BEIDA JADE BIRD (08095) Income Statement & Earnings

1.050
0.0000.00%

Market Closed May 15 16:00 CST

1.59BMarket Cap8.68P/E (TTM)

BEIDA JADE BIRD (08095) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

Turnover

18.63%591.91M

39.90%300.56M

-11.90%498.97M

-6.45%214.84M

105.08%566.38M

78.20%372.96M

171.61%229.64M

78.05%96.7M

-30.02%276.17M

-36.23%209.3M

Operating income

18.63%591.91M

39.90%300.56M

-11.90%498.97M

-6.45%214.84M

105.08%566.38M

78.20%372.96M

171.61%229.64M

78.05%96.7M

-30.02%276.17M

-36.23%209.3M

Cost of sales

-13.55%-501.97M

-38.16%-252.87M

-0.01%-442.06M

-0.31%-183.03M

-85.87%-442M

-71.68%-290.44M

-145.84%-182.46M

-44.66%-73.62M

28.89%-237.8M

39.37%-169.18M

Operating expenses

-13.55%-501.97M

-38.16%-252.87M

-0.01%-442.06M

-0.31%-183.03M

-85.87%-442M

-71.68%-290.44M

-145.84%-182.46M

-44.66%-73.62M

28.89%-237.8M

39.37%-169.18M

Gross profit

58.01%89.93M

49.92%47.69M

-54.24%56.92M

-32.58%31.81M

224.11%124.38M

105.69%82.52M

356.83%47.18M

575.64%23.08M

-36.25%38.38M

-18.43%40.12M

Selling expenses

-147.01%-9.62M

-15.08%-1.98M

12.04%-3.9M

-6.82%-1.72M

-81.25%-4.43M

-109.73%-2.85M

-104.56%-1.61M

-341.72%-667K

15.20%-2.44M

42.57%-1.36M

Administrative expenses

3.62%-78.05M

-65.23%-62.57M

4.65%-80.99M

-7.88%-37.87M

-25.93%-84.94M

-4.71%-53.22M

-26.82%-35.1M

-38.46%-17.35M

-10.69%-67.45M

-13.07%-50.83M

Profit from asset sales

-332.97%-22.47M

---38.24M

-101.66%-5.19M

----

41.75%312.18M

--332.8M

----

4,237.42%220.24M

----

Impairment and provision

396.43%229.13M

----

63.31%-77.29M

-92.92%8K

-486.11%-210.68M

--113K

1.63%-35.95M

----

-Other impairment is provision

396.43%229.13M

----

63.31%-77.29M

-92.92%8K

-486.11%-210.68M

--113K

1.63%-35.95M

----

Special items of operating profit

6.47%-25.3M

-20.16%-4.99M

15.85%-27.05M

-84.16%-4.15M

-1,381.50%-32.14M

42.19%14.64M

-133.29%-2.25M

-79.36%717K

-85.82%2.51M

-6.31%10.3M

Operating profit

233.55%183.62M

-403.98%-60.09M

-231.73%-137.5M

-103.50%-11.92M

-32.78%104.38M

21,182.13%374M

3,100.47%341.12M

201.71%5.89M

