HK Stock MarketDetailed Quotes

ZHONGZI INTL H (08118)

Watchlist
  • 0.110
  • -0.002-1.79%
Market Closed May 22 15:58 CST
55.00MMarket Cap-1.21P/E (TTM)

ZHONGZI INTL H (08118) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Oct 31, 2025
(FY)Apr 30, 2025
(Q6)Oct 31, 2024
(FY)Apr 30, 2024
(Q6)Oct 31, 2023
(FY)Apr 30, 2023
(Q6)Oct 31, 2022
(FY)Apr 30, 2022
(Q6)Oct 31, 2021
(FY)Apr 30, 2021
Assets
Current assets
Inventory
-85.05%8.03M
-77.90%12.12M
1.53%53.72M
-0.61%54.85M
-26.83%52.9M
-25.04%55.19M
4.17%72.3M
8.83%73.62M
58.33%69.41M
32.53%67.65M
Accounts receivable
-64.62%1.51M
-87.28%619K
-61.96%4.25M
-66.17%4.87M
-66.47%11.18M
-65.83%14.39M
-46.24%33.35M
-14.77%42.11M
9.12%62.04M
-0.56%49.4M
Advance deposits and other receivables
-38.25%18.09M
-40.51%22.26M
-51.84%29.3M
-12.38%37.41M
31.99%60.84M
58.48%42.7M
53.88%46.1M
140.08%26.94M
135.11%29.96M
-33.28%11.22M
Cash and equivalents
156.78%23.55M
741.04%16.11M
64.34%9.17M
-89.38%1.92M
-81.91%5.58M
-61.30%18.03M
-22.39%30.85M
-4.32%46.6M
-20.56%39.75M
136.92%48.7M
Fixed time deposit-current assets
----
----
----
----
----
----
-9.33%9.5M
1.57%10.37M
6.86%10.47M
11.14%10.21M
Total current assets
-46.93%51.18M
-48.40%51.11M
-26.10%96.44M
-23.99%99.05M
-32.06%130.51M
-34.73%130.31M
-9.23%192.1M
6.65%199.64M
22.13%211.63M
27.09%187.18M
Non-current assets
Property, plant and equipment
----
----
----
----
-42.83%6.55M
-39.57%8.47M
-28.48%11.46M
-13.80%14.02M
-0.55%16.03M
11.12%16.27M
Financial assets at fair value-non-current assets
----
----
----
----
----
----
----
----
----
-38.14%2.55M
Goodwill
----
----
----
----
----
----
-11.34%7.98M
-1.06%8.8M
4.80%9M
9.33%8.89M
Deferred tax assets
----
----
----
----
----
----
----
-3.55%163K
178.67%627K
-34.75%169K
Total non-current assets
--410K
--820K
----
----
-74.99%6.55M
-73.39%8.47M
-30.54%26.2M
-23.63%31.84M
-12.06%37.72M
-2.50%41.7M
Total assets
-46.51%51.59M
-47.57%51.93M
-29.64%96.44M
-28.63%99.05M
-37.21%137.06M
-40.05%138.78M
-12.45%218.29M
1.14%231.48M
15.35%249.34M
20.43%228.88M
Liabilities
Current liabilities
Accounts payable
98.03%4.12M
95.43%3.5M
-46.55%2.08M
-79.17%1.79M
-62.94%3.89M
-30.88%8.61M
-20.76%10.51M
105.24%12.46M
201.94%13.26M
-7.24%6.07M
Tax payable
-25.54%1.92M
-16.51%2.17M
-8.91%2.58M
-29.69%2.6M
-42.38%2.83M
-10.12%3.7M
-51.72%4.91M
-64.31%4.11M
2.16%10.17M
26.30%11.52M
Other payables and accrued expenses
31.65%8.18M
29.06%9.94M
7.47%6.21M
-0.80%7.7M
10.75%5.78M
17.49%7.77M
28.19%5.22M
37.94%6.61M
-21.82%4.07M
-35.41%4.79M
Bank loans and overdrafts
-4.33%8.56M
-8.05%8.9M
4.56%8.95M
3.94%9.68M
-43.08%8.56M
-41.38%9.31M
-0.28%15.03M
22.58%15.89M
19.69%15.07M
-2.12%12.96M
Financial lease liabilities-current liabilities
-65.97%426K
-75.62%714K
-56.89%1.25M
2.84%2.93M
9.79%2.9M
2.59%2.85M
-21.09%2.65M
-19.33%2.78M
7.92%3.35M
17.80%3.44M
Total current liabilities
14.91%28.18M
3.35%29.21M
-9.74%24.53M
-24.23%28.26M
-32.23%27.18M
-17.82%37.3M
-15.18%40.1M
11.43%45.39M
32.98%47.28M
1.80%40.73M
Net current assets
-68.02%23M
-69.06%21.9M
-30.41%71.91M
-23.89%70.79M
-32.02%103.33M
-39.70%93.01M
-7.51%152M
5.33%154.25M
19.33%164.35M
36.52%146.45M
Total assets less current liabilities
-67.45%23.41M
-67.90%22.72M
-34.56%71.91M
-30.25%70.79M
-38.33%109.89M
