HK Stock MarketDetailed Quotes

CHI 33MEDIA-NEW (08087)

Watchlist
  • 1.810
  • -0.020-1.09%
Trading May 20 14:18 CST
1.17BMarket Cap-51.71P/E (TTM)

CHI 33MEDIA-NEW (08087) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
20.38%-19.16M
----
56.81%-24.07M
----
3.10%-55.73M
----
49.30%-57.51M
----
8.16%-113.42M
----
Profit adjustment
Interest (income) - adjustment
36.13%-3.73M
----
4.44%-5.84M
----
-242.57%-6.11M
----
-613.20%-1.78M
----
76.03%-250K
----
Impairment and provisions:
-65.43%7.43M
----
-57.04%21.48M
----
73.57%50.01M
----
-70.93%28.81M
----
29.87%99.11M
----
-Impairment of trade receivables (reversal)
-65.43%7.43M
----
24.72%21.48M
----
350.47%17.23M
----
191.75%3.82M
----
---4.17M
----
-Other impairments and provisions
----
----
----
----
31.19%32.78M
----
-75.81%24.99M
----
35.34%103.28M
----
Revaluation surplus:
263.90%5.69M
----
-301.27%-3.47M
----
-110.39%-865K
----
728.53%8.33M
----
78.90%-1.33M
----
-Other fair value changes
263.90%5.69M
----
-301.27%-3.47M
----
-110.39%-865K
----
728.53%8.33M
----
78.90%-1.33M
----
Asset sale loss (gain):
1,410.45%1.01M
----
107.31%67K
----
-8,427.27%-916K
----
-86.08%11K
----
-99.28%79K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---916K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
1,410.45%1.01M
----
--67K
----
----
----
-86.08%11K
----
58.00%79K
----
Depreciation and amortization:
11.73%3.09M
----
52.54%2.76M
----
-11.10%1.81M
----
3.61%2.04M
----
-45.69%1.97M
----
Financial expense
-53.36%799K
----
10.80%1.71M
----
22.21%1.55M
----
3.35%1.27M
----
121.74%1.22M
----
Special items
----
----
--400K
----
----
----
490.27%2.45M
----
-103.34%-627K
----
Operating profit before the change of operating capital
29.81%-4.88M
----
32.21%-6.95M
----
37.45%-10.25M
----
-23.80%-16.39M
----
35.69%-13.24M
----
Change of operating capital
Accounts receivable (increase)decrease
-350.73%-5.47M
----
-59.71%2.18M
----
165.22%5.41M
----
-187.64%-8.3M
----
2,101.63%9.47M
----
Accounts payable increase (decrease)
9.58%121.36M
----
771.02%110.75M
----
247.59%12.72M
----
116.32%3.66M
----
-96.27%1.69M
----
prepayments (increase)decrease
-86.41%873K
----
367.63%6.42M
----
-26.05%-2.4M
----
85.55%-1.9M
----
-238.56%-13.17M
----
Financial assets at fair value (increase)decrease
----
----
----
----
9.85%-1.56M
----
57.62%-1.73M
----
43.55%-4.07M
----
Special items for working capital changes
-12.49%-114.33M
----
---101.64M
----
----
----
----
----
----
----
Cash  from business operations
-122.72%-2.45M
----
174.80%10.76M
----
115.88%3.92M
----
-27.59%-24.66M
----
-170.31%-19.33M
----
Other taxs
-494.42%-3.04M
----
--770K
----
----
----
----
----
----
----
Special items of business
----
757.29%50.7M
----
148.23%5.91M
-44.82%6.02M
-190.62%-12.26M
-28.75%10.91M
610.87%13.53M
282.75%15.31M
72.44%-2.65M
Net cash from operations
-147.54%-5.48M
757.29%50.7M
16.08%11.53M
148.23%5.91M
172.21%9.93M
-190.62%-12.26M
-241.87%-13.76M
610.87%13.53M
-112.78%-4.02M
72.44%-2.65M
Cash flow from investment activities
Interest received - investment
-30.26%4.07M
----
-4.44%5.84M
----
242.57%6.11M
----
613.20%1.78M
----
-76.03%250K
----
Decrease in deposits (increase)
----
----
----
----
----
----
--2.77M
----
----
----
Sale of fixed assets
-59.83%515K
----
--1.28M
----
----
----
----
----
----
----
Purchase of fixed assets
13.68%-2.23M
----
-327.32%-2.58M
----
---604K
----
----
----
55.83%-705K
----
Sale of subsidiaries
----
----
----
----
--363K
----
----
----
----
----
Recovery of cash from investments
--13.44M
----
----
----
----
----
----
----
----
----
Cash on investment
---6.17M
----
----
----
----
----
----
----
----
----
Other items in the investment business
