(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -16.48%2B | -25.88%1.78B | 10.82%2.66B | -14.57%2.05B | 5.26%2.4B | 5.26%2.4B | 5.26%2.4B | 5.26%2.4B | 374.86%2.28B | 374.86%2.28B |
Developing and for sale properties | ---- | ---- | ---- | ---- | --35.11M | --35.11M | --35.11M | --35.11M | ---- | ---- |
Accounts receivable | 31.11%3.69B | 51.18%4.25B | 8.18%3.04B | 39.35%3.92B | 154.22%2.81B | 154.22%2.81B | 154.22%2.81B | 154.22%2.81B | -20.36%1.11B | -20.36%1.11B |
Notes receivable | -36.41%1.59B | 13.47%2.84B | 11.72%2.8B | -7.82%2.31B | 166.64%2.51B | 166.64%2.51B | 166.64%2.51B | 166.64%2.51B | 71.87%939.75M | 71.87%939.75M |
Insurance and other receivables-current assets | 9.56%110.98M | 33.34%135.08M | 29.98%131.67M | 25.84%127.48M | 84.18%101.3M | 84.18%101.3M | 84.18%101.3M | 84.18%101.3M | 126.64%55M | 126.64%55M |
Cash and equivalents | 125.65%6.62B | 158.73%7.59B | 27.75%3.75B | 12.10%3.29B | 3.15%2.93B | 3.15%2.93B | 3.15%2.93B | 3.15%2.93B | 78.79%2.84B | 78.79%2.84B |
Other current assets | 8.01%253.54M | -18.98%190.19M | -25.68%174.46M | 0.52%235.95M | -7.99%234.73M | -7.99%234.73M | -7.99%234.73M | -7.99%234.73M | 179.22%255.13M | 179.22%255.13M |
Special items of current assets | 184.31%2.24B | 110.03%1.65B | 156.71%2.02B | 27.42%1B | 7.60%786.83M | 7.60%786.83M | 7.60%786.83M | 7.60%786.83M | -32.66%731.26M | -32.66%731.26M |
Total current assets | 35.95%16.83B | 50.55%18.64B | 18.96%14.73B | 8.62%13.45B | 39.14%12.38B | 39.14%12.38B | 39.14%12.38B | 39.14%12.38B | 59.77%8.9B | 59.77%8.9B |
Non-current assets | ||||||||||
Fixed assets | 34.64%15.11B | 25.98%14.14B | 20.43%13.52B | 5.52%11.85B | 77.73%11.23B | 77.73%11.23B | 77.73%11.23B | 77.73%11.23B | 89.47%6.32B | 89.47%6.32B |
Investment property | 2,849.30%512.32M | 47.22%25.57M | 50.21%26.09M | 25.73%21.84M | -7.61%17.37M | -7.61%17.37M | -7.61%17.37M | -7.61%17.37M | -7.07%18.8M | -7.07%18.8M |
Construction in progress | -6.31%1.76B | -41.67%1.09B | -59.26%763.63M | -12.24%1.64B | -38.89%1.87B | -38.89%1.87B | -38.89%1.87B | -38.89%1.87B | 58.34%3.07B | 58.34%3.07B |
long-term investment | 21.94%100.91M | 19.04%98.51M | 16.22%96.18M | 3.14%85.35M | 15.69%82.75M | 15.69%82.75M | 15.69%82.75M | 15.69%82.75M | 414.06%71.53M | 414.06%71.53M |
Intangible assets | -13.32%3.28B | -11.16%3.36B | -8.09%3.48B | -4.17%3.63B | 470.94%3.78B | 470.94%3.78B | 470.94%3.78B | 470.94%3.78B | 25.14%662.71M | 25.14%662.71M |
Deferred tax assets | 137.38%219.71M | 85.80%171.96M | 62.70%150.59M | 30.78%121.05M | 2,123.46%92.56M | 2,123.46%92.56M | 2,123.46%92.56M | 2,123.46%92.56M | -83.98%4.16M | -83.98%4.16M |
Other illiquid assets | 58.88%4.31B | 23.52%3.35B | 11.00%3.01B | 10.44%3B | 213.06%2.71B | 213.06%2.71B | 213.06%2.71B | 213.06%2.71B | 43.76%866.9M | 43.76%866.9M |
