HK Stock MarketDetailed Quotes

SUNSHINE PHARMA (06887)

Watchlist
  • 42.360
  • -0.300-0.70%
Market Closed May 8 16:00 CST
24.40BMarket Cap80.84P/E (TTM)

SUNSHINE PHARMA (06887) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
211.63%439.56M
----
-89.82%141.05M
----
193.62%1.39B
--884.44M
29.82%-1.48B
---2.11B
Profit adjustment
Interest (income) - adjustment
37.79%-38.75M
----
29.93%-62.28M
----
-68.27%-88.89M
---50.66M
47.53%-52.83M
---100.68M
Dividend (income)- adjustment
35.92%-198K
----
-25.10%-309K
----
---247K
----
----
----
Investment loss (gain)
----
----
----
----
---4.65M
---4.65M
----
----
Attributable subsidiary (profit) loss
83.28%-49K
----
-1,110.34%-293K
----
--29K
----
----
----
Impairment and provisions:
-0.75%67.8M
----
-85.43%68.31M
----
76.00%468.73M
--64.88M
2,116.74%266.32M
--12.01M
-Impairment of goodwill
----
----
----
----
----
----
--75.9M
----
-Other impairments and provisions
-0.75%67.8M
----
-85.43%68.31M
----
146.15%468.73M
--64.88M
1,485.01%190.42M
--12.01M
Revaluation surplus:
331.47%13.64M
----
-110.19%-5.89M
----
-93.27%57.86M
--57.05M
5,969.97%859.57M
--14.16M
-Derivative financial instruments fair value (increase)
----
----
----
----
-90.72%79.8M
--73.31M
5,969.97%859.57M
--14.16M
-Other fair value changes
331.47%13.64M
----
73.13%-5.89M
----
---21.93M
---16.26M
----
----
Asset sale loss (gain):
123.36%6.13M
----
-788.36%-26.25M
----
645.49%3.81M
---121K
-103.52%-699K
--19.85M
-Loss (gain) on sale of property, machinery and equipment
116.95%3.08M
----
-575.79%-18.14M
----
645.49%3.81M
---121K
-103.52%-699K
--19.85M
-Loss (gain) from selling other assets
137.72%3.06M
----
---8.11M
----
----
----
----
----
Depreciation and amortization:
10.50%461.93M
----
-0.45%418.04M
----
5.33%419.94M
--233.61M
33.92%398.67M
--297.71M
-Depreciation
10.16%313.58M
----
10.41%284.65M
----
11.63%257.82M
--154.64M
14.18%230.95M
--202.26M
-Other depreciation and amortization
11.22%148.36M
----
-17.72%133.39M
----
-3.34%162.13M
--78.97M
75.73%167.72M
--95.44M
Financial expense
-4.00%230.2M
----
-37.00%239.79M
----
-44.59%380.59M
--215.59M
-24.66%686.88M
--911.77M
Exchange Loss (gain)
-102.25%-95K
----
-87.69%4.22M
----
-87.77%34.27M
--57.14M
627.47%280.3M
---53.14M
Special items
-2.96%258.67M
----
104.60%266.55M
----
--130.28M
----
----
----
Operating profit before the change of operating capital
37.96%1.44B
----
-62.58%1.04B
----
190.82%2.79B
--1.46B
195.19%958.4M
---1.01B
Change of operating capital
Inventory (increase) decrease
57.95%-87.82M
----
-28.51%-208.84M
----
-347.92%-162.51M
---68.58M
-130.56%-36.28M
--118.72M
Accounts receivable (increase)decrease
-8,534.89%-121.13M
----
-96.91%1.44M
----
109.08%46.42M
--1.12B
-72.23%-511.26M
---296.85M
Accounts payable increase (decrease)
152.20%45.6M
----
92.22%-87.35M
----
-211.50%-1.12B
---1.57B
486.74%1.01B
--171.58M
Cash  from business operations
70.48%1.28B
-75.02%81.19M
-51.69%748.17M
-65.34%325.03M
