HK Stock MarketDetailed Quotes

MADISON HLDG (08057)

Watchlist
  • 0.086
  • 0.0000.00%
Market Closed Apr 30 09:00 CST
53.59MMarket Cap-2.97P/E (TTM)

MADISON HLDG (08057) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
14.27%-15.25M
----
-1,146.67%-17.79M
----
91.74%-1.43M
----
66.09%-17.28M
----
83.99%-50.95M
Profit adjustment
Interest (income) - adjustment
----
67.05%-115K
----
81.02%-349K
----
58.22%-1.84M
----
-29,246.67%-4.4M
----
85.58%-15K
Interest expense - adjustment
----
----
----
----
----
----
----
-46.45%27.55M
----
-7.26%51.45M
Impairment and provisions:
----
-11.08%26.48M
----
49.61%29.78M
----
-43.99%19.9M
----
598.49%35.53M
----
-98.46%5.09M
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
-120.12%-34K
----
-37.41%169K
-Other impairments and provisions
----
-11.08%26.48M
----
49.61%29.78M
----
-44.04%19.9M
----
623.18%35.57M
----
-90.37%4.92M
Revaluation surplus:
----
82.63%-230K
----
90.77%-1.32M
----
-91.81%-14.35M
----
83.11%-7.48M
----
-373.36%-44.29M
-Derivative financial instruments fair value (increase)
----
95.61%-29K
----
95.16%-660K
----
-95.55%-13.64M
----
83.59%-6.97M
----
-863.23%-42.49M
-Other fair value changes
----
69.73%-201K
----
6.87%-664K
----
-40.35%-713K
----
71.75%-508K
----
-116.91%-1.8M
Asset sale loss (gain):
----
88.39%-41K
----
91.80%-353K
----
-45.42%-4.31M
----
-510.52%-2.96M
----
99.66%-485K
-Loss (gain) from sale of subsidiary company
----
--16K
----
----
----
-207.92%-1.25M
----
237.72%1.16M
----
99.42%-843K
-Loss (gain) on sale of property, machinery and equipment
----
---57K
----
----
----
-1,341.86%-534K
----
-87.99%43K
----
-78.17%358K
-Loss (gain) from selling other assets
----
----
----
85.99%-353K
----
39.52%-2.52M
----
---4.17M
----
----
Depreciation and amortization:
----
-12.85%3.64M
----
-19.59%4.18M
----
-13.06%5.2M
----
-49.44%5.98M
----
-60.89%11.82M
-Depreciation
----
-12.85%3.64M
----
-19.59%4.18M
----
-13.06%5.2M
----
-49.44%5.98M
----
-60.89%11.82M
Financial expense
----
-52.10%6.46M
----
-34.46%13.48M
----
--20.57M
----
----
----
----
Exchange Loss (gain)
----
110.83%1.14M
----
-7.67%-10.57M
----
-10.89%-9.81M
----
---8.85M
----
----
Special items
----
50.15%-857K
----
-113.54%-1.72M
----
996.46%12.7M
----
-97.31%1.16M
----
172.40%43.11M
Operating profit before the change of operating capital
----
38.43%21.23M
----
-42.42%15.33M
----
-8.95%26.63M
----
85.84%29.25M
----
222.19%15.74M
Change of operating capital
Inventory (increase) decrease
----
-14.53%900K
----
-81.86%1.05M
----
-8.75%5.81M
----
-18.28%6.36M
----
149.23%7.79M
Accounts receivable (increase)decrease
----
-6.82%8.25M
----
181.20%8.85M
----
-487.76%-10.9M
----
140.55%2.81M
----
-117.71%-6.93M
Accounts payable increase (decrease)
----
235.74%7.57M
----
54.54%-5.58M
----
-149.98%-12.27M
----
472.97%24.55M
----
-87.05%4.28M
Financial assets at fair value (increase)decrease
----
-69.73%201K
----
-6.87%664K
----
40.35%713K
----
4.74%508K
----
-98.27%485K
