HK Stock MarketDetailed Quotes

BAIJUYI HOLD (08081)

Watchlist
  • 0.017
  • 0.0000.00%
Market Closed May 6 12:00 CST
87.65MMarket Cap-1.42P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

BAIJUYI HOLD (08081) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Turnover
2.40%69.97M
-9.37%34.5M
5.89%68.33M
11.09%38.07M
-51.98%64.53M
-60.85%45.15M
-65.74%34.27M
-65.80%20.04M
-92.53%134.37M
-91.37%115.31M
Operating income
2.40%69.97M
-9.37%34.5M
5.89%68.33M
11.09%38.07M
-51.98%64.53M
-60.85%45.15M
-65.74%34.27M
-65.80%20.04M
-92.53%134.37M
-91.37%115.31M
Cost of sales
-29.75%-14.13M
-0.32%-5.6M
-13.28%-10.89M
-15.35%-5.58M
87.32%-9.61M
91.14%-6.53M
93.21%-4.84M
93.67%-2.78M
95.32%-75.79M
93.89%-73.76M
Operating expenses
-29.75%-14.13M
-0.32%-5.6M
-13.28%-10.89M
-15.35%-5.58M
87.32%-9.61M
91.14%-6.53M
93.21%-4.84M
93.67%-2.78M
95.32%-75.79M
93.89%-73.76M
Gross profit
-2.79%55.84M
-11.04%28.91M
4.59%57.44M
10.39%32.49M
-6.26%54.92M
-7.05%38.62M
1.98%29.44M
17.34%17.26M
-67.59%58.58M
-67.74%41.55M
Administrative expenses
13.17%-72.73M
10.05%-37.12M
-0.05%-83.76M
10.09%-41.27M
19.67%-83.72M
17.23%-65.29M
14.67%-45.91M
-1.15%-24.46M
64.61%-104.22M
62.90%-78.88M
Profit from asset sales
-43.51%-1.91M
-217.24%-276K
-101.84%-1.33M
-100.12%-87K
169.37%72.48M
183.57%72.48M
182.26%72.15M
----
-61.84%26.91M
382.93%25.56M
Revaluation surplus
106.37%1.88M
24.10%-2.82M
-262.52%-29.57M
-261.64%-3.71M
-275.68%-8.16M
-14,532.00%-3.61M
-256.08%-1.03M
-72.90%-2.42M
-729.28%-2.17M
103.90%25K
-Changes in the fair value of derivative financial instruments
----
----
----
----
450.68%402K
----
----
----
--73K
----
-Changes in the fair value of financial assets
106.37%1.88M
24.10%-2.82M
-245.49%-29.57M
-261.64%-3.71M
-281.37%-8.56M
-14,532.00%-3.61M
-256.08%-1.03M
-72.90%-2.42M
-750.43%-2.24M
103.90%25K
Impairment and provision
-398.22%-20.13M
180.26%61K
-787.91%-4.04M
-157.58%-76K
86.39%-455K
---982K
--132K
----
-1,245.21%-3.34M
----
-Impairment of property, machinery and equipment
---10.46M
----
----
----
----
----
----
----
----
----
-Goodwill impairment
----
----
----
----
----
----
----
----
---1.74M
----
-Other impairment is provision
-139.43%-9.67M
180.26%61K
-787.91%-4.04M
-157.58%-76K
71.70%-455K
---982K
--132K
----
-650.68%-1.61M
----
Special items of operating profit
-27.74%5.37M
76.12%2.6M
224.64%7.43M
-49.97%1.47M
-92.59%2.29M
-85.10%2.39M
-64.40%2.95M
-42.90%2.43M
-49.89%30.88M
40.57%16M
Operating profit
41.14%-31.68M
22.60%-8.65M
-244.11%-53.83M
-119.37%-11.18M
462.56%37.35M
925.04%43.61M
504.08%57.73M
-8.74%-7.19M
-65.18%6.64M
105.17%4.25M
Financing cost
-8.52%-7.96M
-38.17%-4.36M
-12.95%-7.33M
19.73%-3.16M
29.71%-6.49M
26.47%-5.08M
15.96%-3.93M
41.16%-1.39M
67.50%-9.24M
68.06%-6.91M
Share of profits of associates
7.37%-19.06M
33.20%-6.22M
-40.03%-20.57M
-30.52%-9.31M
-228.02%-14.69M
-192.81%-13.05M
-194.64%-7.13M
-120.07%-2.52M
-46.44%11.48M
34.08%14.06M
Earning before tax
28.19%-58.7M
18.66%-19.23M
-605.52%-81.74M
-150.67%-23.64M
82.12%16.17M
123.44%25.48M
276.05%46.66M
-411.16%-11.1M
-26.43%8.88M
112.20%11.4M
Tax
---1.11M
----
----
----
----
----
----
----
185.40%1.05M
----
After-tax profit from continuing operations
26.83%-59.8M
18.66%-19.23M
-605.52%-81.74M
-150.67%-23.64M
62.91%16.17M
123.44%25.48M
276.05%46.66M
-411.16%-11.1M
-8.45%9.93M
112.20%11.4M