9.24%1.55B
--937.82M
239.89%1.42B
---1.01B
Other taxs
51.41%-120.33M
74.76%-60.85M
-7.44%-247.64M
-137.15%-241.04M
10.18%-230.49M
---101.64M
-1,478.28%-256.61M
--18.62M
Net cash from operations
130.79%1.16B
-75.78%20.34M
-62.03%500.53M
-89.96%83.99M
13.54%1.32B
--836.18M
216.71%1.16B
---994.77M
Cash flow from investment activities
Interest received - investment
-46.77%38.75M
-69.57%17.53M
76.95%72.79M
400.44%57.59M
412.48%41.14M
--11.51M
-36.80%8.03M
--12.7M
Dividend received - investment
-35.92%198K
--198K
25.10%309K
----
--247K
----
----
----
Restricted cash (increase) decrease
-63.76%410.11M
124.07%182.02M
177.67%1.13B
33.39%-756.13M
-902.77%-1.46B
---1.14B
218.17%181.5M
---153.6M
Sale of fixed assets
-97.01%1.83M
-98.75%362K
5,844.03%61.28M
203.06%28.95M
-87.29%1.03M
--9.55M
883.03%8.11M
--825K
Purchase of fixed assets
21.27%-836.04M
-48.74%-748.2M
-219.44%-1.06B
-262.83%-503.03M
40.96%-332.42M
---138.64M
-99.62%-563M
---282.03M
Selling intangible assets
--6.14M
----
----
----
----
----
----
----
Purchase of intangible assets
44.36%-90.86M
76.87%-25.38M
19.48%-163.3M
-5.95%-109.73M
55.35%-202.8M
---103.57M
-48.38%-454.24M
---306.14M
Recovery of cash from investments
70.93%4.72B
80.93%3.51B
73.27%2.76B
226.25%1.94B
--1.59B
--594.65M
----
----
Cash on investment
-70.73%-4.74B
-80.93%-3.51B
-108.93%-2.77B
-515.48%-1.94B
-357.86%-1.33B
---315.2M
---290M
----
Net cash from investment operations
-1,722.63%-483.45M
55.28%-573.47M
101.77%29.79M
-19.08%-1.28B
-51.68%-1.68B
---1.08B
-52.37%-1.11B
---728.24M
Net cash before financing
26.66%671.73M
53.84%-553.12M
245.34%530.33M
-397.78%-1.2B
-810.35%-364.89M
---240.74M
102.98%51.37M
---1.72B
Cash flow from financing activities
New borrowing
-23.13%2.68B
-34.95%1.64B
62.01%3.48B
18.86%2.53B
-51.46%2.15B
--2.13B
129.08%4.43B
--1.93B
Refund
46.13%-2.04B
2.85%-1.16B
-237.40%-3.79B
19.13%-1.19B
25.02%-1.12B
---1.48B
27.15%-1.5B
---2.06B
Interest paid - financing
-103.02%-226.73M
37.13%-114.91M
57.69%-111.68M
-230.03%-182.79M
17.35%-263.97M
---55.39M
-88.45%-319.39M
---169.48M
Dividends paid - financing
---584.43M
----
----
----
----
----
----
----
Absorb investment income
----
----
----
----
10,274.53%3.94B
--3.94B
-98.39%38M
--2.37B
Issuance expenses and redemption of securities expenses
-16.93%-22.23M
---3.04M
99.38%-19.01M
----
-213.78%-3.05B
---1.1B
---971.39M
----
Other items of the financing business
13.91%-423.96M
8.24%-213.34M
-61.46%-492.46M
-114.64%-232.51M
84.37%-305M
---108.33M
-0.45%-1.95B
---1.94B
Net cash from financing operations
31.42%-665.67M
-87.71%109M
-173.85%-970.67M
-73.15%886.72M
519.13%1.31B
--3.3B
-464.67%-313.58M
--85.99M
Effect of rate
-107.56%-75K
106.52%220K
231.04%992K
-72.92%-3.37M
-152.21%-757K
---1.95M
-72.38%1.45M
--5.25M
Net Cash
101.38%6.06M
-42.52%-444.13M
-146.38%-440.34M
-110.18%-311.63M
462.08%949.41M
--3.06B
83.98%-262.21M
---1.64B
Begining period cash
-22.88%1.48B
-22.88%1.48B
97.65%1.92B
