HK Stock MarketDetailed Quotes

SUNSHINE INS (06963)

Watchlist
  • 3.700
  • +0.070+1.93%
Market Closed May 6 16:05 CST
42.56BMarket Cap6.10P/E (TTM)

SUNSHINE INS (06963) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-12.33%7.11B
----
40.37%8.11B
----
20.17%5.77B
----
-16.07%4.81B
----
-10.80%5.73B
--1.63B
Profit adjustment
Interest (income) - adjustment
-4.55%-9.98B
----
---9.54B
----
----
----
----
----
----
----
Investment loss (gain)
-23.25%-16.19B
----
-145.59%-13.13B
----
71.37%-5.35B
----
-9.27%-18.68B
----
10.27%-17.1B
---8.41B
Attributable subsidiary (profit) loss
-42.31%-703M
----
-328.70%-494M
----
169.01%216M
----
86.50%-313M
----
-3.39%-2.32B
---1.03B
Impairment and provisions:
-49.36%2.11B
----
452.19%4.17B
----
3,182.61%755M
----
-96.24%23M
----
-73.92%612M
--326M
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
-73.92%612M
--326M
-Other impairments and provisions
-49.36%2.11B
----
452.19%4.17B
----
3,182.61%755M
----
--23M
----
----
----
Asset sale loss (gain):
-800.00%-7M
----
-87.50%1M
----
700.00%8M
----
133.33%1M
----
-200.00%-3M
---1M
-Loss (gain) on sale of property, machinery and equipment
-800.00%-7M
----
-87.50%1M
----
700.00%8M
----
133.33%1M
----
-200.00%-3M
---1M
Depreciation and amortization:
0.97%1.66B
----
-3.47%1.64B
----
1.98%1.7B
----
-4.14%1.67B
----
8.68%1.74B
--845M
-Depreciation
1.76%808M
----
1.15%794M
----
1.42%785M
----
0.00%774M
----
12.99%774M
--376M
-Amortization of intangible assets
21.88%117M
----
35.21%96M
----
115.15%71M
----
120.00%33M
----
-31.82%15M
--9M
-Other depreciation and amortization
150.00%25M
----
-71.43%10M
----
400.00%35M
----
-72.00%7M
----
-46.81%25M
--17M
Financial expense
-19.40%1.08B
----
18.46%1.34B
----
13.84%1.13B
----
-26.17%990M
----
-7.26%1.34B
--797M
Exchange Loss (gain)
521.74%97M
----
-117.56%-23M
----
223.58%131M
----
-221.84%-106M
----
159.59%87M
--48M
Operating profit before the change of operating capital
-86.70%-14.83B
----
-281.97%-7.94B
----
137.58%4.36B
----
-17.15%-11.61B
----
-2.94%-9.91B
---5.79B
Change of operating capital
Accounts receivable (increase)decrease
----
----
----
----
----
----
----
----
---1.3B
----
Insurance business receivables (increase) decrease
----
----
----
----
----
----
----
----
----
---2.78B
Insurance liabilities Increase (decrease)
101.20%77.92B
----
58.05%38.73B
----
-38.66%24.5B
----
-6.23%39.94B
----
23.40%42.59B
--24.23B
Cash  from business operations
104.94%63.09B
----
6.65%30.78B
----
1.89%28.87B
----
-9.73%28.33B
----
23.48%31.38B
--15.66B
Other taxs
-554.63%-491M
----
121.86%108M
----
-44.02%-494M
----
-12.46%-343M
----
42.23%-305M
---245M
Special items of business
0.41%1.72B
48.59%30.23B
121.29%1.71B
28.56%20.34B
-288.45%-8.04B
-26.66%15.82B
-115.33%-2.07B
378.51%21.58B
-5.50%13.49B
--4.51B
Net cash from operations
97.27%64.32B
48.59%30.23B
60.34%32.6B
28.56%20.34B
-21.54%20.33B
-26.66%15.82B
-41.85%25.92B
8.30%21.58B
13.80%44.57B
--19.92B
Cash flow from investment activities
Interest received - investment
12.81%19.54B
8.57%9.21B
45.59%17.32B
5.03%8.48B
-7.27%11.9B
14.79%8.07B
4.56%12.83B
-3.14%7.03B
-14.81%12.27B
--7.26B
Dividend received - investment
50.91%495M
250.00%168M
5.47%328M
-4.00%48M
-64.74%311M
-67.95%50M
-7.16%882M
136.36%156M
-1.55%950M
--66M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
-3.80%-1.18B
---661M
Sale of fixed assets
1,457.14%218M
6,000.00%122M
-86.79%14M
100.00%2M
60.61%106M
-98.39%1M
17.86%66M
376.92%62M
600.00%56M
--13M
Purchase of fixed assets
-5.48%-635M
-20.77%-314M
70.65%-602M
83.97%-260M
-42.93%-2.05B
-151.86%-1.62B
15.49%-1.44B
14.81%-644M
28.29%-1.7B
---756M
Recovery of cash from investments
-30.37%171.9B
1.15%116.43B
8.19%246.87B
7.41%115.11B
-4.14%228.19B
-20.67%107.17B
28.02%238.04B
27.27%135.1B
10.02%185.93B
--106.16B
Cash on investment
16.02%-252.96B
10.22%-132.81B
-9.74%-301.21B
-1.38%-147.92B
1.43%-274.48B
19.53%-145.91B
-38.48%-278.45B
-66.86%-181.32B
15.07%-201.07B
---108.67B
Other items in the investment business
35.54%-214M
74.85%-85M
12.40%-332M
-1,888.24%-338M
-11.47%-379M
-112.98%-17M
-753.85%-340M
59.76%131M
150.00%52M
--82M
Net cash from investment operations
-63.92%-61.66B
70.76%-7.28B
-3.31%-37.62B
22.86%-24.88B
-28.14%-36.41B
18.30%-32.26B
-506.38%-28.42B
-1,229.29%-39.48B
91.63%-4.69B
--3.5B
Net cash before financing
152.90%2.65B
605.64%22.95B
68.81%-5.02B
72.38%-4.54B
-543.59%-16.08B
8.22%-16.43B
-106.26%-2.5B
-176.45%-17.9B
337.39%39.89B
--23.42B
Cash flow from financing activities
Issuing shares
----
----
----
----
----
----
--5.77B
----
----
----
Issuance of bonds
0.00%2.75B
0.04%2.75B
-71.79%2.75B
0.00%2.75B
--9.75B
--2.75B
----
----
480.07%12.75B
--5B
Interest paid - financing
-4.63%-949M
24.19%-376M
-27.75%-907M
-23.38%-496M
27.55%-710M
-3.34%-402M
-16.81%-980M
10.78%-389M
22.82%-839M
---436M
Dividends paid - financing
-3.86%-1.99B
0.00%-60M
5.23%-1.92B
14.29%-60M
-18.56%-2.03B
95.90%-70M
-12.89%-1.71B
-161.56%-1.71B
-286.96%-1.51B
---653M
Absorb investment income
--5B
--5B
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-13.17%-2.75B
-13.17%-2.75B
-659.38%-2.43B
---2.43B
94.62%-320M
----
63.54%-5.95B
51.86%-2.2B
---16.32B
---4.57B
Other items of the financing business
169.85%4.67B
-7.97%-7.86B
-156.11%-6.68B
-172.83%-7.28B
129.45%11.91B
16.58%9.99B
125.98%5.19B
137.15%8.57B
-216.04%-19.97B
---23.08B
Net cash from financing operations
166.05%6.4B
54.84%-3.48B
-153.43%-9.68B
-163.98%-7.7B
866.72%18.13B
197.48%12.04B
107.11%1.88B
116.95%4.05B
-251.04%-26.36B
---23.88B
Effect of rate
-766.67%-60M
-250.00%-12M
104.89%9M
103.81%8M
-207.60%-184M
-455.93%-210M
367.19%171M
180.82%59M
14.67%-64M
---73M
Net Cash
161.56%9.05B
259.05%19.47B
-817.37%-14.7B
-178.82%-12.24B
428.89%2.05B
68.31%-4.39B
-104.61%-623M
-2,912.17%-13.86B
1,974.23%13.52B
---460M
Begining period cash
-55.03%12.01B
-55.03%12.01B
7.51%26.7B
7.51%26.7B
-1.79%24.83B
-1.79%24.83B
113.86%25.28B
113.86%25.28B
5.13%11.82B
--11.82B
Cash at the end
74.88%20.99B
117.60%31.47B
-55.03%12.01B
-28.52%14.46B
7.51%26.7B
76.13%20.23B
-1.79%24.83B
1.74%11.49B
113.86%25.28B
--11.29B
Cash balance analysis
Cash and bank balance
129.23%15.37B
14.10%10.8B
-50.51%6.71B
-22.78%9.46B
-22.37%13.55B
55.19%12.26B
161.93%17.46B
-4.19%7.9B
6.11%6.66B
--8.24B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -12.33%7.11B----40.37%8.11B----20.17%5.77B-----16.07%4.81B-----10.80%5.73B--1.63B
Profit adjustment
Interest (income) - adjustment -4.55%-9.98B-------9.54B----------------------------
Investment loss (gain) -23.25%-16.19B-----145.59%-13.13B----71.37%-5.35B-----9.27%-18.68B----10.27%-17.1B---8.41B
Attributable subsidiary (profit) loss -42.31%-703M-----328.70%-494M----169.01%216M----86.50%-313M-----3.39%-2.32B---1.03B
Impairment and provisions: -49.36%2.11B----452.19%4.17B----3,182.61%755M-----96.24%23M-----73.92%612M--326M
-Impairment of trade receivables (reversal) ---------------------------------73.92%612M--326M
-Other impairments and provisions -49.36%2.11B----452.19%4.17B----3,182.61%755M------23M------------
Asset sale loss (gain): -800.00%-7M-----87.50%1M----700.00%8M----133.33%1M-----200.00%-3M---1M
-Loss (gain) on sale of property, machinery and equipment -800.00%-7M-----87.50%1M----700.00%8M----133.33%1M-----200.00%-3M---1M
Depreciation and amortization: 0.97%1.66B-----3.47%1.64B----1.98%1.7B-----4.14%1.67B----8.68%1.74B--845M
-Depreciation 1.76%808M----1.15%794M----1.42%785M----0.00%774M----12.99%774M--376M
-Amortization of intangible assets 21.88%117M----35.21%96M----115.15%71M----120.00%33M-----31.82%15M--9M
-Other depreciation and amortization 150.00%25M-----71.43%10M----400.00%35M-----72.00%7M-----46.81%25M--17M
Financial expense -19.40%1.08B----18.46%1.34B----13.84%1.13B-----26.17%990M-----7.26%1.34B--797M
Exchange Loss (gain) 521.74%97M-----117.56%-23M----223.58%131M-----221.84%-106M----159.59%87M--48M
Operating profit before the change of operating capital -86.70%-14.83B-----281.97%-7.94B----137.58%4.36B-----17.15%-11.61B-----2.94%-9.91B---5.79B
Change of operating capital
Accounts receivable (increase)decrease -----------------------------------1.3B----
Insurance business receivables (increase) decrease ---------------------------------------2.78B
Insurance liabilities Increase (decrease) 101.20%77.92B----58.05%38.73B-----38.66%24.5B-----6.23%39.94B----23.40%42.59B--24.23B
Cash  from business operations 104.94%63.09B----6.65%30.78B----1.89%28.87B-----9.73%28.33B----23.48%31.38B--15.66B
Other taxs -554.63%-491M----121.86%108M-----44.02%-494M-----12.46%-343M----42.23%-305M---245M
Special items of business 0.41%1.72B48.59%30.23B121.29%1.71B28.56%20.34B-288.45%-8.04B-26.66%15.82B-115.33%-2.07B378.51%21.58B-5.50%13.49B--4.51B
Net cash from operations 97.27%64.32B48.59%30.23B60.34%32.6B28.56%20.34B-21.54%20.33B-26.66%15.82B-41.85%25.92B8.30%21.58B13.80%44.57B--19.92B
Cash flow from investment activities
Interest received - investment 12.81%19.54B8.57%9.21B45.59%17.32B5.03%8.48B-7.27%11.9B14.79%8.07B4.56%12.83B-3.14%7.03B-14.81%12.27B--7.26B
Dividend received - investment 50.91%495M250.00%168M5.47%328M-4.00%48M-64.74%311M-67.95%50M-7.16%882M136.36%156M-1.55%950M--66M
Loan receivable (increase) decrease ---------------------------------3.80%-1.18B---661M