Special items for working capital changes
----
-54.68%-41.99M
----
-212.46%-27.14M
----
265.11%24.14M
----
-343.29%-14.62M
----
-92.14%6.01M
Cash  from business operations
----
43.65%-3.84M
----
-119.99%-6.82M
----
-30.17%34.12M
----
78.50%48.85M
----
-83.61%27.37M
Other taxs
----
43.02%-1.5M
----
20.19%-2.64M
----
-41.46%-3.3M
----
78.54%-2.34M
----
-76.03%-10.88M
Special items of business
319.02%36.96M
----
38.47%-16.87M
----
-258.37%-27.43M
----
-123.74%-7.65M
----
-72.78%32.23M
----
Net cash from operations
319.02%36.96M
43.48%-5.35M
38.47%-16.87M
-130.69%-9.46M
-258.37%-27.43M
-33.76%30.81M
-123.74%-7.65M
182.16%46.52M
-72.78%32.23M
-89.75%16.49M
Cash flow from investment activities
Interest received - investment
----
-9.45%115K
----
115.25%127K
----
-93.66%59K
----
6,106.67%931K
----
-85.58%15K
Sale of fixed assets
----
--68K
----
----
----
--769K
----
----
----
----
Purchase of fixed assets
----
26.36%-95K
----
4.44%-129K
----
83.04%-135K
----
-1,709.09%-796K
----
96.05%-44K
Sale of subsidiaries
----
---1.08M
----
----
----
96.67%-3K
----
-121.03%-90K
----
101.25%428K
Cash on investment
----
75.00%-2K
----
52.94%-8K
----
-183.33%-17K
----
-50.00%-6K
----
-100.15%-4K
Other items in the investment business
-96.52%39K
-78.06%2.1M
-76.07%1.12M
10.97%9.57M
-22.12%4.69M
53.35%8.63M
125.04%6.02M
-95.82%5.63M
-819.78%-24.05M
--134.66M
Net cash from investment operations
-96.52%39K
-88.45%1.1M
-76.07%1.12M
2.83%9.56M
-22.12%4.69M
64.18%9.3M
125.04%6.02M
-95.81%5.66M
-819.78%-24.05M
558.81%135.06M
Net cash before financing
334.87%37M
-4,100.94%-4.24M
30.72%-15.75M
-99.74%106K
-1,293.20%-22.74M
-23.13%40.11M
-119.95%-1.63M
-65.57%52.18M
-93.28%8.18M
15.39%151.55M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
-100.00%2K
Refund
----
50.01%-7.5M
----
-112.19%-15M
----
-41.38%-7.07M
----
94.57%-5M
----
54.93%-92.16M
Issuing shares
----
----
----
----
----
----
----
----
----
--57.12M
Interest paid - financing
----
8.92%-6.63M
----
-41.47%-7.28M
----
43.91%-5.14M
----
47.40%-9.17M
----
45.15%-17.43M
Absorb investment income
----
----
----
----
----
----
----
----
----
--3.95M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
---120.68M
Other items of the financing business
41.67%-4.45M
461.86%11.43M
1.31%-7.62M
-515.66%-3.16M
-12.40%-7.72M
--760K
-130.43%-6.87M
----
97.72%-2.98M
15.29%2.53M
Net cash from financing operations
41.67%-4.45M
79.52%-7.54M
1.31%-7.62M
-59.97%-36.83M
-12.40%-7.72M
-1.11%-23.02M
-130.43%-6.87M
87.13%-22.77M
97.72%-2.98M
-30.23%-176.91M
Effect of rate
-57.79%951K
80.86%-335K
148.98%2.25M
-128.76%-1.75M
-211.00%-4.6M
809.57%6.09M
1,130.85%4.14M
-77.60%669K
-105.71%-402K
256.91%2.99M
Net Cash
239.28%32.55M
67.91%-11.78M
23.26%-23.37M
-314.92%-36.73M
-258.29%-30.46M
-41.90%17.09M
-263.45%-8.5M
215.98%29.41M
157.27%5.2M
-463.31%-25.36M
Begining period cash
-35.19%22.32M
-52.77%34.44M
-52.77%34.44M
46.59%72.91M
46.59%72.91M
153.03%49.74M
153.03%49.74M
-53.23%19.66M
