Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --620K | ---- | ---- |
| Accounts receivable | -22.83%9.76M | 28.71%9.26M | 48.72%12.65M | -20.84%7.2M | -45.98%8.5M | -13.00%9.09M | 34.98%15.74M | -0.47%10.45M | -18.99%11.66M | 8.33%10.5M |
| Withholding and tax receivable | ---- | ---- | ---- | --347K | -44.79%440K | ---- | -58.36%797K | --839K | 3,257.89%1.91M | ---- |
| Cash and equivalents | 7.73%11.7M | -42.51%13.44M | 17.83%10.86M | 36.59%23.37M | -65.80%9.21M | -45.61%17.11M | -28.23%26.95M | -19.70%31.46M | 9.71%37.54M | -47.10%39.18M |
| Fixed time deposit-current assets | 420.00%5.2M | -80.00%200K | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial assets at fair value-current assets | -33.73%5.97M | -13.63%7.28M | -8.01%9.01M | 33.50%8.43M | 84.59%9.79M | -42.77%6.32M | -50.06%5.3M | -2.13%11.04M | -13.45%10.62M | -21.45%11.28M |
| Special items of current assets | --2M | ---- | ---- | ---- | ---- | ---- | ---- | --6.18M | ---- | ---- |
| Total current assets | -17.85%55.4M | -12.39%58.61M | 25.81%67.43M | 5.50%66.91M | -37.64%53.6M | -40.24%63.42M | -25.08%85.95M | -12.47%106.13M | -17.53%114.71M | -34.31%121.25M |
| Non-current assets | ||||||||||
| Property, plant and equipment | 69.24%1.86M | -35.91%712K | -31.36%1.1M | -43.05%1.11M | -38.04%1.6M | 21.03%1.95M | 118.06%2.58M | 28.65%1.61M | -21.73%1.19M | -70.61%1.25M |
| Investment property | -15.45%1.86M | -15.38%2.2M | -15.38%2.2M | 0.00%2.6M | 0.00%2.6M | -34.34%2.6M | --2.6M | --3.96M | ---- | ---- |
| Advance payment | ---- | ---- | ---- | ---- | ---- | --4.63M | ---- | ---- | ---- | --500K |
| Associated company interest | ---- | ---- | ---- | ---- | ---- | -94.63%66K | -80.24%276K | -17.51%1.23M | --1.4M | --1.49M |
| Interests in Joint Venture | -24.29%53K | -22.86%54K | -15.66%70K | -20.45%70K | -10.75%83K | -9.28%88K | -8.82%93K | -6.73%97K | -6.42%102K | -6.31%104K |
| Intangible assets | 0.00%230K | 0.00%230K | 0.00%230K | 0.00%230K | --230K | --230K | ---- | ---- | ---- | ---- |
| Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.73M |
| Deferred tax assets | ---- | -14.47%136K | -16.30%113K | -10.17%159K | -8.78%135K | 36.15%177K | -39.59%148K | -31.22%130K | 31.02%245K | 27.70%189K |
| Special items of non-current assets | ---- | ---- | ---- | --4.75M | --4.76M | ---- | ---- | ---- | --6.18M | ---- |
| Total non-current assets | 21.56%13.96M | -48.36%8.41M | -23.43%11.48M | -10.21%16.28M | -15.17%15M | -2.16%18.13M | -28.63%17.68M | -31.91%18.53M | -17.73%24.77M | 96.32%27.22M |
| Total assets | -12.11%69.36M | -19.43%67.02M | 15.04%78.92M | 2.01%83.19M | -33.80%68.6M | -34.58%81.55M | -25.71%103.63M | -16.04%124.66M | -17.56%139.48M | -25.18%148.47M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Tax payable | -97.66%7K | --605K | --299K | ---- | ---- | --196K | ---- | ---- | ---- | -55.32%1.09M |
| Other payables and accrued expenses | 9.64%14.09M | -12.04%10.92M | -21.16%12.85M | -19.08%12.42M | -22.45%16.3M | -1.88%15.34M | -2.36%21.02M | -17.14%15.64M | -11.79%21.53M | -33.94%18.87M |
| Financial lease liabilities-current liabilities | -13.99%3.42M | -40.30%2.03M | 30.01%3.97M | -17.11%3.4M | -55.52%3.06M | -45.45%4.1M | -10.03%6.87M | 47.73%7.51M | 57.46%7.64M | 148.90%5.09M |