97.65%1.92B
-21.16%971.51M
--971.51M
-56.97%1.23B
--2.86B
Cash at the end
0.40%1.49B
-35.40%1.04B
-22.88%1.48B
-60.19%1.61B
97.65%1.92B
--4.03B
-21.16%971.51M
--1.23B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
KPMG
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax 211.63%439.56M-----89.82%141.05M----193.62%1.39B--884.44M29.82%-1.48B---2.11B
Profit adjustment
Interest (income) - adjustment 37.79%-38.75M----29.93%-62.28M-----68.27%-88.89M---50.66M47.53%-52.83M---100.68M
Dividend (income)- adjustment 35.92%-198K-----25.10%-309K-------247K------------
Investment loss (gain) -------------------4.65M---4.65M--------
Attributable subsidiary (profit) loss 83.28%-49K-----1,110.34%-293K------29K------------
Impairment and provisions: -0.75%67.8M-----85.43%68.31M----76.00%468.73M--64.88M2,116.74%266.32M--12.01M
-Impairment of goodwill --------------------------75.9M----
-Other impairments and provisions -0.75%67.8M-----85.43%68.31M----146.15%468.73M--64.88M1,485.01%190.42M--12.01M
Revaluation surplus: 331.47%13.64M-----110.19%-5.89M-----93.27%57.86M--57.05M5,969.97%859.57M--14.16M
-Derivative financial instruments fair value (increase) -----------------90.72%79.8M--73.31M5,969.97%859.57M--14.16M
-Other fair value changes 331.47%13.64M----73.13%-5.89M-------21.93M---16.26M--------
Asset sale loss (gain): 123.36%6.13M-----788.36%-26.25M----645.49%3.81M---121K-103.52%-699K--19.85M
-Loss (gain) on sale of property, machinery and equipment 116.95%3.08M-----575.79%-18.14M----645.49%3.81M---121K-103.52%-699K--19.85M
-Loss (gain) from selling other assets 137.72%3.06M-------8.11M--------------------
Depreciation and amortization: 10.50%461.93M-----0.45%418.04M----5.33%419.94M--233.61M33.92%398.67M--297.71M
-Depreciation 10.16%313.58M----10.41%284.65M----11.63%257.82M--154.64M14.18%230.95M--202.26M
-Other depreciation and amortization 11.22%148.36M-----17.72%133.39M-----3.34%162.13M--78.97M75.73%167.72M--95.44M
Financial expense -4.00%230.2M-----37.00%239.79M-----44.59%380.59M--215.59M-24.66%686.88M--911.77M
Exchange Loss (gain) -102.25%-95K-----87.69%4.22M-----87.77%34.27M--57.14M627.47%280.3M---53.14M
Special items -2.96%258.67M----104.60%266.55M------130.28M------------
Operating profit before the change of operating capital 37.96%1.44B-----62.58%1.04B----190.82%2.79B--1.46B195.19%958.4M---1.01B
Change of operating capital
Inventory (increase) decrease 57.95%-87.82M-----28.51%-208.84M-----347.92%-162.51M---68.58M-130.56%-36.28M--118.72M
Accounts receivable (increase)decrease -8,534.89%-121.13M-----96.91%1.44M----109.08%46.42M--1.12B-72.23%-511.26M---296.85M
Accounts payable increase (decrease) 152.20%45.6M----92.22%-87.35M-----211.50%-1.12B---1.57B486.74%1.01B--171.58M
Cash  from business operations 70.48%1.28B-75.02%81.19M-51.69%748.17M-65.34%325.03M9.24%1.55B--937.82M239.89%1.42B---1.01B
Other taxs 51.41%-120.33M74.76%-60.85M-7.44%-247.64M-137.15%-241.04M10.18%-230.49M---101.64M-1,478.28%-256.61M--18.62M