----
929.73%10.57M
----
-95.22%1.03M
----
222.34%21.45M
----
-981.79%-17.53M
-22.01%627K
46.39%1.99M
Net cash from investment operations
112.16%9.63M
929.73%10.57M
-22.65%4.54M
-95.22%1.03M
28.80%5.87M
222.34%21.45M
2,548.26%4.56M
-981.79%-17.53M
100.36%172K
46.39%1.99M
Net cash before financing
-74.20%4.15M
782.78%61.27M
1.70%16.07M
-24.43%6.94M
271.71%15.8M
329.77%9.18M
-138.89%-9.2M
-504.69%-4M
76.33%-3.85M
91.99%-661K
Cash flow from financing activities
New borrowing
----
----
--472K
----
----
----
----
----
----
----
Refund
---467K
----
----
----
----
----
----
----
----
----
Issuing shares
--30.65M
----
----
----
----
----
----
----
----
----
Interest paid - financing
----
----
----
----
-5,808.33%-1.42M
----
48.94%-24K
----
---47K
----
Issuance expenses and redemption of securities expenses
---15.5M
----
----
----
----
----
----
----
-568.18%-1.18M
----
Other items of the financing business
----
-2,524.73%-15.59M
----
152.23%643K
----
-15.80%-1.23M
----
-35,333.33%-1.06M
----
99.61%-3K
Net cash from financing operations
4,018.77%13.36M
-2,524.73%-15.59M
83.95%-341K
152.23%643K
-140.27%-2.12M
-15.80%-1.23M
57.90%-884K
-35,333.33%-1.06M
-112.33%-2.1M
99.61%-3K
Effect of rate
155.86%2.42M
-683.89%-19.32M
406.42%947K
-625.37%-2.46M
-5.56%187K
-91.82%469K
169.96%198K
3,972.30%5.73M
-4.04%-283K
-107.14%-148K
Net Cash
11.32%17.51M
502.32%45.67M
15.00%15.73M
-4.65%7.58M
235.60%13.68M
257.17%7.95M
-69.46%-10.09M
-662.05%-5.06M
-880.08%-5.95M
92.64%-664K
Begining period cash
69.45%40.69M
38.02%23.2M
716.39%24.01M
471.40%16.81M
-77.08%2.94M
-77.08%2.94M
-32.71%12.83M
-32.71%12.83M
2.64%19.06M
2.64%19.06M
Cash at the end
48.99%60.62M
126.03%49.55M
142.10%40.69M
92.94%21.92M
471.40%16.81M
-15.83%11.36M
-77.08%2.94M
-26.04%13.5M
-32.71%12.83M
57.07%18.25M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited
--
Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited
--
Changying (Hong Kong) Certified Public Accountants Limited
--
Changying (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 20.38%-19.16M----56.81%-24.07M----3.10%-55.73M----49.30%-57.51M----8.16%-113.42M----
Profit adjustment
Interest (income) - adjustment 36.13%-3.73M----4.44%-5.84M-----242.57%-6.11M-----613.20%-1.78M----76.03%-250K----
Impairment and provisions: -65.43%7.43M-----57.04%21.48M----73.57%50.01M-----70.93%28.81M----29.87%99.11M----
-Impairment of trade receivables (reversal) -65.43%7.43M----24.72%21.48M----350.47%17.23M----191.75%3.82M-------4.17M----
-Other impairments and provisions ----------------31.19%32.78M-----75.81%24.99M----35.34%103.28M----
Revaluation surplus: 263.90%5.69M-----301.27%-3.47M-----110.39%-865K----728.53%8.33M----78.90%-1.33M----
-Other fair value changes 263.90%5.69M-----301.27%-3.47M-----110.39%-865K----728.53%8.33M----78.90%-1.33M----
Asset sale loss (gain): 1,410.45%1.01M----107.31%67K-----8,427.27%-916K-----86.08%11K-----99.28%79K----
-Loss (gain) from sale of subsidiary company -------------------916K--------------------
-Loss (gain) on sale of property, machinery and equipment 1,410.45%1.01M------67K-------------86.08%11K----58.00%79K----
Depreciation and amortization: 11.73%3.09M----52.54%2.76M-----11.10%1.81M----3.61%2.04M-----45.69%1.97M----
Financial expense -53.36%799K----10.80%1.71M----22.21%1.55M----3.35%1.27M----121.74%1.22M----
Special items ----------400K------------490.27%2.45M-----103.34%-627K----
Operating profit before the change of operating capital 29.81%-4.88M----32.21%-6.95M----37.45%-10.25M-----23.80%-16.39M----35.69%-13.24M----
Change of operating capital
Accounts receivable (increase)decrease -350.73%-5.47M-----59.71%2.18M----165.22%5.41M-----187.64%-8.3M----2,101.63%9.47M----