658.61%155.28M

-113.80%-1.77M

Financing cost

10.10%-39.05M

15.14%-19.9M

19.34%-43.44M

-5.54%-23.45M

-54.73%-53.86M

-32.01%-35.66M

-61.67%-22.22M

-79.79%-11.63M

-40.99%-34.81M

-48.28%-27.01M

Share of profits of associates

-58.94%48.95M

32.32%30.25M

-20.52%119.21M

-67.93%22.86M

-15.91%149.99M

-21.57%118.53M

-20.31%71.28M

-7.94%22.35M

-15.26%178.36M

12.55%151.13M

Share of profit from joint venture company

-130.94%-50.55M

-1,766.67%-1.01M

4,313.59%163.36M

97.48%-54K

-120.60%-3.88M

-5,975.61%-2.49M

-7,829.63%-2.14M

-7,351.85%-2.01M

35,613.21%18.82M

-137.61%-41K

Earning before tax

40.67%142.97M

-303.93%-50.75M

-48.31%101.63M

-103.24%-12.56M

-38.10%196.64M

271.51%454.37M

503.44%388.05M

21.75%14.6M

101.14%317.66M

-5.21%122.3M

Tax

146.88%16.61M

1,117.58%21.64M

-97.59%-35.44M

79.08%-2.13M

-991.40%-17.94M

-655.31%-16.72M

-11,522.47%-10.17M

-19,604.55%-4.29M

130.89%2.01M

34.97%-2.21M

After-tax profit from continuing operations

141.08%159.58M

-98.11%-29.1M

-62.96%66.19M

-103.89%-14.69M

-44.10%178.7M

264.44%437.66M

486.82%377.88M

-14.19%10.31M

111.12%319.67M

-4.41%120.09M

Earning after tax

141.08%159.58M

-98.11%-29.1M

-62.96%66.19M

-103.89%-14.69M

-44.10%178.7M

264.44%437.66M

486.82%377.88M

-14.19%10.31M

111.12%319.67M

-4.41%120.09M

Minority profit

76.02%-6.41M

91.55%-730K

-61.90%-26.73M

-1,530.63%-8.64M

-20.37%-16.51M

176.18%2M

109.11%604K

84.52%-560K

-81.50%-13.71M

25.56%-2.62M

Profit attributable to shareholders

78.64%165.99M

-369.04%-28.37M

-52.40%92.92M

-101.60%-6.05M

-41.45%195.21M

255.02%435.66M

431.19%377.28M

-30.47%10.87M

109.71%333.38M

-4.98%122.72M

Basic earnings per share

80.33%0.11

-367.50%-0.0187

-52.71%0.061

-101.61%-0.004

-41.36%0.129

255.19%0.2877

431.13%0.2491

-30.10%0.0072

105.61%0.22

-7.74%0.081

Diluted earnings per share

80.33%0.11

-367.50%-0.0187

-52.71%0.061

-101.61%-0.004

-41.36%0.129

255.19%0.2877

431.13%0.2491

-30.10%0.0072

105.61%0.22

-7.74%0.081

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Hong Kong Lixin Dehao Certified Public Accountants Limited