Special items of non-current assets | 306.75%853.71M | 53.04%321.22M | 52.16%319.36M | 3.42%217.06M | 18.57%209.88M | 18.57%209.88M | 18.57%209.88M | 18.57%209.88M | -1.10%177.02M | -1.10%177.02M |
Total non-current assets | 30.74%26.15B | 12.83%22.57B | 6.82%21.37B | 2.79%20.56B | 78.82%20B | 78.82%20B | 78.82%20B | 78.82%20B | 67.02%11.18B | 67.02%11.18B |
Total assets | 32.74%42.98B | 27.25%41.21B | 11.46%36.09B | 5.02%34.01B | 61.24%32.38B | 61.24%32.38B | 61.24%32.38B | 61.24%32.38B | 63.73%20.08B | 63.73%20.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 10.25%4.52B | 12.96%4.63B | 11.15%4.56B | -2.69%3.99B | 77.73%4.1B | 77.73%4.1B | 77.73%4.1B | 77.73%4.1B | 78.19%2.31B | 78.19%2.31B |
Notes payable | -5.25%914.05M | -46.66%514.54M | -24.25%730.79M | 20.66%1.16B | -6.97%964.73M | -6.97%964.73M | -6.97%964.73M | -6.97%964.73M | 45.32%1.04B | 45.32%1.04B |
Tax payable | 7.30%200.14M | 62.92%303.88M | -37.72%116.17M | 12.98%210.72M | 283.55%186.52M | 283.55%186.52M | 283.55%186.52M | 283.55%186.52M | -83.97%48.63M | -83.97%48.63M |
Other payables and accrued expenses | -79.43%134.81M | -81.62%120.46M | -78.04%143.95M | -31.19%451.07M | 379.64%655.49M | 379.64%655.49M | 379.64%655.49M | 379.64%655.49M | 35.56%136.66M | 35.56%136.66M |
Short-term borrowing | -38.17%1.91B | -20.40%2.46B | 7.58%3.33B | 21.83%3.77B | 66.35%3.1B | 66.35%3.1B | 66.35%3.1B | 66.35%3.1B | 201.38%1.86B | 201.38%1.86B |
Other current liabilities | 29.94%12.28M | -13.38%8.18M | 13.83%10.76M | -45.29%5.17M | -78.66%9.45M | -78.66%9.45M | -78.66%9.45M | -78.66%9.45M | --44.28M | --44.28M |
Special items of current liabilities | -3.29%1.36B | -32.93%943.47M | -22.38%1.09B | -35.84%902.64M | 272.54%1.41B | 272.54%1.41B | 272.54%1.41B | 272.54%1.41B | 80.03%377.62M | 80.03%377.62M |
Total current liabilities | -12.80%9.18B | -13.94%9.07B | -4.27%10.08B | 0.57%10.59B | 70.87%10.53B | 70.87%10.53B | 70.87%10.53B | 70.87%10.53B | 85.07%6.16B | 85.07%6.16B |
Net current assets | 313.88%7.65B | 418.17%9.58B | 151.36%4.64B | 54.49%2.85B | -32.41%1.85B | -32.41%1.85B | -32.41%1.85B | -32.41%1.85B | 22.13%2.73B | 22.13%2.73B |
Total assets less current liabilities | 54.69%33.8B | 47.11%32.14B | 19.05%26.01B | 7.17%23.41B | 56.97%21.85B | 56.97%21.85B | 56.97%21.85B | 56.97%21.85B | 55.77%13.92B | 55.77%13.92B |
Non-current liabilities | ||||||||||
Long-term bank loan | 71.12%6.66B | 51.27%5.88B | 73.34%6.74B | 25.27%4.87B | 97.64%3.89B | 97.64%3.89B | 97.64%3.89B | 97.64%3.89B | 43.11%1.97B | 43.11%1.97B |
Long-term accounts payable | -31.83%93.85M | -26.29%101.47M | -2.27%134.54M | -3.38%133.01M | --137.66M | --137.66M | --137.66M | --137.66M | ---- | ---- |
Deferred tax liability | 224.93%401.4M | 140.77%297.43M | 64.03%202.63M | 37.01%169.25M | 18.53%123.53M | 18.53%123.53M | 18.53%123.53M | 18.53%123.53M | 136.77%104.22M | 136.77%104.22M |