Accounts payable increase (decrease) 9.58%121.36M----771.02%110.75M----247.59%12.72M----116.32%3.66M-----96.27%1.69M----
prepayments (increase)decrease -86.41%873K----367.63%6.42M-----26.05%-2.4M----85.55%-1.9M-----238.56%-13.17M----
Financial assets at fair value (increase)decrease ----------------9.85%-1.56M----57.62%-1.73M----43.55%-4.07M----
Special items for working capital changes -12.49%-114.33M-------101.64M----------------------------
Cash  from business operations -122.72%-2.45M----174.80%10.76M----115.88%3.92M-----27.59%-24.66M-----170.31%-19.33M----
Other taxs -494.42%-3.04M------770K----------------------------
Special items of business ----757.29%50.7M----148.23%5.91M-44.82%6.02M-190.62%-12.26M-28.75%10.91M610.87%13.53M282.75%15.31M72.44%-2.65M
Net cash from operations -147.54%-5.48M757.29%50.7M16.08%11.53M148.23%5.91M172.21%9.93M-190.62%-12.26M-241.87%-13.76M610.87%13.53M-112.78%-4.02M72.44%-2.65M
Cash flow from investment activities
Interest received - investment -30.26%4.07M-----4.44%5.84M----242.57%6.11M----613.20%1.78M-----76.03%250K----
Decrease in deposits (increase) --------------------------2.77M------------
Sale of fixed assets -59.83%515K------1.28M----------------------------
Purchase of fixed assets 13.68%-2.23M-----327.32%-2.58M-------604K------------55.83%-705K----
Sale of subsidiaries ------------------363K--------------------
Recovery of cash from investments --13.44M------------------------------------
Cash on investment ---6.17M------------------------------------
Other items in the investment business ----929.73%10.57M-----95.22%1.03M----222.34%21.45M-----981.79%-17.53M-22.01%627K46.39%1.99M
Net cash from investment operations 112.16%9.63M929.73%10.57M-22.65%4.54M-95.22%1.03M28.80%5.87M222.34%21.45M2,548.26%4.56M-981.79%-17.53M100.36%172K46.39%1.99M
Net cash before financing -74.20%4.15M782.78%61.27M1.70%16.07M-24.43%6.94M271.71%15.8M329.77%9.18M-138.89%-9.2M-504.69%-4M76.33%-3.85M91.99%-661K
Cash flow from financing activities
New borrowing ----------472K----------------------------
Refund ---467K------------------------------------
Issuing shares --30.65M------------------------------------
Interest paid - financing -----------------5,808.33%-1.42M----48.94%-24K-------47K----
Issuance expenses and redemption of securities expenses ---15.5M-----------------------------568.18%-1.18M----
Other items of the financing business -----2,524.73%-15.59M----152.23%643K-----15.80%-1.23M-----35,333.33%-1.06M----99.61%-3K
Net cash from financing operations 4,018.77%13.36M-2,524.73%-15.59M83.95%-341K152.23%643K-140.27%-2.12M-15.80%-1.23M57.90%-884K-35,333.33%-1.06M-112.33%-2.1M99.61%-3K
Effect of rate 155.86%2.42M-683.89%-19.32M406.42%947K-625.37%-2.46M-5.56%187K-91.82%469K169.96%198K3,972.30%5.73M-4.04%-283K-107.14%-148K
Net Cash 11.32%17.51M502.32%45.67M15.00%15.73M-4.65%7.58M235.60%13.68M257.17%7.95M-69.46%-10.09M-662.05%-5.06M-880.08%-5.95M92.64%-664K
Begining period cash 69.45%40.69M38.02%23.2M716.39%24.01M471.40%16.81M-77.08%2.94M-77.08%2.94M-32.71%12.83M-32.71%12.83M2.64%19.06M2.64%19.06M
Cash at the end 48.99%60.62M126.03%49.55M142.10%40.69M92.94%21.92M471.40%16.81M-15.83%11.36M-77.08%2.94M-26.04%13.5M-32.71%12.83M57.07%18.25M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion------Unqualified Opinion--
Auditor Rongcheng (Hong Kong) Certified Public Accountants Limited--Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited--Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited--Changying (Hong Kong) Certified Public Accountants Limited--Changying (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More