HK Stock MarketDetailed Quotes

BEIDA JADE BIRD (08095)

Watchlist
  • 1.410
  • -0.050-3.42%
Market Closed Jan 16 16:05 CST
2.14BMarket Cap25.18P/E (TTM)

BEIDA JADE BIRD (08095) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-8.11%16.83M
-7.12%14.8M
-18.54%18.32M
-23.19%15.94M
-1.55%22.49M
264.72%20.75M
-83.93%22.84M
-2.20%5.69M
1,895.30%142.15M
-15.02%5.82M
Accounts receivable
-13.06%972.51M
-16.37%938.98M
-14.89%1.12B
216.81%1.12B
319.95%1.31B
-7.03%354.39M
-31.67%312.97M
-9.15%381.18M
53.47%458.02M
89.47%419.57M
Cash and equivalents
3.91%183.04M
-5.66%147.63M
-52.43%176.16M
-31.27%156.49M
200.77%370.33M
127.84%227.69M
-19.92%123.13M
-15.33%99.93M
10.99%153.76M
-24.59%118.02M
Secured deposit
----
----
-81.59%260K
8.04%1.34M
35,200.00%1.41M
24.15%1.24M
-99.96%4K
-91.79%1M
400.09%11M
916.67%12.2M
Total current assets
-10.73%1.17B
-15.05%1.1B
-23.13%1.31B
114.63%1.3B
272.28%1.71B
23.83%604.07M
-40.00%458.94M
-12.20%487.81M
32.05%764.93M
43.94%555.6M
Non-current assets
Property, plant and equipment
0.29%337.82M
-0.52%344.92M
-15.59%336.84M
-11.79%346.74M
-2.45%399.04M
5.86%393.07M
8.77%409.05M
57.91%371.31M
121.44%376.07M
52.24%235.14M
Investment property
-12.47%340.43M
64.29%327.14M
104.30%388.93M
1.80%199.12M
-5.21%190.37M
-1.74%195.59M
--200.85M
--199.06M
----
----
Advance payment
8.29%1.62M
-91.82%2.62M
11.39%1.5M
241.78%31.99M
-84.21%1.34M
-91.73%9.36M
-94.12%8.51M
116.08%113.1M
--144.66M
--52.34M
Associated company interest
-6.13%2.35B
-0.60%2.6B
-3.33%2.51B
-21.59%2.61B
-13.09%2.59B
19.45%3.33B
14.10%2.99B
6.53%2.79B
-2.04%2.62B
-4.12%2.62B
Interests in Joint Venture
159.31%261.17M
161.41%264.21M
-32.30%100.72M
-44.52%101.07M
4,711.16%148.76M
6,046.12%182.17M
-78.51%3.09M
-79.47%2.96M
-80.34%14.39M
-80.03%14.44M
Financial assets at fair value-non-current assets
-2.59%28.45M
-0.38%28.89M
--29.21M
--29M
----
----
----
----
----
----
Other investments
----
----
----
----
----
----
0.00%3.5M
0.00%3.5M
-59.27%3.5M
-59.27%3.5M
Intangible assets
-17.80%62.07M
-16.01%68.82M
462.25%75.51M
475.35%81.94M
-37.70%13.43M
1,686.95%14.24M
3,928.79%21.55M
95.34%797K
184.57%535K
67.21%408K
Goodwill
0.02%5.54M
11.48%5.54M
-86.10%5.53M
-87.53%4.97M
14.40%39.81M
19,415.69%39.81M
16,958.82%34.8M
0.00%204K
0.00%204K
0.00%204K
Deferred tax assets
-31.72%35.97M
77.44%42.9M
467.64%52.68M
161.71%24.18M
49.33%9.28M
49.35%9.24M
-1.88%6.22M
-2.34%6.19M
-12.16%6.33M
-12.16%6.33M
Special items of non-current assets
----
----
----
----
16.50%1.18M
18.21%1.14M
-58.47%1.01M
-60.97%961K
231.11%2.44M
239.12%2.46M
Total non-current assets
-0.10%4.16B
19.69%4.41B
13.97%4.16B
-16.49%3.69B
-7.17%3.65B
16.57%4.42B
17.83%3.93B
21.96%3.79B
8.81%3.34B
0.73%3.11B
Total assets
-2.65%5.33B
10.65%5.52B
2.14%5.48B
-0.71%4.99B
22.03%5.36B
17.40%5.02B
7.05%4.39B
16.77%4.28B
12.50%4.1B
5.53%3.66B
Liabilities
Current liabilities
Accounts payable
