Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 5,845.57%26.86M | ---- | -89.56%451.81K | ---- | 155.97%4.33M | ---- | -49.10%-7.74M | ---- | -231.83%-5.19M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -285.55%-19.88K | ---- | 29.88%-5.16K | ---- | -45.30%-7.36K | ---- | 31.05%-5.06K | ---- | 10.06%-7.34K | ---- |
| Impairment and provisions: | -76.51%13.23K | ---- | 1,094.11%56.31K | ---- | 107.13%4.72K | ---- | -2,708.57%-66.17K | ---- | -100.41%-2.36K | ---- |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | 97.58%-473 | ---- | -113.40%-19.55K | ---- | -136.30%-9.16K | ---- |
| -Other impairments and provisions | -76.51%13.23K | ---- | 985.26%56.31K | ---- | 111.13%5.19K | ---- | -784.82%-46.62K | ---- | -98.74%6.81K | ---- |
| Revaluation surplus: | 303.78%5.87M | ---- | -317.80%-2.88M | ---- | 247.03%1.32M | ---- | -46.70%-898.88K | ---- | 81.13%-612.75K | ---- |
| -Other fair value changes | 303.78%5.87M | ---- | -317.80%-2.88M | ---- | 247.03%1.32M | ---- | -46.70%-898.88K | ---- | 81.13%-612.75K | ---- |
| Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,310.21%96.78K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,310.21%96.78K | ---- |
| Depreciation and amortization: | 11.14%6.05M | ---- | 2.51%5.45M | ---- | -3.61%5.31M | ---- | -8.70%5.51M | ---- | 8.90%6.04M | ---- |
| -Amortization of intangible assets | --1.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial expense | 3.91%524.04K | ---- | 159.58%504.3K | ---- | -31.80%194.28K | ---- | -26.43%284.87K | ---- | -1.87%387.22K | ---- |
| Exchange Loss (gain) | -183.69%-795.9K | ---- | 51.41%951.04K | ---- | -77.50%628.13K | ---- | 374.27%2.79M | ---- | 44.97%-1.02M | ---- |
| Special items | 37,059.34%9.77M | ---- | 105.84%26.3K | ---- | ---450.12K | ---- | ---- | ---- | --4.84K | ---- |
| Operating profit before the change of operating capital | 960.48%48.28M | ---- | -59.83%4.55M | ---- | 9,751.09%11.33M | ---- | 61.23%-117.43K | ---- | -105.66%-302.89K | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 255.68%1.56M | ---- | -141.64%-1M | ---- | 296.12%2.41M | ---- | -315.55%-1.23M | ---- | -213.81%-295.41K | ---- |
| Accounts receivable (increase)decrease | -761.71%-26.43M | ---- | 222.36%3.99M | ---- | -124.78%-3.26M | ---- | 3,200.76%13.17M | ---- | 113.35%399.05K | ---- |
| Accounts payable increase (decrease) | -12.36%-5.63M | ---- | -81.31%-5.01M | ---- | 65.40%-2.76M | ---- | -656.35%-7.98M | ---- | -125.34%-1.06M | ---- |
| Cash from business operations | 601.69%17.78M | ---- | -67.15%2.53M | ---- | 100.76%7.71M | ---- | 406.24%3.84M | ---- | -118.94%-1.25M | ---- |
| Other taxs | ---3.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Special items of business | ---- | 8,227.57%52.6M | ---- | 531.13%631.62K | ---- | -107.10%-146.51K | ---- | 177.08%2.06M | ---- | 126.65%744.65K |
| Net cash from operations | 452.81%14.01M | 8,227.57%52.6M | -67.15%2.53M | 531.13%631.62K | 100.76%7.71M | -107.10%-146.51K | 406.24%3.84M | 177.08%2.06M | -119.41%-1.25M | 126.65%744.65K |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 285.55%19.88K | ---- | -29.88%5.16K | ---- | 45.30%7.36K | ---- | -31.05%5.06K | ---- | -10.06%7.34K | ---- |
| Loan receivable (increase) decrease | ---4.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 93.62%14.65K | ---- |
| Purchase of fixed assets | -13.62%-1.93M | ---- | 35.99%-1.7M | ---- | -369.94%-2.66M | ---- | 56.20%-565.89K | ---- | 68.78%-1.29M | ---- |
| Purchase of intangible assets | ---8.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | 154.38%2.75M | ---- | ---5.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | 64.51%1.87M | ---- | 69.51%1.13M | ---- |
| Other items in the investment business | ---- | -128.52%-11.71M | ---- | -833.97%-5.12M | ---- | -264.73%-548.46K | ---- | -120.35%-150.38K | ---- | 132.82%739.06K |
| Net cash from investment operations | -93.61%-13.06M | -128.52%-11.71M | -154.43%-6.75M | -833.97%-5.12M | -303.19%-2.65M | -264.73%-548.46K | 1,060.87%1.31M | -120.35%-150.38K | 96.15%-135.83K | 132.82%739.06K |
| Net cash before financing | 122.45%945.84K | 1,010.59%40.89M | -183.22%-4.21M | -546.20%-4.49M | -1.66%5.06M | -136.33%-694.97K | 470.18%5.15M | 28.93%1.91M | -147.31%-1.39M | 129.40%1.48M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 700.00%2.6M | ---- | -91.27%325K | ---- | 178.47%3.72M | ---- | --1.34M | ---- | ---- | ---- |
| Refund | 23.44%-1M | ---- | 68.19%-1.31M | ---- | ---4.11M | ---- | ---- | ---- | 87.65%-276.24K | ---- |
| Issuing shares | --28.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | 25.82%-168.53K | ---- | -16.94%-227.18K | ---- | 31.80%-194.28K | ---- | 26.43%-284.87K | ---- | 1.87%-387.22K | ---- |
| Other items of the financing business | ---- | -143.33%-1.74M | ---- | 244.20%4.01M | ---- | -48.66%-2.78M | ---- | 10.81%-1.87M | ---- | 20.35%-2.1M |
| Net cash from financing operations | 142.65%26.75M | -143.33%-1.74M | 370.43%11.02M | 244.20%4.01M | -72.86%-4.08M | -48.66%-2.78M | 40.33%-2.36M | 10.81%-1.87M | 18.25%-3.95M | 20.35%-2.1M |
| Effect of rate | 268.92%359.21K | 387.96%554.19K | -12,114.12%-212.65K | -2,640.27%-192.45K | 100.75%1.77K | 106.75%7.58K | -214.61%-236.11K | -217.60%-112.27K | -53.51%206.02K | 6.83%95.47K |
| Net Cash | 306.64%27.7M | 8,300.72%39.15M | 590.59%6.81M | 86.27%-477.45K | -64.65%986.24K | -8,651.53%-3.48M | 152.22%2.79M | 106.61%40.67K | -182.00%-5.34M | 91.99%-615.48K |
| Begining period cash | 91.33%13.82M | 91.33%13.82M | 15.84%7.22M | 15.84%7.22M | 69.34%6.24M | 69.34%6.24M | -58.24%3.68M | -58.24%3.68M | -14.13%8.82M | -14.13%8.82M |
| Cash at the end | 202.96%41.88M | 716.70%53.53M | 91.33%13.82M | 136.99%6.55M | 15.84%7.22M | -23.41%2.77M | 69.34%6.24M | -56.49%3.61M | -58.24%3.68M | 209.87%8.3M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
| Auditor | Guangzhou-Shenzhen (Hong Kong) Certified Public Accountants Limited | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.