Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -149.59%-355.78M | ---- | 69.52%-142.55M | ---- | 17.57%-467.69M | ---- | 36.24%-567.36M | 58.29%-274.51M | ---- | ---889.8M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 15.05%-8.72M | ---- | -74.79%-10.26M | ---- | ---5.87M | ---- | ---- | ---- | ---- | ---- |
| Revaluation surplus: | -11.99%-24.13M | ---- | -104.57%-21.55M | ---- | -1,953.22%-10.53M | ---- | -42.90%-513K | 93.64%-21K | ---- | ---359K |
| -Other fair value changes | -11.99%-24.13M | ---- | -104.57%-21.55M | ---- | -1,953.22%-10.53M | ---- | -42.90%-513K | 93.64%-21K | ---- | ---359K |
| Asset sale loss (gain): | -15.75%123K | ---- | -90.19%146K | ---- | 127.46%1.49M | ---- | -108,460.00%-5.42M | -42,709.09%-4.71M | ---- | --5K |
| -Loss (gain) on sale of property, machinery and equipment | -15.75%123K | ---- | -90.19%146K | ---- | 127.46%1.49M | ---- | -108,460.00%-5.42M | -42,709.09%-4.71M | ---- | --5K |
| Depreciation and amortization: | 9.86%100.4M | ---- | 21.72%91.39M | ---- | 11.45%75.08M | ---- | 193.99%67.36M | 208.01%48.81M | ---- | --22.91M |
| -Amortization of intangible assets | -15.40%2.04M | ---- | -22.34%2.42M | ---- | 17.84%3.11M | ---- | 785.91%2.64M | 1,469.70%1.55M | ---- | --298K |
| Financial expense | 62.22%6.16M | ---- | -95.50%3.8M | ---- | -43.35%84.31M | ---- | 32.17%148.81M | 38.98%110.43M | ---- | --112.59M |
| Exchange Loss (gain) | 360.06%46.27M | ---- | -10.61%-17.79M | ---- | -150.35%-16.09M | ---- | 289.28%31.94M | 473.76%38.81M | ---- | ---16.88M |
| Special items | 15.11%170.7M | ---- | 20.22%148.29M | ---- | 522.61%123.35M | ---- | 204.97%19.81M | -39.31%2.85M | ---- | --6.5M |
| Operating profit before the change of operating capital | -226.26%-64.99M | ---- | 123.83%51.47M | ---- | 29.28%-215.96M | ---- | 60.08%-305.36M | 86.23%-78.34M | ---- | ---765.03M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -174.76%-130.44M | ---- | -356.66%-47.47M | ---- | -139.88%-10.4M | ---- | 169.93%26.07M | 248.93%20.67M | ---- | ---37.28M |
| Accounts receivable (increase)decrease | 54.02%-41.66M | ---- | 17.06%-90.6M | ---- | -165.62%-109.24M | ---- | -100.10%-41.13M | 97.25%-1.52M | ---- | ---20.55M |
| Accounts payable increase (decrease) | 621.97%279.88M | ---- | -146.81%-53.62M | ---- | 247.13%114.55M | ---- | -87.52%33M | -124.34%-52.18M | ---- | --264.51M |
| Special items for working capital changes | 6.81%-269.81M | ---- | ---289.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | 47.18%-227.02M | ---- | -94.43%-429.77M | ---- | 23.09%-221.05M | ---- | 48.52%-287.42M | 73.71%-111.38M | ---- | ---558.35M |
| Other taxs | --46.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Special items of business | ---- | -441.55%-373.19M | ---- | -114.63%-68.91M | 1,593.45%280.6M | 403.85%471.08M | -77.12%16.57M | 382.56%66.2M | ---155.04M | --72.41M |