Net cash from operations 130.79%1.16B-75.78%20.34M-62.03%500.53M-89.96%83.99M13.54%1.32B--836.18M216.71%1.16B---994.77M
Cash flow from investment activities
Interest received - investment -46.77%38.75M-69.57%17.53M76.95%72.79M400.44%57.59M412.48%41.14M--11.51M-36.80%8.03M--12.7M
Dividend received - investment -35.92%198K--198K25.10%309K------247K------------
Restricted cash (increase) decrease -63.76%410.11M124.07%182.02M177.67%1.13B33.39%-756.13M-902.77%-1.46B---1.14B218.17%181.5M---153.6M
Sale of fixed assets -97.01%1.83M-98.75%362K5,844.03%61.28M203.06%28.95M-87.29%1.03M--9.55M883.03%8.11M--825K
Purchase of fixed assets 21.27%-836.04M-48.74%-748.2M-219.44%-1.06B-262.83%-503.03M40.96%-332.42M---138.64M-99.62%-563M---282.03M
Selling intangible assets --6.14M----------------------------
Purchase of intangible assets 44.36%-90.86M76.87%-25.38M19.48%-163.3M-5.95%-109.73M55.35%-202.8M---103.57M-48.38%-454.24M---306.14M
Recovery of cash from investments 70.93%4.72B80.93%3.51B73.27%2.76B226.25%1.94B--1.59B--594.65M--------
Cash on investment -70.73%-4.74B-80.93%-3.51B-108.93%-2.77B-515.48%-1.94B-357.86%-1.33B---315.2M---290M----
Net cash from investment operations -1,722.63%-483.45M55.28%-573.47M101.77%29.79M-19.08%-1.28B-51.68%-1.68B---1.08B-52.37%-1.11B---728.24M
Net cash before financing 26.66%671.73M53.84%-553.12M245.34%530.33M-397.78%-1.2B-810.35%-364.89M---240.74M102.98%51.37M---1.72B
Cash flow from financing activities
New borrowing -23.13%2.68B-34.95%1.64B62.01%3.48B18.86%2.53B-51.46%2.15B--2.13B129.08%4.43B--1.93B
Refund 46.13%-2.04B2.85%-1.16B-237.40%-3.79B19.13%-1.19B25.02%-1.12B---1.48B27.15%-1.5B---2.06B
Interest paid - financing -103.02%-226.73M37.13%-114.91M57.69%-111.68M-230.03%-182.79M17.35%-263.97M---55.39M-88.45%-319.39M---169.48M
Dividends paid - financing ---584.43M----------------------------
Absorb investment income ----------------10,274.53%3.94B--3.94B-98.39%38M--2.37B
Issuance expenses and redemption of securities expenses -16.93%-22.23M---3.04M99.38%-19.01M-----213.78%-3.05B---1.1B---971.39M----
Other items of the financing business 13.91%-423.96M8.24%-213.34M-61.46%-492.46M-114.64%-232.51M84.37%-305M---108.33M-0.45%-1.95B---1.94B
Net cash from financing operations 31.42%-665.67M-87.71%109M-173.85%-970.67M-73.15%886.72M519.13%1.31B--3.3B-464.67%-313.58M--85.99M
Effect of rate -107.56%-75K106.52%220K231.04%992K-72.92%-3.37M-152.21%-757K---1.95M-72.38%1.45M--5.25M
Net Cash 101.38%6.06M-42.52%-444.13M-146.38%-440.34M-110.18%-311.63M462.08%949.41M--3.06B83.98%-262.21M---1.64B
Begining period cash -22.88%1.48B-22.88%1.48B97.65%1.92B97.65%1.92B-21.16%971.51M--971.51M-56.97%1.23B--2.86B
Cash at the end 0.40%1.49B-35.40%1.04B-22.88%1.48B-60.19%1.61B97.65%1.92B--4.03B-21.16%971.51M--1.23B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor KPMG--KPMG--KPMG--KPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More