Sale of fixed assets 1,457.14%218M6,000.00%122M-86.79%14M100.00%2M60.61%106M-98.39%1M17.86%66M376.92%62M600.00%56M--13M
Purchase of fixed assets -5.48%-635M-20.77%-314M70.65%-602M83.97%-260M-42.93%-2.05B-151.86%-1.62B15.49%-1.44B14.81%-644M28.29%-1.7B---756M
Recovery of cash from investments -30.37%171.9B1.15%116.43B8.19%246.87B7.41%115.11B-4.14%228.19B-20.67%107.17B28.02%238.04B27.27%135.1B10.02%185.93B--106.16B
Cash on investment 16.02%-252.96B10.22%-132.81B-9.74%-301.21B-1.38%-147.92B1.43%-274.48B19.53%-145.91B-38.48%-278.45B-66.86%-181.32B15.07%-201.07B---108.67B
Other items in the investment business 35.54%-214M74.85%-85M12.40%-332M-1,888.24%-338M-11.47%-379M-112.98%-17M-753.85%-340M59.76%131M150.00%52M--82M
Net cash from investment operations -63.92%-61.66B70.76%-7.28B-3.31%-37.62B22.86%-24.88B-28.14%-36.41B18.30%-32.26B-506.38%-28.42B-1,229.29%-39.48B91.63%-4.69B--3.5B
Net cash before financing 152.90%2.65B605.64%22.95B68.81%-5.02B72.38%-4.54B-543.59%-16.08B8.22%-16.43B-106.26%-2.5B-176.45%-17.9B337.39%39.89B--23.42B
Cash flow from financing activities
Issuing shares --------------------------5.77B------------
Issuance of bonds 0.00%2.75B0.04%2.75B-71.79%2.75B0.00%2.75B--9.75B--2.75B--------480.07%12.75B--5B
Interest paid - financing -4.63%-949M24.19%-376M-27.75%-907M-23.38%-496M27.55%-710M-3.34%-402M-16.81%-980M10.78%-389M22.82%-839M---436M
Dividends paid - financing -3.86%-1.99B0.00%-60M5.23%-1.92B14.29%-60M-18.56%-2.03B95.90%-70M-12.89%-1.71B-161.56%-1.71B-286.96%-1.51B---653M
Absorb investment income --5B--5B--------------------------------
Issuance expenses and redemption of securities expenses -13.17%-2.75B-13.17%-2.75B-659.38%-2.43B---2.43B94.62%-320M----63.54%-5.95B51.86%-2.2B---16.32B---4.57B
Other items of the financing business 169.85%4.67B-7.97%-7.86B-156.11%-6.68B-172.83%-7.28B129.45%11.91B16.58%9.99B125.98%5.19B137.15%8.57B-216.04%-19.97B---23.08B
Net cash from financing operations 166.05%6.4B54.84%-3.48B-153.43%-9.68B-163.98%-7.7B866.72%18.13B197.48%12.04B107.11%1.88B116.95%4.05B-251.04%-26.36B---23.88B
Effect of rate -766.67%-60M-250.00%-12M104.89%9M103.81%8M-207.60%-184M-455.93%-210M367.19%171M180.82%59M14.67%-64M---73M
Net Cash 161.56%9.05B259.05%19.47B-817.37%-14.7B-178.82%-12.24B428.89%2.05B68.31%-4.39B-104.61%-623M-2,912.17%-13.86B1,974.23%13.52B---460M
Begining period cash -55.03%12.01B-55.03%12.01B7.51%26.7B7.51%26.7B-1.79%24.83B-1.79%24.83B113.86%25.28B113.86%25.28B5.13%11.82B--11.82B
Cash at the end 74.88%20.99B117.60%31.47B-55.03%12.01B-28.52%14.46B7.51%26.7B76.13%20.23B-1.79%24.83B1.74%11.49B113.86%25.28B--11.29B
Cash balance analysis
Cash and bank balance 129.23%15.37B14.10%10.8B-50.51%6.71B-22.78%9.46B-22.37%13.55B55.19%12.26B161.93%17.46B-4.19%7.9B6.11%6.66B--8.24B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young--Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young--Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young--Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young--Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More