-45.47%101.48M
-11.81%178.19M
-1.09%186.09M
11.88%202.06M
25.40%188.15M
Non-current liabilities
Long-term bank loan
-7.43%6.64M
-6.31%6.64M
-16.15%7.17M
--7.09M
-0.68%8.56M
----
-24.54%8.61M
-9.85%9.74M
-1.48%11.42M
--10.8M
Financial lease liabilities-non-current liabilities
----
--122K
----
----
-62.15%1.63M
-50.14%3.06M
-55.57%4.31M
-45.37%6.14M
-20.70%9.69M
-14.54%11.24M
Total non-current liabilities
-7.43%6.64M
-4.59%6.76M
-29.57%7.17M
131.45%7.09M
-21.17%10.19M
-80.71%3.06M
-38.79%12.92M
-27.97%15.88M
-11.34%21.11M
67.56%22.04M
Total liabilities
9.85%34.82M
1.76%35.97M
-15.15%31.7M
-12.42%35.35M
-29.54%37.36M
-34.12%40.36M
-22.47%53.02M
-2.40%61.27M
15.20%68.39M
18.07%62.77M
Total assets less total liabilities
-74.10%16.77M
-74.95%15.96M
-35.06%64.74M
-35.28%63.7M
-39.67%99.7M
-42.18%98.42M
-8.67%165.27M
2.47%170.21M
15.40%180.96M
21.35%166.1M
Total equity and non-current liabilities
-67.45%23.41M
-67.90%22.72M
-34.56%71.91M
-30.25%70.79M
-38.33%109.89M
-45.47%101.48M
-11.81%178.19M
-1.09%186.09M
11.88%202.06M
25.40%188.15M
Equity
Share capital
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
Reserve
-80.32%11.76M
-81.31%10.97M
-36.92%59.74M
-37.17%58.7M
-40.91%94.7M
-43.46%93.42M
-8.91%160.27M
2.55%165.21M
15.91%175.96M
22.16%161.1M
Shareholders' Equity
-74.12%16.76M
-74.93%15.97M
-35.06%64.74M
-35.28%63.7M
-39.67%99.7M
-42.18%98.42M
-8.67%165.27M
2.47%170.21M
15.40%180.96M
21.35%166.1M
Non-controlling interest
--10K
---14K
----
----
----
----
----
----
----
----
Total equity
-74.10%16.77M
-74.95%15.96M
-35.06%64.74M
-35.28%63.7M
-39.67%99.7M
-42.18%98.42M
-8.67%165.27M
2.47%170.21M
15.40%180.96M
21.35%166.1M
Total equity and total liabilities
-46.51%51.59M
-47.57%51.93M
-29.64%96.44M
-28.63%99.05M
-37.21%137.06M
-40.05%138.78M
-12.45%218.29M
1.14%231.48M
15.35%249.34M
20.43%228.88M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
(Q6)Oct 31, 2025(FY)Apr 30, 2025(Q6)Oct 31, 2024(FY)Apr 30, 2024(Q6)Oct 31, 2023(FY)Apr 30, 2023(Q6)Oct 31, 2022(FY)Apr 30, 2022(Q6)Oct 31, 2021(FY)Apr 30, 2021
Assets
Current assets
Inventory -85.05%8.03M-77.90%12.12M1.53%53.72M-0.61%54.85M-26.83%52.9M-25.04%55.19M4.17%72.3M8.83%73.62M58.33%69.41M32.53%67.65M
Accounts receivable -64.62%1.51M-87.28%619K-61.96%4.25M-66.17%4.87M-66.47%11.18M-65.83%14.39M-46.24%33.35M-14.77%42.11M9.12%62.04M-0.56%49.4M
Advance deposits and other receivables -38.25%18.09M-40.51%22.26M-51.84%29.3M-12.38%37.41M31.99%60.84M58.48%42.7M53.88%46.1M140.08%26.94M135.11%29.96M-33.28%11.22M
Cash and equivalents 156.78%23.55M741.04%16.11M64.34%9.17M-89.38%1.92M-81.91%5.58M-61.30%18.03M-22.39%30.85M-4.32%46.6M-20.56%39.75M136.92%48.7M
Fixed time deposit-current assets -------------------------9.33%9.5M1.57%10.37M6.86%10.47M11.14%10.21M
Total current assets -46.93%51.18M-48.40%51.11M-26.10%96.44M-23.99%99.05M-32.06%130.51M-34.73%130.31M-9.23%192.1M6.65%199.64M22.13%211.63M27.09%187.18M
Non-current assets
Property, plant and equipment -----------------42.83%6.55M-39.57%8.47M-28.48%11.46M-13.80%14.02M-0.55%16.03M11.12%16.27M
Financial assets at fair value-non-current assets -------------------------------------38.14%2.55M
Goodwill -------------------------11.34%7.98M-1.06%8.8M4.80%9M9.33%8.89M
