HK Stock MarketDetailed Quotes

HMVOD (08103)

Watchlist
  • 0.153
  • +0.010+6.99%
Not Open Jan 13 13:05 CST
19.81MMarket Cap-1.61P/E (TTM)

HMVOD (08103) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-156.82%-15.22M
----
53.60%-5.93M
----
55.95%-12.78M
----
-250.83%-29M
----
74.58%-8.27M
Profit adjustment
Interest (income) - adjustment
----
43.84%-41K
----
-1,116.67%-73K
----
---6K
----
----
----
----
Impairment and provisions:
----
482.60%6.06M
----
-7.47%1.04M
----
-92.54%1.12M
----
3,168.64%15.07M
----
-102.20%-491K
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
----
-178.43%-491K
-Impairment of goodwill
----
176.94%6.27M
----
141.88%2.26M
----
-85.09%936K
----
--6.28M
----
----
-Other impairments and provisions
----
82.76%-211K
----
-751.06%-1.22M
----
-97.86%188K
----
--8.79M
----
----
Asset sale loss (gain):
----
----
----
----
----
--63K
----
----
----
-1,953.26%-8.53M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
--63K
----
----
----
-2,933.81%-8.53M
Depreciation and amortization:
----
71.11%231K
----
-94.13%135K
----
-69.15%2.3M
----
0.08%7.46M
----
-2.74%7.45M
-Amortization of intangible assets
----
----
----
----
----
-74.98%1.72M
----
0.00%6.89M
----
0.00%6.89M
Financial expense
----
-58.37%2.06M
----
4.34%4.96M
----
-3.12%4.75M
----
-13.58%4.91M
----
-34.64%5.68M
Special items
----
----
----
-284.15%-7.05M
----
-846.39%-1.84M
----
-109.22%-194K
----
114.75%2.1M
Operating profit before the change of operating capital
----
0.14%-6.91M
----
-8.48%-6.92M
----
-260.66%-6.38M
----
13.83%-1.77M
----
74.34%-2.05M
Change of operating capital
Accounts receivable (increase)decrease
----
764.58%638K
----
-102.69%-96K
----
4,657.33%3.57M
----
106.88%75K
----
-108.39%-1.09M
Accounts payable increase (decrease)
----
131.70%298K
----
76.49%-940K
----
84.03%-4M
----
-193.22%-25.04M
----
-146.91%-8.54M
prepayments (increase)decrease
----
-38.97%1.31M
----
218.72%2.15M
----
122.16%673K
----
-347.28%-3.04M
----
-165.29%-679K
Cash  from business operations
----
19.72%-4.67M
----
5.30%-5.81M
----
79.38%-6.14M
----
-140.83%-29.77M
----
-579.07%-12.36M
Other taxs
----
----
----
----
----
----
----
----
----
-80.00%-9K
Special items of business
79.44%-2.43M
----
-347.14%-11.8M
----
-207.80%-2.64M
----
-66.44%2.45M
----
-16.81%7.29M
----
Net cash from operations
79.44%-2.43M
19.72%-4.67M
-347.14%-11.8M
5.30%-5.81M
-207.80%-2.64M
79.38%-6.14M
-66.44%2.45M
-140.65%-29.77M
-16.81%7.29M
-580.35%-12.37M
Cash flow from investment activities
Interest received - investment
----
-43.84%41K
----
1,116.67%73K
----
--6K
----
----
----
----
Purchase of fixed assets
----
---95K
----
----
----
-143.08%-158K
----
81.99%-65K
----
-334.94%-361K
Sale of subsidiaries
----
----
----
----
----
---173K
----
----
----
-100.00%-2K
Other items in the investment business
----
----
142.70%38K
----
18.35%-89K
----
---109K
----
----
----
Net cash from investment operations
----
-173.97%-54K
142.70%38K
122.46%73K
18.35%-89K
-400.00%-325K
---109K
82.09%-65K
----
-234.94%-363K
Net cash before financing
79.37%-2.43M
17.76%-4.72M
-331.16%-11.76M
11.19%-5.74M
-216.63%-2.73M
78.34%-6.46M
-67.93%2.34M
-134.30%-29.83M
-16.81%7.29M
-547.68%-12.73M
Cash flow from financing activities
New borrowing
----
----
----
-74.53%10.03M
----
687.30%39.37M
----
-58.33%5M
----
120.35%12M
Refund
----
46.98%-7.32M
----
55.47%-13.81M
----
-508.96%-31.01M
----
89.67%-5.09M
----
-2,004.66%-49.27M
Issuing shares
----
----
----
--23.01M
----
----
----
-43.29%32.29M
----
--56.94M
Interest paid - financing
----
30.20%-1.42M
----
-48.61%-2.03M
----
13.98%-1.37M
----
-23.10%-1.59M
----
81.25%-1.29M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
---5.88M
Other items of the financing business
614.02%2.49M
----
-139.75%-485K
----
143.59%1.22M
----
22.25%-2.8M
----
7.93%-3.6M
----
Net cash from financing operations
614.02%2.49M
-151.30%-8.82M
-139.75%-485K
145.96%17.2M
143.59%1.22M
-77.16%6.99M
22.25%-2.8M
144.88%30.61M
7.93%-3.6M
431.15%12.5M
Effect of rate
----
-50.00%6K
--6K
200.00%12K
----
36.84%-12K
----
89.56%-19K
----
-102.22%-182K
Net Cash
100.55%67K
-218.20%-13.54M
-712.14%-12.25M
2,065.60%11.46M
-227.83%-1.51M
-32.35%529K
-112.45%-460K
438.53%782K
-23.96%3.69M
75.19%-231K
Begining period cash
-97.66%325K
479.43%13.86M
479.43%13.86M
27.57%2.39M
27.57%2.39M
68.62%1.88M
68.62%1.88M
-27.08%1.11M
-27.08%1.11M
-40.10%1.53M
Cash at the end
-75.79%392K
-97.66%325K
