Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 833.56%68.44M | ---- | -75.16%7.33M | ---- | 17.72%29.52M | ---- | 14.44%25.08M | ---- | 65.33%21.91M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 12.25%-2.7M | ---- | -71.32%-3.07M | ---- | 9.30%-1.79M | ---- | -129.52%-1.98M | ---- | -22.99%-861.89K |
| Impairment and provisions: | ---- | 268.72%438.68K | ---- | 3,994.08%118.97K | ---- | 101.91%2.91K | ---- | -220.77%-151.99K | ---- | 594.83%125.85K |
| -Other impairments and provisions | ---- | 268.72%438.68K | ---- | 3,994.08%118.97K | ---- | 101.91%2.91K | ---- | -220.77%-151.99K | ---- | 594.83%125.85K |
| Revaluation surplus: | ---- | -3,455.98%-11.31M | ---- | 112.85%336.98K | ---- | -147.03%-2.62M | ---- | 560.18%5.57M | ---- | -1,094.86%-1.21M |
| -Other fair value changes | ---- | -3,455.98%-11.31M | ---- | 112.85%336.98K | ---- | -147.03%-2.62M | ---- | 560.18%5.57M | ---- | -1,094.86%-1.21M |
| Depreciation and amortization: | ---- | 0.09%12.83M | ---- | -1.02%12.82M | ---- | 17.33%12.95M | ---- | 37.22%11.04M | ---- | 44.45%8.05M |
| -Amortization of intangible assets | ---- | 4.22%9.96M | ---- | -0.75%9.56M | ---- | 9.29%9.63M | ---- | 42.87%8.81M | ---- | 51.80%6.17M |
| Financial expense | ---- | -48.08%245.47K | ---- | -23.06%472.79K | ---- | 30.57%614.49K | ---- | 256.19%470.6K | ---- | -34.94%132.12K |
| Special items | ---- | 872.00%4.02M | ---- | -107.21%-520.92K | ---- | 108.48%7.23M | ---- | 2,353.65%3.47M | ---- | 106.90%141.27K |
| Operating profit before the change of operating capital | ---- | 311.61%71.98M | ---- | -61.90%17.49M | ---- | 5.53%45.9M | ---- | 53.79%43.5M | ---- | 72.73%28.28M |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | ---- | -276.62%-15.55M | ---- | -524.72%-4.13M | ---- | 22.09%971.86K | ---- | 133.76%796.01K | ---- | -387.63%-2.36M |
| Accounts payable increase (decrease) | ---- | 345.96%11.75M | ---- | 67.56%-4.78M | ---- | -185.50%-14.72M | ---- | 530.27%17.22M | ---- | 3,405.97%2.73M |
| Special items for working capital changes | ---- | -750.24%-1.74M | ---- | ---205.15K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | -4.17%10.76M | 693.04%66.43M | 1,184.92%11.23M | -73.94%8.38M | -97.00%874.1K | -47.74%32.15M | 74.31%29.14M | 114.65%61.51M | 149.39%16.72M | 67.48%28.66M |
| Other taxs | 92.66%-21.18K | 99.52%-10.05K | 87.37%-288.55K | -294.87%-2.08M | -518.64%-2.28M | 23.43%-526.61K | ---369.19K | -472.03%-687.73K | ---- | -59.39%184.86K |
| Net cash from operations | -1.83%10.74M | 954.73%66.42M | 876.17%10.94M | -80.08%6.3M | -104.90%-1.41M | -48.01%31.62M | 72.10%28.77M | 110.89%60.82M | 149.39%16.72M | 64.19%28.84M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | -12.25%2.7M | ---- | 71.32%3.07M | ---- | -9.30%1.79M | ---- | 129.52%1.98M | ---- | 6.63%861.89K |
| Purchase of fixed assets | -3.41%-10.99K | 84.92%-19.2K | 88.23%-10.63K | 75.36%-127.3K | 72.76%-90.32K | 78.00%-516.68K | 80.08%-331.63K | -3,849.32%-2.35M | -5,233.33%-1.66M | -138.14%-59.47K |