Deferred tax assets -----------------------------3.55%163K178.67%627K-34.75%169K
Total non-current assets --410K--820K---------74.99%6.55M-73.39%8.47M-30.54%26.2M-23.63%31.84M-12.06%37.72M-2.50%41.7M
Total assets -46.51%51.59M-47.57%51.93M-29.64%96.44M-28.63%99.05M-37.21%137.06M-40.05%138.78M-12.45%218.29M1.14%231.48M15.35%249.34M20.43%228.88M
Liabilities
Current liabilities
Accounts payable 98.03%4.12M95.43%3.5M-46.55%2.08M-79.17%1.79M-62.94%3.89M-30.88%8.61M-20.76%10.51M105.24%12.46M201.94%13.26M-7.24%6.07M
Tax payable -25.54%1.92M-16.51%2.17M-8.91%2.58M-29.69%2.6M-42.38%2.83M-10.12%3.7M-51.72%4.91M-64.31%4.11M2.16%10.17M26.30%11.52M
Other payables and accrued expenses 31.65%8.18M29.06%9.94M7.47%6.21M-0.80%7.7M10.75%5.78M17.49%7.77M28.19%5.22M37.94%6.61M-21.82%4.07M-35.41%4.79M
Bank loans and overdrafts -4.33%8.56M-8.05%8.9M4.56%8.95M3.94%9.68M-43.08%8.56M-41.38%9.31M-0.28%15.03M22.58%15.89M19.69%15.07M-2.12%12.96M
Financial lease liabilities-current liabilities -65.97%426K-75.62%714K-56.89%1.25M2.84%2.93M9.79%2.9M2.59%2.85M-21.09%2.65M-19.33%2.78M7.92%3.35M17.80%3.44M
Total current liabilities 14.91%28.18M3.35%29.21M-9.74%24.53M-24.23%28.26M-32.23%27.18M-17.82%37.3M-15.18%40.1M11.43%45.39M32.98%47.28M1.80%40.73M
Net current assets -68.02%23M-69.06%21.9M-30.41%71.91M-23.89%70.79M-32.02%103.33M-39.70%93.01M-7.51%152M5.33%154.25M19.33%164.35M36.52%146.45M
Total assets less current liabilities -67.45%23.41M-67.90%22.72M-34.56%71.91M-30.25%70.79M-38.33%109.89M-45.47%101.48M-11.81%178.19M-1.09%186.09M11.88%202.06M25.40%188.15M
Non-current liabilities
Long-term bank loan -7.43%6.64M-6.31%6.64M-16.15%7.17M--7.09M-0.68%8.56M-----24.54%8.61M-9.85%9.74M-1.48%11.42M--10.8M
Financial lease liabilities-non-current liabilities ------122K---------62.15%1.63M-50.14%3.06M-55.57%4.31M-45.37%6.14M-20.70%9.69M-14.54%11.24M
Total non-current liabilities -7.43%6.64M-4.59%6.76M-29.57%7.17M131.45%7.09M-21.17%10.19M-80.71%3.06M-38.79%12.92M-27.97%15.88M-11.34%21.11M67.56%22.04M
Total liabilities 9.85%34.82M1.76%35.97M-15.15%31.7M-12.42%35.35M-29.54%37.36M-34.12%40.36M-22.47%53.02M-2.40%61.27M15.20%68.39M18.07%62.77M
Total assets less total liabilities -74.10%16.77M-74.95%15.96M-35.06%64.74M-35.28%63.7M-39.67%99.7M-42.18%98.42M-8.67%165.27M2.47%170.21M15.40%180.96M21.35%166.1M
Total equity and non-current liabilities -67.45%23.41M-67.90%22.72M-34.56%71.91M-30.25%70.79M-38.33%109.89M-45.47%101.48M-11.81%178.19M-1.09%186.09M11.88%202.06M25.40%188.15M
Equity
Share capital 0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M
Reserve -80.32%11.76M-81.31%10.97M-36.92%59.74M-37.17%58.7M-40.91%94.7M-43.46%93.42M-8.91%160.27M2.55%165.21M15.91%175.96M22.16%161.1M
Shareholders' Equity -74.12%16.76M-74.93%15.97M-35.06%64.74M-35.28%63.7M-39.67%99.7M-42.18%98.42M-8.67%165.27M2.47%170.21M15.40%180.96M21.35%166.1M
Non-controlling interest --10K---14K--------------------------------
Total equity -74.10%16.77M-74.95%15.96M-35.06%64.74M-35.28%63.7M-39.67%99.7M-42.18%98.42M-8.67%165.27M2.47%170.21M15.40%180.96M21.35%166.1M
Total equity and total liabilities -46.51%51.59M-47.57%51.93M-29.64%96.44M-28.63%99.05M-37.21%137.06M-40.05%138.78M-12.45%218.29M1.14%231.48M15.35%249.34M20.43%228.88M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More