-53.23%19.66M
-13.22%42.03M
Cash at the end
319.19%55.82M
-35.19%22.32M
-64.82%13.32M
-52.77%34.44M
-16.59%37.85M
46.59%72.91M
85.56%45.38M
153.03%49.74M
-38.84%24.46M
-53.23%19.66M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----14.27%-15.25M-----1,146.67%-17.79M----91.74%-1.43M----66.09%-17.28M----83.99%-50.95M
Profit adjustment
Interest (income) - adjustment ----67.05%-115K----81.02%-349K----58.22%-1.84M-----29,246.67%-4.4M----85.58%-15K
Interest expense - adjustment -----------------------------46.45%27.55M-----7.26%51.45M
Impairment and provisions: -----11.08%26.48M----49.61%29.78M-----43.99%19.9M----598.49%35.53M-----98.46%5.09M
-Impairment of trade receivables (reversal) -----------------------------120.12%-34K-----37.41%169K
-Other impairments and provisions -----11.08%26.48M----49.61%29.78M-----44.04%19.9M----623.18%35.57M-----90.37%4.92M
Revaluation surplus: ----82.63%-230K----90.77%-1.32M-----91.81%-14.35M----83.11%-7.48M-----373.36%-44.29M
-Derivative financial instruments fair value (increase) ----95.61%-29K----95.16%-660K-----95.55%-13.64M----83.59%-6.97M-----863.23%-42.49M
-Other fair value changes ----69.73%-201K----6.87%-664K-----40.35%-713K----71.75%-508K-----116.91%-1.8M
Asset sale loss (gain): ----88.39%-41K----91.80%-353K-----45.42%-4.31M-----510.52%-2.96M----99.66%-485K
-Loss (gain) from sale of subsidiary company ------16K-------------207.92%-1.25M----237.72%1.16M----99.42%-843K
-Loss (gain) on sale of property, machinery and equipment -------57K-------------1,341.86%-534K-----87.99%43K-----78.17%358K
-Loss (gain) from selling other assets ------------85.99%-353K----39.52%-2.52M-------4.17M--------
Depreciation and amortization: -----12.85%3.64M-----19.59%4.18M-----13.06%5.2M-----49.44%5.98M-----60.89%11.82M
-Depreciation -----12.85%3.64M-----19.59%4.18M-----13.06%5.2M-----49.44%5.98M-----60.89%11.82M
Financial expense -----52.10%6.46M-----34.46%13.48M------20.57M----------------
Exchange Loss (gain) ----110.83%1.14M-----7.67%-10.57M-----10.89%-9.81M-------8.85M--------
Special items ----50.15%-857K-----113.54%-1.72M----996.46%12.7M-----97.31%1.16M----172.40%43.11M
Operating profit before the change of operating capital ----38.43%21.23M-----42.42%15.33M-----8.95%26.63M----85.84%29.25M----222.19%15.74M
Change of operating capital
Inventory (increase) decrease -----14.53%900K-----81.86%1.05M-----8.75%5.81M-----18.28%6.36M----149.23%7.79M
Accounts receivable (increase)decrease -----6.82%8.25M----181.20%8.85M-----487.76%-10.9M----140.55%2.81M-----117.71%-6.93M
Accounts payable increase (decrease) ----235.74%7.57M----54.54%-5.58M-----149.98%-12.27M----472.97%24.55M-----87.05%4.28M
Financial assets at fair value (increase)decrease -----69.73%201K-----6.87%664K----40.35%713K----4.74%508K-----98.27%485K
Special items for working capital changes -----54.68%-41.99M-----212.46%-27.14M----265.11%24.14M-----343.29%-14.62M-----92.14%6.01M