| Total current liabilities | 3.07%27.35M | -15.12%22.99M | -8.17%26.53M | -1.05%27.09M | -23.67%28.89M | -27.34%27.38M | -6.62%37.85M | -3.93%37.68M | -1.66%40.53M | 18.68%39.22M |
| Net current assets | -31.41%28.05M | -10.54%35.62M | 65.53%40.9M | 10.47%39.82M | -48.63%24.71M | -47.34%36.04M | -35.16%48.1M | -16.56%68.45M | -24.21%74.18M | -45.86%82.03M |
| Total assets less current liabilities | -19.80%42.01M | -21.51%44.03M | 31.93%52.39M | 3.55%56.1M | -39.63%39.71M | -37.72%54.18M | -33.52%65.78M | -20.39%86.98M | -22.68%98.95M | -33.94%109.25M |
| Non-current liabilities | ||||||||||
| Long-term accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21K |
| Financial lease liabilities-non-current liabilities | 472.56%3.46M | -94.89%98K | -71.18%605K | 57.21%1.92M | -4.63%2.1M | -63.87%1.22M | -68.62%2.2M | -43.41%3.38M | 1.52%7.01M | 907.94%5.97M |
| Deferred tax liability | -87.50%9K | 0.00%72K | 0.00%72K | 0.00%72K | 0.00%72K | 0.00%72K | 0.00%72K | --72K | --72K | ---- |
| Total non-current liabilities | 413.00%3.47M | -91.46%170K | -68.82%677K | 54.02%1.99M | -4.49%2.17M | -62.54%1.29M | -67.92%2.27M | -42.40%3.45M | 2.25%7.09M | 117.75%5.99M |
| Total liabilities | 13.27%30.82M | -20.35%23.16M | -12.40%27.21M | 1.43%29.08M | -22.59%31.06M | -30.29%28.67M | -15.74%40.12M | -9.02%41.13M | -1.09%47.62M | 26.29%45.21M |
| Total assets less total liabilities | -25.47%38.54M | -18.94%43.86M | 37.76%51.71M | 2.32%54.11M | -40.89%37.54M | -36.69%52.88M | -30.87%63.5M | -19.11%83.53M | -24.11%91.86M | -36.51%103.27M |
| Total equity and non-current liabilities | -19.80%42.01M | -21.51%44.03M | 31.93%52.39M | 3.55%56.1M | -39.63%39.71M | -37.72%54.18M | -33.52%65.78M | -20.39%86.98M | -22.68%98.95M | -33.94%109.25M |
| Equity | ||||||||||
| Share capital | 0.00%25.21M | 0.00%25.21M | 300.00%25.21M | 300.00%25.21M | 0.00%6.3M | 0.00%6.3M | 0.00%6.3M | 0.00%6.3M | 0.00%6.3M | 0.00%6.3M |
| Reserve | -48.66%13.6M | -35.46%18.65M | -15.16%26.5M | -41.00%28.9M | -47.53%31.23M | -38.36%48.97M | -31.95%59.53M | -19.03%79.45M | -24.12%87.48M | -37.24%98.13M |
| Shareholders' Equity | -24.94%38.82M | -18.94%43.86M | 37.76%51.71M | -2.11%54.11M | -42.98%37.54M | -35.54%55.28M | -29.80%65.83M | -17.89%85.75M | -22.87%93.78M | -35.79%104.43M |
| Non-controlling interest | ---274K | ---- | ---- | ---- | ---- | -7.89%-2.39M | -21.41%-2.33M | -90.80%-2.22M | -255.95%-1.92M | ---1.16M |
| Total equity | -25.47%38.54M | -18.94%43.86M | 37.76%51.71M | 2.32%54.11M | -40.89%37.54M | -36.69%52.88M | -30.87%63.5M | -19.11%83.53M | -24.11%91.86M | -36.51%103.27M |
| Total equity and total liabilities | -12.11%69.36M | -19.43%67.02M | 15.04%78.92M | 2.01%83.19M | -33.80%68.6M | -34.58%81.55M | -25.71%103.63M | -16.04%124.66M | -17.56%139.48M | -25.18%148.47M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Deloitte Touche Tohmatsu Limited | -- | Luo Shenmei Accounting Firm | -- | Luo Shenmei Accounting Firm | -- | Luo Shenmei Accounting Firm | -- | Luo Shenmei Accounting Firm | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.