83.14%1.62M
479.43%13.86M
-37.53%884K
27.57%2.39M
-70.56%1.42M
68.62%1.88M
-24.71%4.81M
-27.08%1.11M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
--
--
--
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----156.82%-15.22M----53.60%-5.93M----55.95%-12.78M-----250.83%-29M----74.58%-8.27M
Profit adjustment
Interest (income) - adjustment ----43.84%-41K-----1,116.67%-73K-------6K----------------
Impairment and provisions: ----482.60%6.06M-----7.47%1.04M-----92.54%1.12M----3,168.64%15.07M-----102.20%-491K
-Impairment of trade receivables (reversal) -------------------------------------178.43%-491K
-Impairment of goodwill ----176.94%6.27M----141.88%2.26M-----85.09%936K------6.28M--------
-Other impairments and provisions ----82.76%-211K-----751.06%-1.22M-----97.86%188K------8.79M--------
Asset sale loss (gain): ----------------------63K-------------1,953.26%-8.53M
-Loss (gain) from sale of subsidiary company ----------------------63K-------------2,933.81%-8.53M
Depreciation and amortization: ----71.11%231K-----94.13%135K-----69.15%2.3M----0.08%7.46M-----2.74%7.45M
-Amortization of intangible assets ---------------------74.98%1.72M----0.00%6.89M----0.00%6.89M
Financial expense -----58.37%2.06M----4.34%4.96M-----3.12%4.75M-----13.58%4.91M-----34.64%5.68M
Special items -------------284.15%-7.05M-----846.39%-1.84M-----109.22%-194K----114.75%2.1M
Operating profit before the change of operating capital ----0.14%-6.91M-----8.48%-6.92M-----260.66%-6.38M----13.83%-1.77M----74.34%-2.05M
Change of operating capital
Accounts receivable (increase)decrease ----764.58%638K-----102.69%-96K----4,657.33%3.57M----106.88%75K-----108.39%-1.09M
Accounts payable increase (decrease) ----131.70%298K----76.49%-940K----84.03%-4M-----193.22%-25.04M-----146.91%-8.54M
prepayments (increase)decrease -----38.97%1.31M----218.72%2.15M----122.16%673K-----347.28%-3.04M-----165.29%-679K
Cash  from business operations ----19.72%-4.67M----5.30%-5.81M----79.38%-6.14M-----140.83%-29.77M-----579.07%-12.36M
Other taxs -------------------------------------80.00%-9K
Special items of business 79.44%-2.43M-----347.14%-11.8M-----207.80%-2.64M-----66.44%2.45M-----16.81%7.29M----
Net cash from operations 79.44%-2.43M19.72%-4.67M-347.14%-11.8M5.30%-5.81M-207.80%-2.64M79.38%-6.14M-66.44%2.45M-140.65%-29.77M-16.81%7.29M-580.35%-12.37M
Cash flow from investment activities
Interest received - investment -----43.84%41K----1,116.67%73K------6K----------------
Purchase of fixed assets -------95K-------------143.08%-158K----81.99%-65K-----334.94%-361K
Sale of subsidiaries -----------------------173K-------------100.00%-2K
Other items in the investment business --------142.70%38K----18.35%-89K-------109K------------
Net cash from investment operations -----173.97%-54K142.70%38K122.46%73K18.35%-89K-400.00%-325K---109K82.09%-65K-----234.94%-363K
Net cash before financing 79.37%-2.43M17.76%-4.72M-331.16%-11.76M11.19%-5.74M-216.63%-2.73M78.34%-6.46M-67.93%2.34M-134.30%-29.83M-16.81%7.29M-547.68%-12.73M
Cash flow from financing activities
New borrowing -------------74.53%10.03M----687.30%39.37M-----58.33%5M----120.35%12M
Refund ----46.98%-7.32M----55.47%-13.81M-----508.96%-31.01M----89.67%-5.09M-----2,004.66%-49.27M
Issuing shares --------------23.01M-------------43.29%32.29M------56.94M
Interest paid - financing ----30.20%-1.42M-----48.61%-2.03M----13.98%-1.37M-----23.10%-1.59M----81.25%-1.29M
Issuance expenses and redemption of securities expenses ---------------------------------------5.88M
Other items of the financing business 614.02%2.49M-----139.75%-485K----143.59%1.22M----22.25%-2.8M----7.93%-3.6M----
Net cash from financing operations 614.02%2.49M-151.30%-8.82M-139.75%-485K145.96%17.2M143.59%1.22M-77.16%6.99M22.25%-2.8M144.88%30.61M7.93%-3.6M431.15%12.5M
Effect of rate -----50.00%6K--6K200.00%12K----36.84%-12K----89.56%-19K-----102.22%-182K
Net Cash 100.55%67K-218.20%-13.54M-712.14%-12.25M2,065.60%11.46M-227.83%-1.51M-32.35%529K-112.45%-460K438.53%782K-23.96%3.69M75.19%-231K
Begining period cash -97.66%325K479.43%13.86M479.43%13.86M27.57%2.39M27.57%2.39M68.62%1.88M68.62%1.88M-27.08%1.11M-27.08%1.11M-40.10%1.53M
Cash at the end -75.79%392K-97.66%325K83.14%1.62M479.43%13.86M-37.53%884K27.57%2.39M-70.56%1.42M68.62%1.88M-24.71%4.81M-27.08%1.11M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor ----------Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More