Deferred income-non-current liabilities | -3.52%56.48M | 1.76%59.57M | 7.13%62.71M | -4.90%55.67M | 130.08%58.54M | 130.08%58.54M | 130.08%58.54M | 130.08%58.54M | -23.00%25.44M | -23.00%25.44M |
Issued debt instrument | 4.66%3.76B | 3.40%3.71B | 2.28%3.67B | 1.15%3.63B | --3.59B | --3.59B | --3.59B | --3.59B | ---- | ---- |
Special items of non-current liabilities | 2,855.48%543.34M | 3.21%18.97M | -0.36%18.32M | 3.57%19.04M | 68.98%18.38M | 68.98%18.38M | 68.98%18.38M | 68.98%18.38M | -5.46%10.88M | -5.46%10.88M |
Total non-current liabilities | 47.21%11.51B | 28.86%10.07B | 38.57%10.83B | 13.60%8.88B | 270.72%7.82B | 270.72%7.82B | 270.72%7.82B | 270.72%7.82B | 24.00%2.11B | 24.00%2.11B |
Total liabilities | 12.76%20.69B | 4.29%19.14B | 13.98%20.91B | 6.12%19.47B | 121.80%18.35B | 121.80%18.35B | 121.80%18.35B | 121.80%18.35B | 64.43%8.27B | 64.43%8.27B |
Total assets less total liabilities | 58.85%22.29B | 57.28%22.07B | 8.18%15.18B | 3.59%14.54B | 18.82%14.03B | 18.82%14.03B | 18.82%14.03B | 18.82%14.03B | 63.24%11.81B | 63.24%11.81B |
Total equity and non-current liabilities | 54.69%33.8B | 47.11%32.14B | 19.05%26.01B | 7.17%23.41B | 56.97%21.85B | 56.97%21.85B | 56.97%21.85B | 56.97%21.85B | 55.77%13.92B | 55.77%13.92B |
Equity | ||||||||||
Share capital | 9.52%587.83M | 9.52%587.83M | 0.00%536.72M | 0.00%536.72M | 0.00%536.72M | 0.00%536.72M | 0.00%536.72M | 0.00%536.72M | 5.18%536.72M | 5.18%536.72M |
Legal reserve | 9.52%293.92M | 0.00%268.36M | 0.00%268.36M | 0.00%268.36M | 0.00%268.36M | 0.00%268.36M | 0.00%268.36M | 0.00%268.36M | 21.59%268.36M | 21.59%268.36M |
Capital reserve | 121.97%10.8B | 121.89%10.79B | 0.21%4.88B | 0.11%4.87B | 0.66%4.86B | 0.66%4.86B | 0.66%4.86B | 0.66%4.86B | 136.31%4.83B | 136.31%4.83B |
Undistributed profit | 27.79%10B | 25.16%9.79B | 13.87%8.91B | 6.54%8.34B | 26.30%7.82B | 26.30%7.82B | 26.30%7.82B | 26.30%7.82B | 39.22%6.19B | 39.22%6.19B |
Special items of shareholders' rights and interests | -3.00%568.89M | -0.24%585.05M | 8.09%633.9M | -2.30%573M | 1,304.75%586.47M | 1,304.75%586.47M | 1,304.75%586.47M | 1,304.75%586.47M | -36.54%41.75M | -36.54%41.75M |
Shareholders' Equity | 58.31%22.22B | 56.74%22B | 8.17%15.18B | 3.59%14.54B | 18.82%14.03B | 18.82%14.03B | 18.82%14.03B | 18.82%14.03B | 63.24%11.81B | 63.24%11.81B |
Non-controlling interest | --75.84M | --74.66M | --669.99K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 58.85%22.29B | 57.28%22.07B | 8.18%15.18B | 3.59%14.54B | 18.82%14.03B | 18.82%14.03B | 18.82%14.03B | 18.82%14.03B | 63.24%11.81B | 63.24%11.81B |
Total equity and total liabilities | 32.74%42.98B | 27.25%41.21B | 11.46%36.09B | 5.02%34.01B | 61.24%32.38B | 61.24%32.38B | 61.24%32.38B | 61.24%32.38B | 63.73%20.08B | 63.73%20.08B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data