GLORY FLAME (08059) Income Statement & Earnings

0.027
+0.003+12.50%

Market Closed May 15 15:39 CST

27.29MMarket Cap-1.80P/E (TTM)

GLORY FLAME (08059) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

Turnover

-23.10%78.75M

-18.58%37.79M

-4.82%102.42M

-17.69%46.41M

-9.22%107.61M

2.36%82.72M

20.45%56.39M

45.27%23.86M

19.77%118.53M

5.76%80.81M

Operating income

-23.10%78.75M

-18.58%37.79M

-4.82%102.42M

-17.69%46.41M

-9.22%107.61M

2.36%82.72M

20.45%56.39M

45.27%23.86M

19.77%118.53M

5.76%80.81M

Cost of sales

12.20%-57.14M

9.14%-28.01M

11.90%-65.08M

18.59%-30.82M

11.16%-73.87M

1.48%-55.64M

-12.72%-37.86M

-33.30%-16.73M

-11.86%-83.14M

-4.11%-56.48M

Operating expenses

12.20%-57.14M

9.14%-28.01M

11.90%-65.08M

18.59%-30.82M

11.16%-73.87M

1.48%-55.64M

-12.72%-37.86M

-33.30%-16.73M

-11.86%-83.14M

-4.11%-56.48M

Gross profit

-42.11%21.62M

-37.25%9.78M

10.67%37.34M

-15.85%15.59M

-4.67%33.74M

11.27%27.08M

40.07%18.53M

84.07%7.13M

43.60%35.39M

9.82%24.33M

Administrative expenses

7.11%-31.52M

5.45%-16.63M

7.62%-33.94M

14.31%-17.59M

-2.21%-36.74M

-2.35%-28.82M

-17.04%-20.53M

-11.43%-9.56M

0.93%-35.94M

-3.89%-28.15M

Profit from asset sales

----

---5.06M

----

Impairment and provision

110.36%1.11M

----

-171.09%-10.76M

----

13.96%-3.97M

----

78.92%-4.61M

----

-Other impairment is provision

110.36%1.11M

----

-171.09%-10.76M

----

13.96%-3.97M

----

78.92%-4.61M

----

Special items of operating profit

-27.33%2.44M

-20.31%828K

-33.23%3.36M

-26.15%1.04M

-41.10%5.04M

-71.89%2.37M

-48.61%1.41M

85.27%654K

347.36%8.55M

193.93%8.43M

Operating profit

29.85%-6.35M

-526.53%-6.02M

-369.21%-9.05M

-61.78%-961K

-156.92%-1.93M

-86.35%629K

62.26%-594K

59.18%-1.78M

110.73%3.39M

322.07%4.61M

Financing cost

0.52%-7.22M

2.16%-3.53M

-2.04%-7.26M

-1.69%-3.61M

-10.93%-7.11M

-10.70%-5.32M

-15.50%-3.55M

-17.51%-1.81M

-9.66%-6.41M

-9.81%-4.8M

Earning before tax

16.80%-13.57M

-109.06%-9.55M

-80.37%-16.31M

-10.31%-4.57M

-199.11%-9.04M

-2,304.10%-4.69M

10.85%-4.14M

39.12%-3.59M

91.93%-3.02M

96.98%-195K

Tax

109.59%94K

----

-842.31%-980K

----

-128.57%-104K

----

38.93%364K

2,226.09%489K

After-tax profit from continuing operations

22.06%-13.48M

-109.06%-9.55M

-89.03%-17.29M

-10.31%-4.57M

-243.96%-9.15M

-1,694.56%-4.69M

0.36%-4.14M

33.61%-3.59M

92.85%-2.66M

104.54%294K

Earning after tax

22.06%-13.48M

-109.06%-9.55M

-89.03%-17.29M

-10.31%-4.57M

-243.96%-9.15M

-1,694.56%-4.69M

0.36%-4.14M

33.61%-3.59M

92.85%-2.66M

104.54%294K

Minority profit

139.60%1.93M

221.02%426K

-878.95%-4.88M

-152.62%-352K

-91.83%627K

20.56%774K

493.53%669K

138.37%170K

2,369.23%7.67M

-5.45%642K

Profit attributable to shareholders

-24.22%-15.41M

-136.62%-9.98M

-26.93%-12.41M

12.35%-4.22M

5.38%-9.77M

-1,469.54%-5.46M

-20.67%-4.81M

24.26%-3.76M

71.97%-10.33M

95.13%-348K

Basic earnings per share

-23.58%-0.0152

-126.19%-0.0095

-26.80%-0.0123

12.50%-0.0042

4.90%-0.0097

-1,700.00%-0.0054

-23.08%-0.0048

24.49%-0.0037

72.05%-0.0102

95.77%-0.0003

Diluted earnings per share

-23.58%-0.0152

-126.19%-0.0095

-26.80%-0.0123

12.50%-0.0042

4.90%-0.0097

-1,700.00%-0.0054

-23.08%-0.0048

24.49%-0.0037

72.05%-0.0102

95.77%-0.0003

Currency Unit

HKD

Accounting Standards

HKAS

Auditor

Changqing (Hong Kong) Certified Public Accountants Limited

Huiyi International Accounting Firm Limited

Zhonghui Anda Certified Public Accountants Co., Ltd.