| Purchase of intangible assets | -3.89%-5.43M | -4.82%-9.1M | 13.51%-5.22M | 1.97%-8.68M | -10.00%-6.04M | 18.00%-8.86M | -55.55%-5.49M | -59.99%-10.8M | -194.24%-3.53M | 24.81%-6.75M |
| Recovery of cash from investments | ---- | 722.46%241.83M | ---- | -29.70%29.4M | ---- | -28.77%41.83M | ---- | 350.82%58.73M | ---- | 450.86%13.03M |
| Cash on investment | ---61.68M | -568.57%-232.49M | ---- | 15.04%-34.77M | ---- | 35.45%-40.93M | ---- | -653.50%-63.42M | ---- | 34.02%-8.42M |
| Other items in the investment business | -83.50%175.49K | ---- | 144.79%1.06M | ---- | 73.82%-2.37M | ---- | 70.46%-9.07M | ---- | -1,059.82%-30.7M | ---- |
| Net cash from investment operations | -1,505.48%-66.94M | 126.32%2.92M | 50.96%-4.17M | -66.22%-11.1M | 42.90%-8.5M | 57.88%-6.68M | 58.52%-14.89M | -1,086.07%-15.86M | -825.71%-35.9M | 92.76%-1.34M |
| Net cash before financing | -929.62%-56.2M | 1,542.59%69.35M | 168.34%6.77M | -119.27%-4.81M | -171.43%-9.91M | -44.53%24.94M | 172.34%13.88M | 63.48%44.97M | -779.11%-19.18M | 3,133.79%27.51M |
| Cash flow from financing activities | ||||||||||
| Issuing shares | --147.66M | ---- | ---- | ---- | ---- | -65.43%11.31M | ---- | --32.72M | --29.7M | ---- |
| Interest paid - financing | ---- | 48.08%-245.47K | ---- | 23.06%-472.79K | ---- | -30.57%-614.49K | ---- | -256.19%-470.6K | ---- | 34.94%-132.12K |
| Dividends paid - financing | ---- | ---10.35M | ---10.8M | ---- | ---- | ---44.13M | ---19.02M | ---- | ---- | ---- |
| Absorb investment income | --1.73M | ---- | ---- | --2.19M | ---- | ---- | ---- | --3.7M | ---- | ---- |
| Other items of the financing business | ---31.82M | 18.73%-3.85M | ---- | 53.48%-4.73M | 44.15%-8.76M | -1,356.82%-10.17M | ---15.68M | 35.30%809.52K | ---- | 18.95%598.32K |
| Net cash from financing operations | 1,005.25%116.08M | -177.17%-18.2M | -25.04%-12.82M | 85.82%-6.57M | 71.37%-10.25M | -236.67%-46.31M | -224.36%-35.81M | 1,980.05%33.88M | 2,683.94%28.8M | -23.20%-1.8M |
| Effect of rate | 70.17%435.13K | 97.29%-118.32K | 146.91%255.7K | 34.15%-4.36M | 93.63%-545.11K | -349.82%-6.63M | -1,189.74%-8.55M | 19.49%2.65M | 38.42%784.9K | 395.87%2.22M |
| Net Cash | 1,089.94%59.89M | 549.73%51.15M | 70.00%-6.05M | 46.77%-11.37M | 8.07%-20.17M | -127.10%-21.36M | -328.14%-21.94M | 206.76%78.85M | 462.31%9.62M | 1,184.80%25.7M |
| Begining period cash | 45.77%162.52M | -12.37%111.49M | -12.37%111.49M | -18.03%127.23M | -18.03%127.23M | 110.55%155.22M | 110.55%155.22M | 60.97%73.72M | 60.97%73.72M | -6.38%45.8M |
| Cash at the end | 110.83%222.84M | 45.77%162.52M | -0.77%105.7M | -12.37%111.49M | -14.60%106.52M | -18.03%127.23M | 48.27%124.73M | 110.55%155.22M | 74.98%84.12M | 60.97%73.72M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | ShinWing Certified Public Accountants (Hong Kong) Limited | -- | ShinWing Certified Public Accountants (Hong Kong) Limited | -- | ShinWing Certified Public Accountants (Hong Kong) Limited | -- | ShinWing Certified Public Accountants (Hong Kong) Limited | -- | ShinWing Certified Public Accountants (Hong Kong) Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.