HK Stock MarketDetailed Quotes

08095 BEIDA JADE BIRD

Watchlist
  • 0.315
  • 0.0000.00%
Market Closed May 14 16:08 CST
477.06MMarket Cap2.22P/E (TTM)

BEIDA JADE BIRD Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-23.19%15.94M
8.38%22.49M
264.72%20.75M
264.72%20.75M
-2.20%5.69M
-2.20%5.69M
-15.02%5.82M
-15.02%5.82M
-97.13%6.85M
-97.13%6.85M
Accounts receivable
216.81%1.12B
270.87%1.31B
-7.03%354.39M
-7.03%354.39M
-9.15%381.18M
-9.15%381.18M
89.47%419.57M
89.47%419.57M
-79.94%221.45M
-79.94%221.45M
Cash and equivalents
-31.27%156.49M
62.64%370.33M
127.84%227.69M
127.84%227.69M
-15.33%99.93M
-15.33%99.93M
-24.59%118.02M
-24.59%118.02M
-77.13%156.51M
-77.13%156.51M
Secured deposit
8.04%1.34M
13.50%1.41M
24.15%1.24M
24.15%1.24M
-91.79%1M
-91.79%1M
916.67%12.2M
916.67%12.2M
-76.00%1.2M
-76.00%1.2M
Total current assets
114.63%1.3B
182.84%1.71B
23.83%604.07M
23.83%604.07M
-12.20%487.81M
-12.20%487.81M
43.94%555.6M
43.94%555.6M
-81.01%386M
-81.01%386M
Non-current assets
Property, plant and equipment
-11.79%346.74M
1.52%399.04M
5.86%393.07M
5.86%393.07M
57.91%371.31M
57.91%371.31M
52.24%235.14M
52.24%235.14M
-51.06%154.45M
-51.06%154.45M
Investment property
1.80%199.12M
-2.67%190.37M
-1.74%195.59M
-1.74%195.59M
--199.06M
--199.06M
----
----
----
----
Advance payment
241.78%31.99M
-85.65%1.34M
-91.73%9.36M
-91.73%9.36M
116.08%113.1M
116.08%113.1M
--52.34M
--52.34M
----
----
Associated company interest
-21.59%2.61B
-22.15%2.59B
19.45%3.33B
19.45%3.33B
6.53%2.79B
6.53%2.79B
-4.12%2.62B
-4.12%2.62B
309.19%2.73B
309.19%2.73B
Interests in Joint Venture
-44.52%101.07M
-18.34%148.76M
6,046.12%182.17M
6,046.12%182.17M
-79.47%2.96M
-79.47%2.96M
-80.03%14.44M
-80.03%14.44M
-71.48%72.27M
-71.48%72.27M
Financial assets at fair value-non-current assets
--29M
----
----
----
----
----
----
----
----
----
Other investments
----
----
----
----
0.00%3.5M
0.00%3.5M
-59.27%3.5M
-59.27%3.5M
-16.50%8.59M
-16.50%8.59M
Intangible assets
475.35%81.94M
-5.71%13.43M
1,686.95%14.24M
1,686.95%14.24M
95.34%797K
95.34%797K
67.21%408K
67.21%408K
-95.09%244K
-95.09%244K
Goodwill
-87.53%4.97M
0.00%39.81M
19,415.69%39.81M
19,415.69%39.81M
0.00%204K
0.00%204K
0.00%204K
0.00%204K
-98.97%204K
-98.97%204K
Deferred tax assets
161.71%24.18M
0.45%9.28M
49.35%9.24M
49.35%9.24M
-2.34%6.19M
-2.34%6.19M
-12.16%6.33M
-12.16%6.33M
-57.39%7.21M
-57.39%7.21M
Special items of non-current assets
6.56%256.04M
6.13%255M
-20.34%240.29M
-20.34%240.29M
72.07%301.64M
72.07%301.64M
59.85%175.3M
59.85%175.3M
-19.54%109.67M
-19.54%109.67M
Total non-current assets
-16.49%3.69B
-17.32%3.65B
16.57%4.42B
16.57%4.42B
21.96%3.79B
21.96%3.79B
0.73%3.11B
0.73%3.11B
114.77%3.08B
114.77%3.08B
Total assets
-0.71%4.99B
6.76%5.36B
17.40%5.02B
17.40%5.02B
16.77%4.28B
16.77%4.28B
5.53%3.66B
5.53%3.66B
0.05%3.47B
0.05%3.47B
Liabilities
Current liabilities
Accounts payable
7.46%252.17M
-15.49%198.33M
74.33%234.67M
74.33%234.67M
135.58%134.61M
135.58%134.61M
-3.81%57.14M
-3.81%57.14M
-89.45%59.4M
-89.45%59.4M
Tax payable
307.99%19.2M
84.96%8.7M
-50.26%4.71M
-50.26%4.71M
-2.19%9.46M
-2.19%9.46M
-69.95%9.67M
-69.95%9.67M
16.42%32.19M
16.42%32.19M
Bank loans and overdrafts
-9.75%689.14M
-1.20%754.38M
24.39%763.58M
24.39%763.58M
399.63%613.88M
399.63%613.88M
52.24%122.87M
52.24%122.87M
-64.24%80.71M
-64.24%80.71M
Financial lease liabilities-current liabilities
-48.24%1.71M
2.34%3.37M
68.06%3.29M
68.06%3.29M
-29.22%1.96M
-29.22%1.96M
-12.51%2.77M
-12.51%2.77M
--3.17M
--3.17M
Total current liabilities
-4.38%962.22M
-4.12%964.78M
32.42%1.01B
32.42%1.01B
294.86%759.91M
294.86%759.91M
9.68%192.45M
9.68%192.45M
-78.51%175.47M
-78.51%175.47M
Net current assets
183.12%334.3M
284.93%743.77M
-47.80%-402.18M
-47.80%-402.18M
-174.93%-272.1M
-174.93%-272.1M
72.49%363.15M
72.49%363.15M
-82.69%210.54M
-82.69%210.54M
Total assets less current liabilities
0.21%4.02B
9.49%4.4B
14.15%4.01B
14.15%4.01B
1.35%3.52B
1.35%3.52B
5.31%3.47B
5.31%3.47B
24.24%3.3B
24.24%3.3B
Non-current liabilities
Long-term bank loan
6.39%191.45M
-3.20%174.2M
104.49%179.95M
104.49%179.95M
-69.75%88M
-69.75%88M
92.57%290.87M
92.57%290.87M
--151.05M
--151.05M
Financial lease liabilities-non-current liabilities
-95.53%3.28M
1.40%74.45M
13.74%73.43M
13.74%73.43M
3.82%64.56M
3.82%64.56M
-4.26%62.19M
-4.26%62.19M
--64.95M
--64.95M
Deferred tax liability
59.26%52.22M
-1.53%32.29M
106.83%32.79M
106.83%32.79M
30.26%15.85M
30.26%15.85M
232.42%12.17M
232.42%12.17M
103.16%3.66M
103.16%3.66M
Total non-current liabilities
-13.70%246.95M
-1.83%280.94M
69.92%286.17M
69.92%286.17M
-53.89%168.41M
-53.89%168.41M
66.26%365.23M
66.26%365.23M
12,090.07%219.67M
12,090.07%219.67M
Total liabilities
-6.44%1.21B
-3.61%1.25B
39.22%1.29B
39.22%1.29B
66.46%928.32M
66.46%928.32M
41.14%557.68M
41.14%557.68M
-51.71%395.13M
-51.71%395.13M
Total assets less total liabilities
1.27%3.78B
10.36%4.11B
11.35%3.73B
11.35%3.73B
7.85%3.35B
7.85%3.35B
0.96%3.1B
0.96%3.1B
16.03%3.08B
16.03%3.08B
Total equity and non-current liabilities
0.21%4.02B
9.49%4.4B
14.15%4.01B
14.15%4.01B
1.35%3.52B
1.35%3.52B
5.31%3.47B
5.31%3.47B
24.24%3.3B
24.24%3.3B
Equity
Share capital
0.00%151.45M
0.00%151.45M
0.00%151.45M
0.00%151.45M
9.85%151.45M
9.85%151.45M
0.00%137.87M
0.00%137.87M
0.00%137.87M
0.00%137.87M
Reserve
2.05%3.48B
11.32%3.79B
12.65%3.41B
12.65%3.41B
7.30%3.02B
7.30%3.02B
2.83%2.82B
2.83%2.82B
69.96%2.74B
69.96%2.74B
Legal reserve
2.05%3.48B
11.32%3.79B
12.65%3.41B
12.65%3.41B
7.30%3.02B
7.30%3.02B
2.83%2.82B
2.83%2.82B
69.96%2.74B
69.96%2.74B
Shareholders' Equity
1.96%3.63B
10.84%3.94B
12.05%3.56B
12.05%3.56B
7.42%3.17B
7.42%3.17B
2.69%2.96B
2.69%2.96B
64.45%2.88B
64.45%2.88B
Non-controlling interest
-12.97%148.73M
0.38%171.55M
-1.56%170.9M
-1.56%170.9M
16.40%173.6M
16.40%173.6M
-24.35%149.14M
-24.35%149.14M
-78.10%197.15M
-78.10%197.15M
Total equity
1.27%3.78B
10.36%4.11B
11.35%3.73B
11.35%3.73B
7.85%3.35B
7.85%3.35B
0.96%3.1B
0.96%3.1B
16.03%3.08B
16.03%3.08B
Total equity and total liabilities
-0.71%4.99B
6.76%5.36B
17.40%5.02B
17.40%5.02B
16.77%4.28B
16.77%4.28B
5.53%3.66B
5.53%3.66B
0.05%3.47B
0.05%3.47B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -23.19%15.94M8.38%22.49M264.72%20.75M264.72%20.75M-2.20%5.69M-2.20%5.69M-15.02%5.82M-15.02%5.82M-97.13%6.85M-97.13%6.85M
Accounts receivable 216.81%1.12B270.87%1.31B-7.03%354.39M-7.03%354.39M-9.15%381.18M-9.15%381.18M89.47%419.57M89.47%419.57M-79.94%221.45M-79.94%221.45M
Cash and equivalents -31.27%156.49M62.64%370.33M127.84%227.69M127.84%227.69M-15.33%99.93M-15.33%99.93M-24.59%118.02M-24.59%118.02M-77.13%156.51M-77.13%156.51M
Secured deposit 8.04%1.34M13.50%1.41M24.15%1.24M24.15%1.24M-91.79%1M-91.79%1M916.67%12.2M916.67%12.2M-76.00%1.2M-76.00%1.2M
Total current assets 114.63%1.3B182.84%1.71B23.83%604.07M23.83%604.07M-12.20%487.81M-12.20%487.81M43.94%555.6M43.94%555.6M-81.01%386M-81.01%386M
Non-current assets
Property, plant and equipment -11.79%346.74M1.52%399.04M5.86%393.07M5.86%393.07M57.91%371.31M57.91%371.31M52.24%235.14M52.24%235.14M-51.06%154.45M-51.06%154.45M
Investment property 1.80%199.12M-2.67%190.37M-1.74%195.59M-1.74%195.59M--199.06M--199.06M----------------
Advance payment 241.78%31.99M-85.65%1.34M-91.73%9.36M-91.73%9.36M116.08%113.1M116.08%113.1M--52.34M--52.34M--------
Associated company interest -21.59%2.61B-22.15%2.59B19.45%3.33B19.45%3.33B6.53%2.79B6.53%2.79B-4.12%2.62B-4.12%2.62B309.19%2.73B309.19%2.73B
Interests in Joint Venture -44.52%101.07M-18.34%148.76M6,046.12%182.17M6,046.12%182.17M-79.47%2.96M-79.47%2.96M-80.03%14.44M-80.03%14.44M-71.48%72.27M-71.48%72.27M
Financial assets at fair value-non-current assets --29M------------------------------------
Other investments ----------------0.00%3.5M0.00%3.5M-59.27%3.5M-59.27%3.5M-16.50%8.59M-16.50%8.59M
Intangible assets 475.35%81.94M-5.71%13.43M1,686.95%14.24M1,686.95%14.24M95.34%797K95.34%797K67.21%408K67.21%408K-95.09%244K-95.09%244K
Goodwill -87.53%4.97M0.00%39.81M19,415.69%39.81M19,415.69%39.81M0.00%204K0.00%204K0.00%204K0.00%204K-98.97%204K-98.97%204K
Deferred tax assets 161.71%24.18M0.45%9.28M49.35%9.24M49.35%9.24M-2.34%6.19M-2.34%6.19M-12.16%6.33M-12.16%6.33M-57.39%7.21M-57.39%7.21M
Special items of non-current assets 6.56%256.04M6.13%255M-20.34%240.29M-20.34%240.29M72.07%301.64M72.07%301.64M59.85%175.3M59.85%175.3M-19.54%109.67M-19.54%109.67M
Total non-current assets -16.49%3.69B-17.32%3.65B16.57%4.42B16.57%4.42B21.96%3.79B21.96%3.79B0.73%3.11B0.73%3.11B114.77%3.08B114.77%3.08B
Total assets -0.71%4.99B6.76%5.36B17.40%5.02B17.40%5.02B16.77%4.28B16.77%4.28B5.53%3.66B5.53%3.66B0.05%3.47B0.05%3.47B
Liabilities
Current liabilities
Accounts payable 7.46%252.17M-15.49%198.33M74.33%234.67M74.33%234.67M135.58%134.61M135.58%134.61M-3.81%57.14M-3.81%57.14M-89.45%59.4M-89.45%59.4M
Tax payable 307.99%19.2M84.96%8.7M-50.26%4.71M-50.26%4.71M-2.19%9.46M-2.19%9.46M-69.95%9.67M-69.95%9.67M16.42%32.19M16.42%32.19M
Bank loans and overdrafts -9.75%689.14M-1.20%754.38M24.39%763.58M24.39%763.58M399.63%613.88M399.63%613.88M52.24%122.87M52.24%122.87M-64.24%80.71M-64.24%80.71M
Financial lease liabilities-current liabilities -48.24%1.71M2.34%3.37M68.06%3.29M68.06%3.29M-29.22%1.96M-29.22%1.96M-12.51%2.77M-12.51%2.77M--3.17M--3.17M
Total current liabilities -4.38%962.22M-4.12%964.78M32.42%1.01B32.42%1.01B294.86%759.91M294.86%759.91M9.68%192.45M9.68%192.45M-78.51%175.47M-78.51%175.47M
Net current assets 183.12%334.3M284.93%743.77M-47.80%-402.18M-47.80%-402.18M-174.93%-272.1M-174.93%-272.1M72.49%363.15M72.49%363.15M-82.69%210.54M-82.69%210.54M
Total assets less current liabilities 0.21%4.02B9.49%4.4B14.15%4.01B14.15%4.01B1.35%3.52B1.35%3.52B5.31%3.47B5.31%3.47B24.24%3.3B24.24%3.3B
Non-current liabilities
Long-term bank loan 6.39%191.45M-3.20%174.2M104.49%179.95M104.49%179.95M-69.75%88M-69.75%88M92.57%290.87M92.57%290.87M--151.05M--151.05M
Financial lease liabilities-non-current liabilities -95.53%3.28M1.40%74.45M13.74%73.43M13.74%73.43M3.82%64.56M3.82%64.56M-4.26%62.19M-4.26%62.19M--64.95M--64.95M
Deferred tax liability 59.26%52.22M-1.53%32.29M106.83%32.79M106.83%32.79M30.26%15.85M30.26%15.85M232.42%12.17M232.42%12.17M103.16%3.66M103.16%3.66M
Total non-current liabilities -13.70%246.95M-1.83%280.94M69.92%286.17M69.92%286.17M-53.89%168.41M-53.89%168.41M66.26%365.23M66.26%365.23M12,090.07%219.67M12,090.07%219.67M
Total liabilities -6.44%1.21B-3.61%1.25B39.22%1.29B39.22%1.29B66.46%928.32M66.46%928.32M41.14%557.68M41.14%557.68M-51.71%395.13M-51.71%395.13M
Total assets less total liabilities 1.27%3.78B10.36%4.11B11.35%3.73B11.35%3.73B7.85%3.35B7.85%3.35B0.96%3.1B0.96%3.1B16.03%3.08B16.03%3.08B
Total equity and non-current liabilities 0.21%4.02B9.49%4.4B14.15%4.01B14.15%4.01B1.35%3.52B1.35%3.52B5.31%3.47B5.31%3.47B24.24%3.3B24.24%3.3B
Equity
Share capital 0.00%151.45M0.00%151.45M0.00%151.45M0.00%151.45M9.85%151.45M9.85%151.45M0.00%137.87M0.00%137.87M0.00%137.87M0.00%137.87M
Reserve 2.05%3.48B11.32%3.79B12.65%3.41B12.65%3.41B7.30%3.02B7.30%3.02B2.83%2.82B2.83%2.82B69.96%2.74B69.96%2.74B
Legal reserve 2.05%3.48B11.32%3.79B12.65%3.41B12.65%3.41B7.30%3.02B7.30%3.02B2.83%2.82B2.83%2.82B69.96%2.74B69.96%2.74B
Shareholders' Equity 1.96%3.63B10.84%3.94B12.05%3.56B12.05%3.56B7.42%3.17B7.42%3.17B2.69%2.96B2.69%2.96B64.45%2.88B64.45%2.88B
Non-controlling interest -12.97%148.73M0.38%171.55M-1.56%170.9M-1.56%170.9M16.40%173.6M16.40%173.6M-24.35%149.14M-24.35%149.14M-78.10%197.15M-78.10%197.15M
Total equity 1.27%3.78B10.36%4.11B11.35%3.73B11.35%3.73B7.85%3.35B7.85%3.35B0.96%3.1B0.96%3.1B16.03%3.08B16.03%3.08B
Total equity and total liabilities -0.71%4.99B6.76%5.36B17.40%5.02B17.40%5.02B16.77%4.28B16.77%4.28B5.53%3.66B5.53%3.66B0.05%3.47B0.05%3.47B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg