%95.78M	-0.82%58.96M	-19.36%67.1M	24.40%59.45M
Other loans-current liabilities	0.00%3.89M	0.00%3.89M	0.00%3.89M	0.00%3.89M	102.34%3.89M	102.34%3.89M	0.00%1.92M	0.00%1.92M	-69.02%1.92M	-81.97%1.92M
Financial lease liabilities-current liabilities	36.46%8.61M	5.12%8.88M	-11.92%6.31M	103.37%8.44M	20.08%7.16M	-35.71%4.15M	23.65%5.97M	94.87%6.46M	8.26%4.82M	-28.61%3.31M
Total current liabilities	22.53%210.85M	-1.21%172.08M	-19.54%172.08M	-4.19%174.18M	-12.41%213.88M	24.81%181.79M	37.27%244.17M	-31.11%145.66M	-55.62%177.87M	-28.48%211.43M
Net current assets	-6.50%280.07M	-4.21%325.54M	-13.56%299.55M	-9.46%339.84M	-11.28%346.54M	-18.19%375.34M	-30.84%390.61M	-21.39%458.8M	9.07%564.76M	-10.69%583.65M
Total assets less current liabilities	-9.48%535.25M	-3.48%608.21M	-11.06%591.29M	-8.73%630.13M	1.23%664.86M	-1.30%690.42M	-1.46%656.8M	4.34%699.52M	8.78%666.51M	-10.66%670.41M
Non-current liabilities
Financial lease liabilities-non-current liabilities	-19.71%18.09M	-11.49%22.23M	-21.39%22.53M	-25.27%25.12M	441.58%28.66M	514.98%33.62M	88.96%5.29M	249.71%5.47M	-9.39%2.8M	-69.44%1.56M
Deferred tax liability	-58.17%412K	128.61%951K	20.56%985K	-86.47%416K	-76.88%817K	-12.79%3.08M	60.49%3.53M	-14.10%3.53M	-50.26%2.2M	-6.96%4.11M
Total non-current liabilities	-21.32%18.5M	-9.21%23.19M	-20.23%23.51M	-30.40%25.54M	233.96%29.47M	308.03%36.69M	76.43%8.83M	58.65%8.99M	-33.46%5M	-40.50%5.67M
Total liabilities	17.26%229.35M	-2.23%195.26M	-19.62%195.59M	-8.59%199.72M	-3.81%243.35M	41.28%218.48M	38.35%252.99M	-28.77%154.65M	-55.21%182.87M	-28.86%217.1M
Total assets less total liabilities	-8.99%516.75M	-3.24%585.03M	-10.64%567.78M	-7.52%604.6M	-1.94%635.38M	-5.33%653.73M	-2.05%647.97M	3.88%690.53M	9.30%661.51M	-10.27%664.74M
Total equity and non-current liabilities	-9.48%535.25M	-3.48%608.21M	-11.06%591.29M	-8.73%630.13M	1.23%664.86M	-1.30%690.42M	-1.46%656.8M	4.34%699.52M	8.78%666.51M	-10.66%670.41M
Equity
Share capital	0.00%7M	0.00%7M	0.00%7M	0.00%7M	0.00%7M	0.00%7M	0.00%7M	0.00%7M	0.00%7M	0.00%7M
Reserve	-9.07%499.09M	1.13%566.72M	-5.89%548.87M	-6.24%560.41M	-1.03%583.24M	-3.82%597.7M	-1.49%589.33M	1.95%621.43M	6.42%598.26M	-13.44%609.55M
Shareholders' Equity	-8.96%506.09M	1.11%573.72M	-5.82%555.87M	-6.17%567.41M	-1.02%590.24M	-3.78%604.7M	-1.48%596.33M	1.93%628.43M	6.34%605.26M	-13.31%616.55M
Non-controlling interest	-10.46%10.66M	-69.60%11.3M	-73.63%11.91M	-24.16%37.18M	-12.58%45.15M	-21.04%49.03M	-8.19%51.65M	28.85%62.09M	56.06%56.25M	62.64%48.19M
Total equity	-8.99%516.75M	-3.24%585.03M	-10.64%567.78M	-7.52%604.6M	-1.94%635.38M	-5.33%653.73M	-2.05%647.97M	3.88%690.53M	9.30%661.51M	-10.27%664.74M
Total equity and total liabilities	-2.26%746.1M	-2.99%780.29M	-13.13%763.37M	-7.79%804.31M	-2.47%878.73M	3.20%872.21M	6.70%900.96M	-4.16%845.17M	-16.69%844.38M	-15.69%881.84M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

No. Symbol 5D % Chg

Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.

Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More

年頭旺到年尾

Aug 21, 2025 06:11

Are you foolish? What's the point of knowing your mistakes?

牛牛課堂

Sep 12, 2025 17:29

[Opportunity Express] With stock prices soaring, should SMIC "take profits and exit" or "patiently hold on"?