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022
Turnover	18.63%591.91M	39.90%300.56M	-11.90%498.97M	-6.45%214.84M	105.08%566.38M	78.20%372.96M	171.61%229.64M	78.05%96.7M	-30.02%276.17M	-36.23%209.3M
Operating income	18.63%591.91M	39.90%300.56M	-11.90%498.97M	-6.45%214.84M	105.08%566.38M	78.20%372.96M	171.61%229.64M	78.05%96.7M	-30.02%276.17M	-36.23%209.3M
Cost of sales	-13.55%-501.97M	-38.16%-252.87M	-0.01%-442.06M	-0.31%-183.03M	-85.87%-442M	-71.68%-290.44M	-145.84%-182.46M	-44.66%-73.62M	28.89%-237.8M	39.37%-169.18M
Operating expenses	-13.55%-501.97M	-38.16%-252.87M	-0.01%-442.06M	-0.31%-183.03M	-85.87%-442M	-71.68%-290.44M	-145.84%-182.46M	-44.66%-73.62M	28.89%-237.8M	39.37%-169.18M
Gross profit	58.01%89.93M	49.92%47.69M	-54.24%56.92M	-32.58%31.81M	224.11%124.38M	105.69%82.52M	356.83%47.18M	575.64%23.08M	-36.25%38.38M	-18.43%40.12M
Selling expenses	-147.01%-9.62M	-15.08%-1.98M	12.04%-3.9M	-6.82%-1.72M	-81.25%-4.43M	-109.73%-2.85M	-104.56%-1.61M	-341.72%-667K	15.20%-2.44M	42.57%-1.36M
Administrative expenses	3.62%-78.05M	-65.23%-62.57M	4.65%-80.99M	-7.88%-37.87M	-25.93%-84.94M	-4.71%-53.22M	-26.82%-35.1M	-38.46%-17.35M	-10.69%-67.45M	-13.07%-50.83M
Profit from asset sales	-332.97%-22.47M	---38.24M	-101.66%-5.19M	----	41.75%312.18M	--332.8M	--332.8M	----	4,237.42%220.24M	----
Impairment and provision	396.43%229.13M	----	63.31%-77.29M	-92.92%8K	-486.11%-210.68M	--113K	--113K	--113K	1.63%-35.95M	----
-Other impairment is provision	396.43%229.13M	----	63.31%-77.29M	-92.92%8K	-486.11%-210.68M	--113K	--113K	--113K	1.63%-35.95M	----
Special items of operating profit	6.47%-25.3M	-20.16%-4.99M	15.85%-27.05M	-84.16%-4.15M	-1,381.50%-32.14M	42.19%14.64M	-133.29%-2.25M	-79.36%717K	-85.82%2.51M	-6.31%10.3M
Operating profit	233.55%183.62M	-403.98%-60.09M	-231.73%-137.5M	-103.50%-11.92M	-32.78%104.38M	21,182.13%374M	3,100.47%341.12M	201.71%5.89M	658.61%155.28M	-113.80%-1.77M
Financing cost	10.10%-39.05M	15.14%-19.9M	19.34%-43.44M	-5.54%-23.45M	-54.73%-53.86M	-32.01%-35.66M	-61.67%-22.22M	-79.79%-11.63M	-40.99%-34.81M	-48.28%-27.01M
Share of profits of associates	-58.94%48.95M	32.32%30.25M	-20.52%119.21M	-67.93%22.86M	-15.91%149.99M	-21.57%118.53M	-20.31%71.28M	-7.94%22.35M	-15.26%178.36M	12.55%151.13M
Share of profit from joint venture company	-130.94%-50.55M	-1,766.67%-1.01M	4,313.59%163.36M	97.48%-54K	-120.60%-3.88M	-5,975.61%-2.49M	-7,829.63%-2.14M	-7,351.85%-2.01M	35,613.21%18.82M	-137.61%-41K
Earning before tax	40.67%142.97M	-303.93%-50.75M	-48.31%101.63M	-103.24%-12.56M	-38.10%196.64M	271.51%454.37M	503.44%388.05M	21.75%14.6M	101.14%317.66M	-5.21%122.3M
Tax	146.88%16.61M	1,117.58%21.64M	-97.59%-35.44M	79.08%-2.13M	-991.40%-17.94M	-655.31%-16.72M	-11,522.47%-10.17M	-19,604.55%-4.29M	130.89%2.01M	34.97%-2.21M
After-tax profit from continuing operations	141.08%159.58M	-98.11%-29.1M	-62.96%66.19M	-103.89%-14.69M	-44.10%178.7M	264.44%437.66M	486.82%377.88M	-14.19%10.31M	111.12%319.67M	-4.41%120.09M
Earning after tax	141.08%159.58M	-98.11%-29.1M	-62.96%66.19M	-103.89%-14.69M	-44.10%178.7M	264.44%437.66M	486.82%377.88M	-14.19%10.31M	111.12%319.67M	-4.41%120.09M
Minority profit	76.02%-6.41M	91.55%-730K	-61.90%-26.73M	-1,530.63%-8.64M	-20.37%-16.51M	176.18%2M	109.11%604K	84.52%-560K	-81.50%-13.71M	25.56%-2.62M
Profit attributable to shareholders	78.64%165.99M	-369.04%-28.37M	-52.40%92.92M	-101.60%-6.05M	-41.45%195.21M	255.02%435.66M	431.19%377.28M	-30.47%10.87M	109.71%333.38M	-4.98%122.72M
Basic earnings per share	80.33%0.11	-367.50%-0.0187	-52.71%0.061	-101.61%-0.004	-41.36%0.129	255.19%0.2877	431.13%0.2491	-30.10%0.0072	105.61%0.22	-7.74%0.081
Diluted earnings per share	80.33%0.11	-367.50%-0.0187	-52.71%0.061	-101.61%-0.004	-41.36%0.129	255.19%0.2877	431.13%0.2491	-30.10%0.0072	105.61%0.22	-7.74%0.081
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	--	--	Unqualified Opinion	--
Auditor	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	--	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"