Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
PETROCHINA
00857
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||
| Earning before tax | 211.63%439.56M | ---- | -89.82%141.05M | ---- | 193.62%1.39B | --884.44M | 29.82%-1.48B | ---2.11B |
| Profit adjustment | ||||||||
| Interest (income) - adjustment | 37.79%-38.75M | ---- | 29.93%-62.28M | ---- | -68.27%-88.89M | ---50.66M | 47.53%-52.83M | ---100.68M |
| Dividend (income)- adjustment | 35.92%-198K | ---- | -25.10%-309K | ---- | ---247K | ---- | ---- | ---- |
| Investment loss (gain) | ---- | ---- | ---- | ---- | ---4.65M | ---4.65M | ---- | ---- |
| Attributable subsidiary (profit) loss | 83.28%-49K | ---- | -1,110.34%-293K | ---- | --29K | ---- | ---- | ---- |
| Impairment and provisions: | -0.75%67.8M | ---- | -85.43%68.31M | ---- | 76.00%468.73M | --64.88M | 2,116.74%266.32M | --12.01M |
| -Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --75.9M | ---- |
| -Other impairments and provisions | -0.75%67.8M | ---- | -85.43%68.31M | ---- | 146.15%468.73M | --64.88M | 1,485.01%190.42M | --12.01M |
| Revaluation surplus: | 331.47%13.64M | ---- | -110.19%-5.89M | ---- | -93.27%57.86M | --57.05M | 5,969.97%859.57M | --14.16M |
| -Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | -90.72%79.8M | --73.31M | 5,969.97%859.57M | --14.16M |
| -Other fair value changes | 331.47%13.64M | ---- | 73.13%-5.89M | ---- | ---21.93M | ---16.26M | ---- | ---- |
| Asset sale loss (gain): | 123.36%6.13M | ---- | -788.36%-26.25M | ---- | 645.49%3.81M | ---121K | -103.52%-699K | --19.85M |
| -Loss (gain) on sale of property, machinery and equipment | 116.95%3.08M | ---- | -575.79%-18.14M | ---- | 645.49%3.81M | ---121K | -103.52%-699K | --19.85M |
| -Loss (gain) from selling other assets | 137.72%3.06M | ---- | ---8.11M | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | 10.50%461.93M | ---- | -0.45%418.04M | ---- | 5.33%419.94M | --233.61M | 33.92%398.67M | --297.71M |
| -Depreciation | 10.16%313.58M | ---- | 10.41%284.65M | ---- | 11.63%257.82M | --154.64M | 14.18%230.95M | --202.26M |
| -Other depreciation and amortization | 11.22%148.36M | ---- | -17.72%133.39M | ---- | -3.34%162.13M | --78.97M | 75.73%167.72M | --95.44M |
| Financial expense | -4.00%230.2M | ---- | -37.00%239.79M | ---- | -44.59%380.59M | --215.59M | -24.66%686.88M | --911.77M |
| Exchange Loss (gain) | -102.25%-95K | ---- | -87.69%4.22M | ---- | -87.77%34.27M | --57.14M | 627.47%280.3M | ---53.14M |
| Special items | -2.96%258.67M | ---- | 104.60%266.55M | ---- | --130.28M | ---- | ---- | ---- |
| Operating profit before the change of operating capital | 37.96%1.44B | ---- | -62.58%1.04B | ---- | 190.82%2.79B | --1.46B | 195.19%958.4M | ---1.01B |
| Change of operating capital | ||||||||
| Inventory (increase) decrease | 57.95%-87.82M | ---- | -28.51%-208.84M | ---- | -347.92%-162.51M | ---68.58M | -130.56%-36.28M | --118.72M |
| Accounts receivable (increase)decrease | -8,534.89%-121.13M | ---- | -96.91%1.44M | ---- | 109.08%46.42M | --1.12B | -72.23%-511.26M | ---296.85M |
| Accounts payable increase (decrease) | 152.20%45.6M | ---- | 92.22%-87.35M | ---- | -211.50%-1.12B | ---1.57B | 486.74%1.01B | --171.58M |
| Cash from business operations | 70.48%1.28B | -75.02%81.19M | -51.69%748.17M | -65.34%325.03M | 9.24%1.55B | --937.82M | 239.89%1.42B | ---1.01B |
| Other taxs | 51.41%-120.33M | 74.76%-60.85M | -7.44%-247.64M | -137.15%-241.04M | 10.18%-230.49M | ---101.64M | -1,478.28%-256.61M | --18.62M |
| Net cash from operations | 130.79%1.16B | -75.78%20.34M | -62.03%500.53M | -89.96%83.99M | 13.54%1.32B | --836.18M | 216.71%1.16B | ---994.77M |
| Cash flow from investment activities | ||||||||
| Interest received - investment | -46.77%38.75M | -69.57%17.53M | 76.95%72.79M | 400.44%57.59M | 412.48%41.14M | --11.51M | -36.80%8.03M | --12.7M |
| Dividend received - investment | -35.92%198K | --198K | 25.10%309K | ---- | --247K | ---- | ---- | ---- |
| Restricted cash (increase) decrease | -63.76%410.11M | 124.07%182.02M | 177.67%1.13B | 33.39%-756.13M | -902.77%-1.46B | ---1.14B | 218.17%181.5M | ---153.6M |
| Sale of fixed assets | -97.01%1.83M | -98.75%362K | 5,844.03%61.28M | 203.06%28.95M | -87.29%1.03M | --9.55M | 883.03%8.11M | --825K |
| Purchase of fixed assets | 21.27%-836.04M | -48.74%-748.2M | -219.44%-1.06B | -262.83%-503.03M | 40.96%-332.42M | ---138.64M | -99.62%-563M | ---282.03M |
| Selling intangible assets | --6.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Purchase of intangible assets | 44.36%-90.86M | 76.87%-25.38M | 19.48%-163.3M | -5.95%-109.73M | 55.35%-202.8M | ---103.57M | -48.38%-454.24M | ---306.14M |
| Recovery of cash from investments | 70.93%4.72B | 80.93%3.51B | 73.27%2.76B | 226.25%1.94B | --1.59B | --594.65M | ---- | ---- |
| Cash on investment | -70.73%-4.74B | -80.93%-3.51B | -108.93%-2.77B | -515.48%-1.94B | -357.86%-1.33B | ---315.2M | ---290M | ---- |
| Net cash from investment operations | -1,722.63%-483.45M | 55.28%-573.47M | 101.77%29.79M | -19.08%-1.28B | -51.68%-1.68B | ---1.08B | -52.37%-1.11B | ---728.24M |
| Net cash before financing | 26.66%671.73M | 53.84%-553.12M | 245.34%530.33M | -397.78%-1.2B | -810.35%-364.89M | ---240.74M | 102.98%51.37M | ---1.72B |
| Cash flow from financing activities | ||||||||
| New borrowing | -23.13%2.68B | -34.95%1.64B | 62.01%3.48B | 18.86%2.53B | -51.46%2.15B | --2.13B | 129.08%4.43B | --1.93B |
| Refund | 46.13%-2.04B | 2.85%-1.16B | -237.40%-3.79B | 19.13%-1.19B | 25.02%-1.12B | ---1.48B | 27.15%-1.5B | ---2.06B |
| Interest paid - financing | -103.02%-226.73M | 37.13%-114.91M | 57.69%-111.68M | -230.03%-182.79M | 17.35%-263.97M | ---55.39M | -88.45%-319.39M | ---169.48M |
| Dividends paid - financing | ---584.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Absorb investment income | ---- | ---- | ---- | ---- | 10,274.53%3.94B | --3.94B | -98.39%38M | --2.37B |
| Issuance expenses and redemption of securities expenses | -16.93%-22.23M | ---3.04M | 99.38%-19.01M | ---- | -213.78%-3.05B | ---1.1B | ---971.39M | ---- |
| Other items of the financing business | 13.91%-423.96M | 8.24%-213.34M | -61.46%-492.46M | -114.64%-232.51M | 84.37%-305M | ---108.33M | -0.45%-1.95B | ---1.94B |
| Net cash from financing operations | 31.42%-665.67M | -87.71%109M | -173.85%-970.67M | -73.15%886.72M | 519.13%1.31B | --3.3B | -464.67%-313.58M | --85.99M |
| Effect of rate | -107.56%-75K | 106.52%220K | 231.04%992K | -72.92%-3.37M | -152.21%-757K | ---1.95M | -72.38%1.45M | --5.25M |
| Net Cash | 101.38%6.06M | -42.52%-444.13M | -146.38%-440.34M | -110.18%-311.63M | 462.08%949.41M | --3.06B | 83.98%-262.21M | ---1.64B |
| Begining period cash | -22.88%1.48B | -22.88%1.48B | 97.65%1.92B | 97.65%1.92B | -21.16%971.51M | --971.51M | -56.97%1.23B | --2.86B |
| Cash at the end | 0.40%1.49B | -35.40%1.04B | -22.88%1.48B | -60.19%1.61B | 97.65%1.92B | --4.03B | -21.16%971.51M | --1.23B |
| Cash balance analysis | ||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
| Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.