-28.82%315.82M
46.74%370.03M
123.72%443.7M
7.46%252.17M
12.58%198.33M
74.33%234.67M
35.24%176.17M
135.58%134.61M
112.07%130.27M
-3.81%57.14M
Tax payable
-92.74%871K
61.22%30.95M
37.84%12M
307.99%19.2M
-8.06%8.7M
-50.26%4.71M
129.23%9.47M
-2.19%9.46M
-81.15%4.13M
-69.95%9.67M
Bank loans and overdrafts
-14.51%552.15M
-7.97%634.25M
-14.38%645.87M
-9.75%689.14M
52.90%754.38M
24.39%763.58M
282.13%493.39M
399.63%613.88M
21.52%129.12M
52.24%122.87M
Financial lease liabilities-current liabilities
15.72%2.03M
10.03%1.88M
-47.91%1.76M
-48.24%1.71M
-5.76%3.37M
68.06%3.29M
51.25%3.58M
-29.22%1.96M
-20.69%2.37M
-12.51%2.77M
Total current liabilities
-21.07%870.87M
7.78%1.04B
14.36%1.1B
-4.38%962.22M
41.34%964.78M
32.42%1.01B
156.74%682.61M
294.86%759.91M
38.07%265.88M
9.68%192.45M
Net current assets
43.59%301.51M
-80.76%64.3M
-71.77%209.98M
183.12%334.3M
432.54%743.77M
-47.80%-402.18M
-144.82%-223.66M
-174.93%-272.1M
29.06%499.05M
72.49%363.15M
Total assets less current liabilities
2.00%4.46B
11.34%4.48B
-0.54%4.37B
0.21%4.02B
18.48%4.4B
14.15%4.01B
-3.32%3.71B
1.35%3.52B
11.07%3.84B
5.31%3.47B
Non-current liabilities
Long-term bank loan
8.33%349.3M
85.48%355.1M
85.10%322.45M
6.39%191.45M
-4.29%174.2M
104.49%179.95M
-63.43%182M
-69.75%88M
105.73%497.69M
92.57%290.87M
Financial lease liabilities-non-current liabilities
-85.09%356K
-57.18%1.4M
-96.79%2.39M
-95.53%3.28M
2.36%74.45M
13.74%73.43M
17.51%72.74M
3.82%64.56M
-11.20%61.9M
-4.26%62.19M
Deferred tax liability
6.15%149.13M
202.31%157.86M
335.16%140.5M
59.26%52.22M
21.09%32.29M
106.83%32.79M
120.97%26.66M
30.26%15.85M
229.58%12.07M
232.42%12.17M
Total non-current liabilities
7.19%498.78M
108.29%514.37M
65.64%465.34M
-13.70%246.95M
-0.16%280.94M
69.92%286.17M
-50.77%281.4M
-53.89%168.41M
81.31%571.66M
66.26%365.23M
Total liabilities
-12.69%1.37B
28.31%1.55B
25.92%1.57B
-6.44%1.21B
29.22%1.25B
39.22%1.29B
15.10%964.01M
66.46%928.32M
64.91%837.54M
41.14%557.68M
Total assets less total liabilities
1.38%3.96B
5.00%3.96B
-5.06%3.91B
1.27%3.78B
20.00%4.11B
11.35%3.73B
4.99%3.43B
7.85%3.35B
4.02%3.27B
0.96%3.1B
Total equity and non-current liabilities
2.00%4.46B
11.34%4.48B
-0.54%4.37B
0.21%4.02B
18.48%4.4B
14.15%4.01B
-3.32%3.71B
1.35%3.52B
11.07%3.84B
5.31%3.47B
Equity
Share capital
0.00%151.45M
0.00%151.45M
0.00%151.45M
0.00%151.45M
0.00%151.45M
0.00%151.45M
0.00%151.45M
9.85%151.45M
9.85%151.45M
0.00%137.87M
Reserve
1.97%3.56B
2.38%3.56B
-7.94%3.49B
2.05%3.48B
22.40%3.79B
12.65%3.41B
5.68%3.1B
7.30%3.02B
4.36%2.93B
2.83%2.82B
Shareholders' Equity
1.89%3.71B
2.28%3.71B
-7.64%3.64B
1.96%3.63B
21.36%3.94B
12.05%3.56B
5.41%3.25B
7.42%3.17B
4.62%3.08B
2.69%2.96B
Non-controlling interest
-5.62%249.75M
71.45%255M
54.25%264.6M
-12.97%148.73M
-4.45%171.55M
-1.56%170.9M
-2.04%179.53M
16.40%173.6M
-5.05%183.28M
-24.35%149.14M
Total equity
1.38%3.96B
5.00%3.96B
-5.06%3.91B
1.27%3.78B
20.00%4.11B
11.35%3.73B
4.99%3.43B
7.85%3.35B
4.02%3.27B
0.96%3.1B
Total equity and total liabilities
-2.65%5.33B
10.65%5.52B
2.14%5.48B
-0.71%4.99B
22.03%5.36B
17.40%5.02B
7.05%4.39B
16.77%4.28B
12.50%4.1B
5.53%3.66B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -8.11%16.83M-7.12%14.8M-18.54%18.32M-23.19%15.94M-1.55%22.49M264.72%20.75M-83.93%22.84M-2.20%5.69M1,895.30%142.15M-15.02%5.82M
Accounts receivable -13.06%972.51M-16.37%938.98M-14.89%1.12B216.81%1.12B319.95%1.31B-7.03%354.39M-31.67%312.97M-9.15%381.18M53.47%458.02M89.47%419.57M
Cash and equivalents 3.91%183.04M-5.66%147.63M-52.43%176.16M-31.27%156.49M200.77%370.33M127.84%227.69M-19.92%123.13M-15.33%99.93M10.99%153.76M-24.59%118.02M
Secured deposit ---------81.59%260K8.04%1.34M35,200.00%1.41M24.15%1.24M-99.96%4K-91.79%1M400.09%11M916.67%12.2M
Total current assets -10.73%1.17B-15.05%1.1B-23.13%1.31B114.63%1.3B272.28%1.71B23.83%604.07M-40.00%458.94M-12.20%487.81M32.05%764.93M43.94%555.6M
Non-current assets
Property, plant and equipment 0.29%337.82M-0.52%344.92M-15.59%336.84M-11.79%346.74M-2.45%399.04M5.86%393.07M8.77%409.05M57.91%371.31M121.44%376.07M52.24%235.14M
Investment property -12.47%340.43M64.29%327.14M104.30%388.93M1.80%199.12M-5.21%190.37M-1.74%195.59M--200.85M--199.06M--------
Advance payment 8.29%1.62M-91.82%2.62M11.39%1.5M241.78%31.99M-84.21%1.34M-91.73%9.36M-94.12%8.51M116.08%113.1M--144.66M--52.34M
Associated company interest -6.13%2.35B-0.60%2.6B-3.33%2.51B-21.59%2.61B-13.09%2.59B19.45%3.33B14.10%2.99B6.53%2.79B-2.04%2.62B-4.12%2.62B
Interests in Joint Venture 159.31%261.17M161.41%264.21M-32.30%100.72M-44.52%101.07M4,711.16%148.76M6,046.12%182.17M-78.51%3.09M-79.47%2.96M-80.34%14.39M-80.03%14.44M
Financial assets at fair value-non-current assets -2.59%28.45M-0.38%28.89M--29.21M--29M------------------------
Other investments ------------------------0.00%3.5M0.00%3.5M-59.27%3.5M-59.27%3.5M
Intangible assets -17.80%62.07M-16.01%68.82M462.25%75.51M475.35%81.94M-37.70%13.43M1,686.95%14.24M3,928.79%21.55M95.34%797K184.57%535K67.21%408K
Goodwill 0.02%5.54M11.48%5.54M-86.10%5.53M-87.53%4.97M14.40%39.81M19,415.69%39.81M16,958.82%34.8M0.00%204K0.00%204K0.00%204K
Deferred tax assets -31.72%35.97M77.44%42.9M467.64%52.68M161.71%24.18M49.33%9.28M49.35%9.24M-1.88%6.22M-2.34%6.19M-12.16%6.33M-12.16%6.33M
Special items of non-current assets ----------------16.50%1.18M18.21%1.14M-58.47%1.01M-60.97%961K231.11%2.44M239.12%2.46M
Total non-current assets -0.10%4.16B19.69%4.41B13.97%4.16B-16.49%3.69B-7.17%3.65B16.57%4.42B17.83%3.93B21.96%3.79B8.81%3.34B0.73%3.11B
Total assets -2.65%5.33B10.65%5.52B2.14%5.48B-0.71%4.99B22.03%5.36B17.40%5.02B7.05%4.39B16.77%4.28B12.50%4.1B5.53%3.66B
Liabilities
Current liabilities
Accounts payable -28.82%315.82M46.74%370.03M123.72%443.7M7.46%252.17M12.58%198.33M74.33%234.67M35.24%176.17M135.58%134.61M112.07%130.27M-3.81%57.14M
Tax payable -92.74%871K61.22%30.95M37.84%12M307.99%19.2M-8.06%8.7M-50.26%4.71M129.23%9.47M-2.19%9.46M-81.15%4.13M-69.95%9.67M
Bank loans and overdrafts -14.51%552.15M-7.97%634.25M-14.38%645.87M-9.75%689.14M52.90%754.38M24.39%763.58M282.13%493.39M399.63%613.88M21.52%129.12M52.24%122.87M
Financial lease liabilities-current liabilities 15.72%2.03M10.03%1.88M-47.91%1.76M-48.24%1.71M-5.76%3.37M68.06%3.29M51.25%3.58M-29.22%1.96M-20.69%2.37M-12.51%2.77M
Total current liabilities -21.07%870.87M7.78%1.04B14.36%1.1B-4.38%962.22M41.34%964.78M32.42%1.01B156.74%682.61M294.86%759.91M38.07%265.88M9.68%192.45M
Net current assets 43.59%301.51M-80.76%64.3M-71.77%209.98M183.12%334.3M432.54%743.77M-47.80%-402.18M-144.82%-223.66M-174.93%-272.1M29.06%499.05M72.49%363.15M
Total assets less current liabilities 2.00%4.46B11.34%4.48B-0.54%4.37B0.21%4.02B18.48%4.4B14.15%4.01B-3.32%3.71B1.35%3.52B11.07%3.84B5.31%3.47B
Non-current liabilities
Long-term bank loan 8.33%349.3M85.48%355.1M85.10%322.45M6.39%191.45M-4.29%174.2M104.49%179.95M-63.43%182M-69.75%88M105.73%497.69M92.57%290.87M
Financial lease liabilities-non-current liabilities -85.09%356K-57.18%1.4M-96.79%2.39M-95.53%3.28M2.36%74.45M13.74%73.43M17.51%72.74M3.82%64.56M-11.20%61.9M-4.26%62.19M
Deferred tax liability 6.15%149.13M202.31%157.86M335.16%140.5M59.26%52.22M21.09%32.29M106.83%32.79M120.97%26.66M30.26%15.85M229.58%12.07M232.42%12.17M
Total non-current liabilities 7.19%498.78M108.29%514.37M65.64%465.34M-13.70%246.95M-0.16%280.94M69.92%286.17M-50.77%281.4M-53.89%168.41M81.31%571.66M66.26%365.23M
Total liabilities -12.69%1.37B28.31%1.55B25.92%1.57B-6.44%1.21B29.22%1.25B39.22%1.29B15.10%964.01M66.46%928.32M64.91%837.54M41.14%557.68M
Total assets less total liabilities 1.38%3.96B5.00%3.96B-5.06%3.91B1.27%3.78B20.00%4.11B11.35%3.73B4.99%3.43B7.85%3.35B4.02%3.27B0.96%3.1B
Total equity and non-current liabilities 2.00%4.46B11.34%4.48B-0.54%4.37B0.21%4.02B18.48%4.4B14.15%4.01B-3.32%3.71B1.35%3.52B11.07%3.84B5.31%3.47B
Equity
Share capital 0.00%151.45M0.00%151.45M0.00%151.45M0.00%151.45M0.00%151.45M0.00%151.45M0.00%151.45M9.85%151.45M9.85%151.45M0.00%137.87M
Reserve 1.97%3.56B2.38%3.56B-7.94%3.49B2.05%3.48B22.40%3.79B12.65%3.41B5.68%3.1B7.30%3.02B4.36%2.93B2.83%2.82B
Shareholders' Equity 1.89%3.71B2.28%3.71B-7.64%3.64B1.96%3.63B21.36%3.94B12.05%3.56B5.41%3.25B7.42%3.17B4.62%3.08B2.69%2.96B
Non-controlling interest -5.62%249.75M71.45%255M54.25%264.6M-12.97%148.73M-4.45%171.55M-1.56%170.9M-2.04%179.53M16.40%173.6M-5.05%183.28M-24.35%149.14M
Total equity 1.38%3.96B5.00%3.96B-5.06%3.91B1.27%3.78B20.00%4.11B11.35%3.73B4.99%3.43B7.85%3.35B4.02%3.27B0.96%3.1B
Total equity and total liabilities -2.65%5.33B10.65%5.52B2.14%5.48B-0.71%4.99B22.03%5.36B17.40%5.02B7.05%4.39B16.77%4.28B12.50%4.1B5.53%3.66B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More