After-tax profit from non-continuing business
----
----
-56.01%-5.8M
---69K
---3.72M
----
----
----
----
----
Special items of earning after tax
----
----
-56.01%-5.8M
---69K
---3.72M
----
----
----
----
----
Earning after tax
31.68%-59.8M
18.89%-19.23M
-802.99%-87.54M
-150.81%-23.71M
25.46%12.45M
123.44%25.48M
276.05%46.66M
-411.16%-11.1M
-8.45%9.93M
112.20%11.4M
Minority shareholders should account for profits from continuing business
180.00%4K
300.00%4K
-25.00%-5K
---2K
---4K
----
----
----
----
----
Minority shareholders should account for non-continuing business profits
----
----
116.49%31K
---38K
---188K
----
----
----
----
----
Minority profit
-84.62%4K
110.00%4K
113.54%26K
49.37%-40K
85.00%-192K
77.60%-112K
83.40%-79K
88.08%-51K
97.15%-1.28M
98.32%-500K
Shareholders should account for profits from continuing business
26.82%-59.81M
18.63%-19.24M
-605.36%-81.73M
---23.64M
--16.17M
----
----
----
----
----
Shareholders should account for profits from non-continuing business
----
----
-65.20%-5.83M
---31K
---3.53M
----
----
----
----
----
Profit attributable to shareholders
31.70%-59.81M
18.74%-19.24M
-792.52%-87.56M
-150.64%-23.67M
12.84%12.64M
115.00%25.59M
262.77%46.74M
-376.54%-11.05M
-79.88%11.21M
118.70%11.9M
Basic earnings per share
31.76%-0.0116
19.57%-0.0037
-808.33%-0.017
-152.87%-0.0046
14.29%0.0024
118.18%0.0048
262.50%0.0087
-400.00%-0.0021
-79.81%0.0021
118.49%0.0022
Diluted earnings per share
31.76%-0.0116
19.57%-0.0037
-808.33%-0.017
-152.87%-0.0046
14.29%0.0024
118.18%0.0048
262.50%0.0087
-400.00%-0.0021
-79.81%0.0021
118.49%0.0022
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
--
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Turnover 2.40%69.97M-9.37%34.5M5.89%68.33M11.09%38.07M-51.98%64.53M-60.85%45.15M-65.74%34.27M-65.80%20.04M-92.53%134.37M-91.37%115.31M
Operating income 2.40%69.97M-9.37%34.5M5.89%68.33M11.09%38.07M-51.98%64.53M-60.85%45.15M-65.74%34.27M-65.80%20.04M-92.53%134.37M-91.37%115.31M
Cost of sales -29.75%-14.13M-0.32%-5.6M-13.28%-10.89M-15.35%-5.58M87.32%-9.61M91.14%-6.53M93.21%-4.84M93.67%-2.78M95.32%-75.79M93.89%-73.76M
Operating expenses -29.75%-14.13M-0.32%-5.6M-13.28%-10.89M-15.35%-5.58M87.32%-9.61M91.14%-6.53M93.21%-4.84M93.67%-2.78M95.32%-75.79M93.89%-73.76M
Gross profit -2.79%55.84M-11.04%28.91M4.59%57.44M10.39%32.49M-6.26%54.92M-7.05%38.62M1.98%29.44M17.34%17.26M-67.59%58.58M-67.74%41.55M
Administrative expenses 13.17%-72.73M10.05%-37.12M-0.05%-83.76M10.09%-41.27M19.67%-83.72M17.23%-65.29M14.67%-45.91M-1.15%-24.46M64.61%-104.22M62.90%-78.88M
Profit from asset sales -43.51%-1.91M-217.24%-276K-101.84%-1.33M-100.12%-87K169.37%72.48M183.57%72.48M182.26%72.15M-----61.84%26.91M382.93%25.56M
Revaluation surplus 106.37%1.88M24.10%-2.82M-262.52%-29.57M-261.64%-3.71M-275.68%-8.16M-14,532.00%-3.61M-256.08%-1.03M-72.90%-2.42M-729.28%-2.17M103.90%25K
-Changes in the fair value of derivative financial instruments ----------------450.68%402K--------------73K----
-Changes in the fair value of financial assets 106.37%1.88M24.10%-2.82M-245.49%-29.57M-261.64%-3.71M-281.37%-8.56M-14,532.00%-3.61M-256.08%-1.03M-72.90%-2.42M-750.43%-2.24M103.90%25K
Impairment and provision -398.22%-20.13M180.26%61K-787.91%-4.04M-157.58%-76K86.39%-455K---982K--132K-----1,245.21%-3.34M----
-Impairment of property, machinery and equipment ---10.46M------------------------------------
-Goodwill impairment -----------------------------------1.74M----
-Other impairment is provision -139.43%-9.67M180.26%61K-787.91%-4.04M-157.58%-76K71.70%-455K---982K--132K-----650.68%-1.61M----
Special items of operating profit -27.74%5.37M76.12%2.6M224.64%7.43M-49.97%1.47M-92.59%2.29M-85.10%2.39M-64.40%2.95M-42.90%2.43M-49.89%30.88M40.57%16M
Operating profit 41.14%-31.68M22.60%-8.65M-244.11%-53.83M-119.37%-11.18M462.56%37.35M925.04%43.61M504.08%57.73M-8.74%-7.19M-65.18%6.64M105.17%4.25M
Financing cost -8.52%-7.96M-38.17%-4.36M-12.95%-7.33M19.73%-3.16M29.71%-6.49M26.47%-5.08M15.96%-3.93M41.16%-1.39M67.50%-9.24M68.06%-6.91M
Share of profits of associates 7.37%-19.06M33.20%-6.22M-40.03%-20.57M-30.52%-9.31M-228.02%-14.69M-192.81%-13.05M-194.64%-7.13M-120.07%-2.52M-46.44%11.48M34.08%14.06M
Earning before tax 28.19%-58.7M18.66%-19.23M-605.52%-81.74M-150.67%-23.64M82.12%16.17M123.44%25.48M276.05%46.66M-411.16%-11.1M-26.43%8.88M112.20%11.4M
Tax ---1.11M----------------------------185.40%1.05M----
After-tax profit from continuing operations 26.83%-59.8M18.66%-19.23M-605.52%-81.74M-150.67%-23.64M62.91%16.17M123.44%25.48M276.05%46.66M-411.16%-11.1M-8.45%9.93M112.20%11.4M
After-tax profit from non-continuing business ---------56.01%-5.8M---69K---3.72M--------------------
Special items of earning after tax ---------56.01%-5.8M---69K---3.72M--------------------
Earning after tax 31.68%-59.8M18.89%-19.23M-802.99%-87.54M-150.81%-23.71M25.46%12.45M123.44%25.48M276.05%46.66M-411.16%-11.1M-8.45%9.93M112.20%11.4M
Minority shareholders should account for profits from continuing business 180.00%4K300.00%4K-25.00%-5K---2K---4K--------------------
Minority shareholders should account for non-continuing business profits --------116.49%31K---38K---188K--------------------
Minority profit -84.62%4K110.00%4K113.54%26K49.37%-40K85.00%-192K77.60%-112K83.40%-79K88.08%-51K97.15%-1.28M98.32%-500K
Shareholders should account for profits from continuing business 26.82%-59.81M18.63%-19.24M-605.36%-81.73M---23.64M--16.17M--------------------
Shareholders should account for profits from non-continuing business ---------65.20%-5.83M---31K---3.53M--------------------
Profit attributable to shareholders 31.70%-59.81M18.74%-19.24M-792.52%-87.56M-150.64%-23.67M12.84%12.64M115.00%25.59M262.77%46.74M-376.54%-11.05M-79.88%11.21M118.70%11.9M
Basic earnings per share 31.76%-0.011619.57%-0.0037-808.33%-0.017-152.87%-0.004614.29%0.0024118.18%0.0048262.50%0.0087-400.00%-0.0021-79.81%0.0021118.49%0.0022
Diluted earnings per share 31.76%-0.011619.57%-0.0037-808.33%-0.017-152.87%-0.004614.29%0.0024118.18%0.0048262.50%0.0087-400.00%-0.0021-79.81%0.0021118.49%0.0022
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion------Unqualified Opinion--
Auditor Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited------Changqing (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +8.45%
Sample Name
Sample Code
 +4.80%
Sample Name
Sample Code
 +3.86%
4
CNOOC
00883
+3.77%
5
SINOPEC CORP
00386
+2.61%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +61.02%
Sample Name
Sample Code
 +51.07%
Sample Name
Sample Code
 +40.94%
4
Business-intelligence Of Oriental Nations Corporation
300166
+33.12%
5
Emdoor Information
001314
+32.98%
View More
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -