Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | -228.25%-46.77M | ---- | 88.07%-14.25M | ---- | -13.50%-119.46M | ---- | -83.20%-105.25M | ---- | 4.61%-57.45M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | -37.58%-432K | ---- | 33.76%-314K | ---- | -23,600.00%-474K | ---- | 97.70%-2K | ---- | 78.25%-87K |
| Impairment and provisions: | ---- | 167.87%6.84M | ---- | -120.30%-10.08M | ---- | -30.98%49.64M | ---- | 1,217.37%71.93M | ---- | -128.97%-6.44M |
| -Impairment of property, plant and equipment (reversal) | ---- | --1.7M | ---- | ---- | ---- | -59.38%13.6M | ---- | --33.47M | ---- | ---- |
| -Impairmen of inventory (reversal) | ---- | --900K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairment of trade receivables (reversal) | ---- | -64.74%177K | ---- | 161.14%502K | ---- | -388.07%-821K | ---- | 112.66%285K | ---- | ---2.25M |
| -Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.71%18.43M |
| -Other impairments and provisions | ---- | 138.41%4.06M | ---- | -128.70%-10.58M | ---- | -3.42%36.86M | ---- | 268.77%38.17M | ---- | -250.62%-22.62M |
| Revaluation surplus: | ---- | -95.50%204K | ---- | 441.58%4.53M | ---- | 273.29%837K | ---- | -102.16%-483K | ---- | 175.54%22.32M |
| -Fair value of investment properties (increase) | ---- | ---- | ---- | 690.62%4.28M | ---- | 70.70%-725K | ---- | ---2.47M | ---- | ---- |
| -Other fair value changes | ---- | -18.73%204K | ---- | -83.93%251K | ---- | -21.55%1.56M | ---- | -91.08%1.99M | ---- | 175.54%22.32M |
| Asset sale loss (gain): | ---- | 102.05%167K | ---- | -14,453.57%-8.15M | ---- | ---56K | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---8.15M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) from selling other assets | ---- | --167K | ---- | ---- | ---- | ---56K | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | ---- | 708.23%1.28M | ---- | -98.00%158K | ---- | 97.33%7.9M | ---- | -40.07%4M | ---- | -11.92%6.68M |
| -Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -44.68%104K | ---- | 14.63%188K |
| Financial expense | ---- | -13.10%14.97M | ---- | 12.07%17.22M | ---- | -15.53%15.37M | ---- | -11.38%18.19M | ---- | -23.20%20.53M |
| Special items | ---- | -87.91%612K | ---- | -82.00%5.06M | ---- | 1,060.27%28.14M | ---- | -122.06%-2.93M | ---- | 1,210.45%13.28M |
| Operating profit before the change of operating capital | ---- | -297.95%-23.13M | ---- | 67.90%-5.81M | ---- | -24.48%-18.11M | ---- | -1,149.91%-14.55M | ---- | -142.90%-1.16M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | --252K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Accounts receivable (increase)decrease | ---- | -136.68%-1.77M | ---- | 371.73%4.82M | ---- | -110.66%-1.77M | ---- | -8.50%16.63M | ---- | 254.67%18.17M |
| Accounts payable increase (decrease) | ---- | 99.92%-8K | ---- | -77.94%-9.92M | ---- | 91.18%-5.57M | ---- | 19.22%-63.15M | ---- | -238.56%-78.17M |
| prepayments (increase)decrease | ---- | 98.95%-28K | ---- | -160.96%-2.67M | ---- | 215.85%4.38M | ---- | -155.09%-3.78M | ---- | 423.74%6.86M |
| Special items for working capital changes | ---- | -85.16%3.88M | ---- | -52.18%26.16M | ---- | -16.68%54.71M | ---- | -51.31%65.67M | ---- | 751.74%134.86M |
| Cash from business operations | ---- | -265.32%-20.8M | ---- | -62.59%12.58M | ---- | 4,011.74%33.63M | ---- | -98.98%818K | ---- | 236.71%80.56M |
| Other taxs | ---- | ---193K | ---- | ---- | ---- | 813.28%2.63M | ---- | 83.31%-369K | ---- | -207.43%-2.21M |
| Special items of business | 43.27%-5.13M | ---- | -406.55%-9.04M | ---- | -86.75%2.95M | ---- | 159.93%22.24M | ---- | -186.83%-37.12M | ---- |
| Net cash from operations | 43.27%-5.13M | -266.85%-20.99M | -406.55%-9.04M | -65.31%12.58M | -86.75%2.95M | 7,977.06%36.27M | 159.93%22.24M | -99.43%449K | -186.83%-37.12M | 201.54%78.35M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | 37.58%432K | ---- | -33.76%314K | ---- | 23,600.00%474K | ---- | -97.70%2K | ---- | -76.29%87K |
| Sale of fixed assets | ---- | ---- | ---- | --8.15M | ---- | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | ---- | -145.47%-2.39M | ---- | -1,004.55%-972K | ---- | 99.54%-88K | ---- | -489.46%-19.07M | ---- | -11.67%-3.24M |
| Selling intangible assets | ---- | ---- | ---- | ---- | ---- | --58K | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | --519K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | ---- | --36.6M | --32.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items in the investment business | ---- | --519K | 102.31%17K | ---- | -36,950.00%-737K | ---- | -96.72%2K | ---- | 103.79%61K | ---- |
| Net cash from investment operations | ---- | 369.37%35.17M | 4,536.36%32.7M | 1,587.39%7.49M | -36,950.00%-737K | 102.33%444K | -96.72%2K | -505.69%-19.07M | 103.79%61K | 20.36%-3.15M |
| Net cash before financing | -121.67%-5.13M | -29.40%14.17M | 970.06%23.66M | -45.32%20.07M | -90.06%2.21M | 297.17%36.71M | 160.04%22.25M | -124.76%-18.62M | -190.08%-37.06M | 241.35%75.2M |
| Cash flow from financing activities | ||||||||||
| Refund | ---- | ---2.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Issuing shares | ---- | ---- | ---- | --1.38M | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | ---- | ---223K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.30%-3.17M |
| Issuance expenses and redemption of securities expenses | ---- | 26.31%-26.53M | -20.00%-12M | 32.08%-36M | 66.67%-10M | ---53M | ---30M | ---- | ---- | -755.56%-77M |
| Other items of the financing business | 484.26%4.15M | ---- | 2.00%-1.08M | ---- | ---1.1M | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | 131.73%4.15M | 13.85%-31.81M | -17.82%-13.08M | 32.73%-36.93M | 64.37%-11.1M | -2,173.17%-54.9M | -2,485.64%-31.16M | 97.08%-2.42M | 93.30%-1.21M | -509.97%-82.61M |
| Effect of rate | 66.67%-34K | 31.81%-1.22M | -256.92%-102K | -63.33%-1.8M | 104.88%65K | -206.98%-1.1M | -109.45%-1.33M | -109.34%-358K | 258.52%14.11M | 143.08%3.83M |
| Net Cash | -109.24%-977K | -4.68%-17.64M | 218.99%10.58M | 7.33%-16.85M | 0.22%-8.89M | 13.53%-18.19M | 76.71%-8.91M | -183.69%-21.03M | -265.25%-38.26M | -187.37%-7.41M |
| Begining period cash | -37.97%29.53M | -28.15%47.6M | -28.15%47.6M | -22.55%66.25M | -22.55%66.25M | -20.01%85.54M | -20.01%85.54M | -3.24%106.93M | -3.24%106.93M | -0.02%110.51M |
| Cash at the end | -50.90%28.52M | -39.63%28.73M | 1.14%58.08M | -28.15%47.6M | -23.73%57.42M | -22.55%66.25M | -9.04%75.29M | -20.01%85.54M | -33.65%82.77M | -3.24%106.93M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unaudited opinion |
| Auditor | -- | Bai Chun Accounting Firm Limited | -- | Bai Chun Accounting Firm Limited | -- | Bai Chun Accounting Firm Limited | -- | National Health Accounting Firm Co., Ltd. | -- | National Health Accounting Firm Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.