(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | ---125.7M | ---- | ---- | --23.25M | 9.95%23.25M | ---- | 168.71%21.14M | ---- | 3,995.05%7.87M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1K | ---- | 0.00%-1K |
Impairment and provisions: | --0 | --153.13M | --0 | --0 | --3.14M | -68.48%4.1M | --0 | 417.68%13M | --0 | 8.28%2.51M |
-Impairment of trade receivables (reversal) | ---- | --6.46M | ---- | ---- | --4.1M | -68.48%4.1M | ---- | 460.28%13M | ---- | -4.84%2.32M |
-Other impairments and provisions | ---- | --146.67M | ---- | ---- | ---958K | ---- | ---- | ---- | ---- | 260.50%191K |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | --2.85M | --0 | --0 | --3.89M | -27.42%3.89M | --0 | -11.05%5.35M | --0 | 483.80%6.02M |
-Depreciation | ---- | --2.85M | ---- | ---- | --3.89M | -27.42%3.89M | ---- | -11.05%5.35M | ---- | 483.80%6.02M |
Financial expense | ---- | --165K | ---- | ---- | --155K | -39.69%155K | ---- | -40.09%257K | ---- | 337.76%429K |
Special items | ---- | --1.96M | ---- | ---- | ---- | -136.40%-958K | ---- | --2.63M | ---- | ---- |
Operating profit before the change of operating capital | --0 | --32.39M | --0 | --0 | --30.43M | -28.22%30.43M | --0 | 151.90%42.39M | --0 | 418.39%16.83M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | --2.94M | ---- | ---- | --666K | 106.13%666K | ---- | -128.96%-10.87M | ---- | 337.62%37.53M |
Accounts payable increase (decrease) | ---- | ---4.27M | ---- | ---- | --2.83M | 155.48%2.83M | ---- | 87.08%-5.1M | ---- | -329.57%-39.49M |
prepayments (increase)decrease | ---- | --292K | ---- | ---- | --737K | -5.51%737K | ---- | 127.00%780K | ---- | -442.30%-2.89M |
Cash from business operations | --0 | ---1.64M | --0 | --0 | --3.75M | 133.66%3.75M | --0 | 30.51%-11.14M | --0 | 28.30%-16.03M |
Hong Kong profits tax paid | ---- | ---949K | ---- | ---- | ---- | ---- | ---- | ---2.67M | ---- | ---- |
Interest received - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1K | ---- | 0.00%1K |
Special items of business | ---- | ---33M | ---- | ---- | ---30.91M | 19.36%-30.91M | ---- | -36.83%-38.33M | ---- | -1,822.79%-28.02M |
Net cash from operations | 103.99%255K | ---2.59M | -533.40%-6.39M | 305.25%2.07M | --3.75M | 127.15%3.75M | 93.04%-1.01M | 13.84%-13.81M | -382.55%-14.51M | 35.98%-16.03M |
Cash flow from investment activities | ||||||||||
Purchase of fixed assets | ---- | ---431K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | --0 | ---431K | ---383K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash before financing | 103.76%255K | ---3.02M | -571.36%-6.77M | 305.25%2.07M | --3.75M | 127.15%3.75M | 93.04%-1.01M | 13.84%-13.81M | -382.55%-14.51M | 38.74%-16.03M |
Cash flow from financing activities | ||||||||||
Issuing shares | ---- | --11.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | ---165K | ---- | ---- | ---75K | 0.00%-75K | ---- | 0.00%-75K | ---- | 23.47%-75K |
Issuance expenses and redemption of securities expenses | ---- | ---1.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | ---2.71M | ---- | ---- | ---4.09M | 24.02%-4.09M | ---- | -6.70%-5.38M | ---- | ---5.04M |
Net cash from financing operations | -129.42%-2.38M | --6.99M | --8.08M | --4.47M | ---4.16M | 23.69%-4.16M | --0 | -6.60%-5.46M | -97.37%-75K | -5,123.47%-5.12M |
Net Cash | -262.78%-2.12M | --3.97M | 229.14%1.3M | 747.87%6.54M | ---415K | 97.85%-415K | 93.08%-1.01M | 8.89%-19.27M | -386.13%-14.58M | 19.48%-21.15M |
Begining period cash | 69.78%5.77M | --1.8M | 53.20%3.4M | -18.71%1.8M | --2.22M | -89.68%2.22M | -89.68%2.22M | -49.60%21.48M | -49.60%21.48M | -38.12%42.63M |
Cash at the end | -22.40%3.65M | --5.77M | 288.83%4.7M | 589.83%8.34M | --1.8M | -18.71%1.8M | -82.49%1.21M | -89.68%2.22M | -85.54%6.9M | -49.60%21.48M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Pioneer Accountants Ltd | -- | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data