Cash  from business operations ----43.65%-3.84M-----119.99%-6.82M-----30.17%34.12M----78.50%48.85M-----83.61%27.37M
Other taxs ----43.02%-1.5M----20.19%-2.64M-----41.46%-3.3M----78.54%-2.34M-----76.03%-10.88M
Special items of business 319.02%36.96M----38.47%-16.87M-----258.37%-27.43M-----123.74%-7.65M-----72.78%32.23M----
Net cash from operations 319.02%36.96M43.48%-5.35M38.47%-16.87M-130.69%-9.46M-258.37%-27.43M-33.76%30.81M-123.74%-7.65M182.16%46.52M-72.78%32.23M-89.75%16.49M
Cash flow from investment activities
Interest received - investment -----9.45%115K----115.25%127K-----93.66%59K----6,106.67%931K-----85.58%15K
Sale of fixed assets ------68K--------------769K----------------
Purchase of fixed assets ----26.36%-95K----4.44%-129K----83.04%-135K-----1,709.09%-796K----96.05%-44K
Sale of subsidiaries -------1.08M------------96.67%-3K-----121.03%-90K----101.25%428K
Cash on investment ----75.00%-2K----52.94%-8K-----183.33%-17K-----50.00%-6K-----100.15%-4K
Other items in the investment business -96.52%39K-78.06%2.1M-76.07%1.12M10.97%9.57M-22.12%4.69M53.35%8.63M125.04%6.02M-95.82%5.63M-819.78%-24.05M--134.66M
Net cash from investment operations -96.52%39K-88.45%1.1M-76.07%1.12M2.83%9.56M-22.12%4.69M64.18%9.3M125.04%6.02M-95.81%5.66M-819.78%-24.05M558.81%135.06M
Net cash before financing 334.87%37M-4,100.94%-4.24M30.72%-15.75M-99.74%106K-1,293.20%-22.74M-23.13%40.11M-119.95%-1.63M-65.57%52.18M-93.28%8.18M15.39%151.55M
Cash flow from financing activities
New borrowing -------------------------------------100.00%2K
Refund ----50.01%-7.5M-----112.19%-15M-----41.38%-7.07M----94.57%-5M----54.93%-92.16M
Issuing shares --------------------------------------57.12M
Interest paid - financing ----8.92%-6.63M-----41.47%-7.28M----43.91%-5.14M----47.40%-9.17M----45.15%-17.43M
Absorb investment income --------------------------------------3.95M
Issuance expenses and redemption of securities expenses ---------------------------------------120.68M
Other items of the financing business 41.67%-4.45M461.86%11.43M1.31%-7.62M-515.66%-3.16M-12.40%-7.72M--760K-130.43%-6.87M----97.72%-2.98M15.29%2.53M
Net cash from financing operations 41.67%-4.45M79.52%-7.54M1.31%-7.62M-59.97%-36.83M-12.40%-7.72M-1.11%-23.02M-130.43%-6.87M87.13%-22.77M97.72%-2.98M-30.23%-176.91M
Effect of rate -57.79%951K80.86%-335K148.98%2.25M-128.76%-1.75M-211.00%-4.6M809.57%6.09M1,130.85%4.14M-77.60%669K-105.71%-402K256.91%2.99M
Net Cash 239.28%32.55M67.91%-11.78M23.26%-23.37M-314.92%-36.73M-258.29%-30.46M-41.90%17.09M-263.45%-8.5M215.98%29.41M157.27%5.2M-463.31%-25.36M
Begining period cash -35.19%22.32M-52.77%34.44M-52.77%34.44M46.59%72.91M46.59%72.91M153.03%49.74M153.03%49.74M-53.23%19.66M-53.23%19.66M-13.22%42.03M
Cash at the end 319.19%55.82M-35.19%22.32M-64.82%13.32M-52.77%34.44M-16.59%37.85M46.59%72.91M85.56%45.38M153.03%49.74M-38.84%24.46M-53.23%19.66M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor --Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More