| Net cash from operations | 58.05%-180.3M | -441.55%-373.19M | -821.59%-429.77M | -114.63%-68.91M | 121.99%59.56M | 403.85%471.08M | 44.26%-270.85M | 89.89%-45.18M | ---155.04M | ---485.94M |
| Cash flow from investment activities | ||||||||||
| Sale of fixed assets | -90.00%3K | ---- | 500.00%30K | 433.33%16K | -99.92%5K | -99.95%3K | --6.33M | --6.33M | --6.33M | ---- |
| Purchase of fixed assets | -62.26%-125.69M | -17.28%-41.3M | 4.35%-77.46M | -9.61%-35.22M | -140.60%-80.98M | -345.88%-32.13M | 64.22%-33.66M | 92.76%-5.86M | ---7.21M | ---94.08M |
| Purchase of intangible assets | 84.56%-565K | 97.54%-54K | -188.56%-3.66M | -92.96%-2.19M | 76.22%-1.27M | 38.11%-1.14M | -708.03%-5.33M | -683.98%-3.03M | ---1.84M | ---660K |
| Recovery of cash from investments | 209.12%7.95B | 256.08%4.52B | 79.02%2.57B | 94.93%1.27B | 287.79%1.44B | --651.64M | 163.98%370.51M | ---- | ---- | --140.36M |
| Cash on investment | -123.77%-7.41B | -290.64%-4.11B | -39.21%-3.31B | 36.18%-1.05B | -543.24%-2.38B | ---1.65B | -164.29%-370M | -21.43%-170M | ---- | ---140M |
| Net cash from investment operations | 150.00%411.01M | 104.64%367.8M | 19.84%-822.01M | 117.42%179.73M | -3,089.48%-1.03B | -37,911.39%-1.03B | 65.94%-32.15M | -31.68%-172.56M | ---2.71M | ---94.38M |
| Net cash before financing | 118.43%230.71M | -104.86%-5.39M | -29.60%-1.25B | 119.77%110.82M | -218.77%-965.86M | -255.34%-560.55M | 47.79%-303M | 62.33%-217.74M | ---157.75M | ---580.33M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | 60.99%363M | 60.99%363M | --363M | --225.48M |
| Refund | ---- | ---- | ---- | ---- | -775.64%-394.04M | -1,213.47%-394.04M | 35.71%-45M | 57.14%-30M | ---30M | ---70M |
| Issuing shares | 62.46%1.78B | 260.65%1.78B | -61.65%1.09B | -66.75%492.85M | --2.85B | --1.48B | ---- | ---- | ---- | --533.81M |
| Interest paid - financing | -169.14%-6.16M | 90.10%-243K | 77.15%-2.29M | 60.12%-2.45M | -242.06%-10.01M | -884.48%-6.15M | 92.68%-2.93M | 95.46%-1.8M | ---625K | ---39.99M |
| Net cash from financing operations | 66.61%1.73B | 277.51%1.77B | -56.46%1.04B | -54.99%470.03M | 660.01%2.38B | 214.66%1.04B | -51.58%313.45M | -49.14%329.65M | --331.88M | --647.32M |
| Effect of rate | -331.01%-51.48M | -113.06%-2.7M | 14.92%22.29M | 96.01%20.68M | 2,623.46%19.39M | 292.49%10.55M | 151.37%712K | 1,604.70%6.73M | --2.69M | ---1.39M |
| Net Cash | 1,012.94%1.96B | 204.56%1.77B | -115.15%-214.56M | 20.07%580.84M | 13,447.80%1.42B | 177.82%483.75M | -84.39%10.46M | 59.78%111.91M | --174.13M | --66.99M |
| Begining period cash | -12.58%1.34B | -12.58%1.34B | 1,544.55%1.53B | 1,544.55%1.53B | 13.65%92.96M | 13.65%92.96M | 405.24%81.79M | 405.24%81.79M | --81.79M | --16.19M |
| Cash at the end | 142.71%3.24B | 45.65%3.1B | -12.58%1.34B | 262.75%2.13B | 1,544.55%1.53B | 127.09%587.26M | 13.65%92.96M | 133.64%200.43M | --258.61M | --81.79M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
| Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.