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022
Turnover	-23.10%78.75M	-18.58%37.79M	-4.82%102.42M	-17.69%46.41M	-9.22%107.61M	2.36%82.72M	20.45%56.39M	45.27%23.86M	19.77%118.53M	5.76%80.81M
Operating income	-23.10%78.75M	-18.58%37.79M	-4.82%102.42M	-17.69%46.41M	-9.22%107.61M	2.36%82.72M	20.45%56.39M	45.27%23.86M	19.77%118.53M	5.76%80.81M
Cost of sales	12.20%-57.14M	9.14%-28.01M	11.90%-65.08M	18.59%-30.82M	11.16%-73.87M	1.48%-55.64M	-12.72%-37.86M	-33.30%-16.73M	-11.86%-83.14M	-4.11%-56.48M
Operating expenses	12.20%-57.14M	9.14%-28.01M	11.90%-65.08M	18.59%-30.82M	11.16%-73.87M	1.48%-55.64M	-12.72%-37.86M	-33.30%-16.73M	-11.86%-83.14M	-4.11%-56.48M
Gross profit	-42.11%21.62M	-37.25%9.78M	10.67%37.34M	-15.85%15.59M	-4.67%33.74M	11.27%27.08M	40.07%18.53M	84.07%7.13M	43.60%35.39M	9.82%24.33M
Administrative expenses	7.11%-31.52M	5.45%-16.63M	7.62%-33.94M	14.31%-17.59M	-2.21%-36.74M	-2.35%-28.82M	-17.04%-20.53M	-11.43%-9.56M	0.93%-35.94M	-3.89%-28.15M
Profit from asset sales	----	----	---5.06M	----	----	----	----	----	----	----
Impairment and provision	110.36%1.11M	----	-171.09%-10.76M	----	13.96%-3.97M	----	----	----	78.92%-4.61M	----
-Other impairment is provision	110.36%1.11M	----	-171.09%-10.76M	----	13.96%-3.97M	----	----	----	78.92%-4.61M	----
Special items of operating profit	-27.33%2.44M	-20.31%828K	-33.23%3.36M	-26.15%1.04M	-41.10%5.04M	-71.89%2.37M	-48.61%1.41M	85.27%654K	347.36%8.55M	193.93%8.43M
Operating profit	29.85%-6.35M	-526.53%-6.02M	-369.21%-9.05M	-61.78%-961K	-156.92%-1.93M	-86.35%629K	62.26%-594K	59.18%-1.78M	110.73%3.39M	322.07%4.61M
Financing cost	0.52%-7.22M	2.16%-3.53M	-2.04%-7.26M	-1.69%-3.61M	-10.93%-7.11M	-10.70%-5.32M	-15.50%-3.55M	-17.51%-1.81M	-9.66%-6.41M	-9.81%-4.8M
Earning before tax	16.80%-13.57M	-109.06%-9.55M	-80.37%-16.31M	-10.31%-4.57M	-199.11%-9.04M	-2,304.10%-4.69M	10.85%-4.14M	39.12%-3.59M	91.93%-3.02M	96.98%-195K
Tax	109.59%94K	----	-842.31%-980K	----	-128.57%-104K	----	----	----	38.93%364K	2,226.09%489K
After-tax profit from continuing operations	22.06%-13.48M	-109.06%-9.55M	-89.03%-17.29M	-10.31%-4.57M	-243.96%-9.15M	-1,694.56%-4.69M	0.36%-4.14M	33.61%-3.59M	92.85%-2.66M	104.54%294K
Earning after tax	22.06%-13.48M	-109.06%-9.55M	-89.03%-17.29M	-10.31%-4.57M	-243.96%-9.15M	-1,694.56%-4.69M	0.36%-4.14M	33.61%-3.59M	92.85%-2.66M	104.54%294K
Minority profit	139.60%1.93M	221.02%426K	-878.95%-4.88M	-152.62%-352K	-91.83%627K	20.56%774K	493.53%669K	138.37%170K	2,369.23%7.67M	-5.45%642K
Profit attributable to shareholders	-24.22%-15.41M	-136.62%-9.98M	-26.93%-12.41M	12.35%-4.22M	5.38%-9.77M	-1,469.54%-5.46M	-20.67%-4.81M	24.26%-3.76M	71.97%-10.33M	95.13%-348K
Basic earnings per share	-23.58%-0.0152	-126.19%-0.0095	-26.80%-0.0123	12.50%-0.0042	4.90%-0.0097	-1,700.00%-0.0054	-23.08%-0.0048	24.49%-0.0037	72.05%-0.0102	95.77%-0.0003
Diluted earnings per share	-23.58%-0.0152	-126.19%-0.0095	-26.80%-0.0123	12.50%-0.0042	4.90%-0.0097	-1,700.00%-0.0054	-23.08%-0.0048	24.49%-0.0037	72.05%-0.0102	95.77%-0.0003
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Auditor	Changqing (Hong Kong) Certified Public Accountants Limited	--	Changqing (Hong Kong) Certified Public Accountants Limited	--	Huiyi International Accounting Firm Limited	--	--	--	Zhonghui Anda Certified Public Accountants Co., Ltd.	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"