(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -18.44%-24.8M | ---- | -0.40%-20.94M | ---- | 27.97%-20.85M | ---- | -45.19%-28.95M | ---- | 28.76%-19.94M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -800.00%-9K | ---- | 0.00%-1K | ---- | 98.68%-1K | ---- | -145.16%-76K | ---- | 53.73%-31K |
Impairment and provisions: | --0 | -9.15%4.93M | --0 | -49.14%5.43M | --0 | 60.10%10.68M | --0 | 6,776.29%6.67M | --0 | -98.22%97K |
-Impairment of trade receivables (reversal) | ---- | -49.21%2.4M | ---- | 1,877.82%4.73M | ---- | -38.40%239K | ---- | 317.20%388K | ---- | -98.30%93K |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | 118.62%1.87M | ---- | --854K | ---- | ---- |
-Other impairments and provisions | ---- | 259.80%2.53M | ---- | -91.79%704K | ---- | 57.94%8.57M | ---- | 135,600.00%5.43M | ---- | --4K |
Revaluation surplus: | --0 | -512.50%-3.3M | --0 | 157.14%800K | --0 | -153.85%-1.4M | --0 | 181.25%2.6M | --0 | -28.00%-3.2M |
-Fair value of investment properties (increase) | ---- | -512.50%-3.3M | ---- | 157.14%800K | ---- | -153.85%-1.4M | ---- | 181.25%2.6M | ---- | -28.00%-3.2M |
Asset sale loss (gain): | --0 | 87.44%-159K | --0 | -164.85%-1.27M | --0 | -214.47%-478K | --0 | -67.03%-152K | --0 | ---91K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3K | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 87.44%-159K | ---- | -164.85%-1.27M | ---- | -220.81%-478K | ---- | -63.74%-149K | ---- | ---91K |
Depreciation and amortization: | --0 | -9.81%13.24M | --0 | 17.00%14.68M | --0 | 6.65%12.55M | --0 | 494.44%11.76M | --0 | 45.30%1.98M |
-Depreciation | ---- | -9.81%13.24M | ---- | 17.00%14.68M | ---- | 6.65%12.55M | ---- | 494.44%11.76M | ---- | 45.30%1.98M |
Financial expense | ---- | 28.14%797K | ---- | -44.86%622K | ---- | -6.55%1.13M | ---- | 1,320.00%1.21M | ---- | -47.20%85K |
Special items | ---- | ---809K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10K |
Operating profit before the change of operating capital | --0 | -1,405.66%-10.1M | --0 | -141.37%-671K | --0 | 123.39%1.62M | --0 | 67.11%-6.94M | --0 | 10.52%-21.09M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -517.31%-217K | ---- | 116.67%52K | ---- | -310.81%-312K | ---- | -85.13%148K | ---- | -84.98%995K |
Accounts receivable (increase)decrease | ---- | 140.19%1.12M | ---- | -49.86%-2.77M | ---- | -152.11%-1.85M | ---- | 129.26%3.55M | ---- | -182.39%-12.14M |
Accounts payable increase (decrease) | ---- | 257.85%4.76M | ---- | -66.59%1.33M | ---- | 654.55%3.98M | ---- | -86.86%528K | ---- | 346.26%4.02M |
Cash from business operations | --0 | -115.42%-4.44M | --0 | -281.83%-2.06M | --0 | -49.64%1.13M | --0 | 114.82%2.25M | --0 | -663.18%-15.2M |
Hong Kong profits tax paid | ---- | ---- | ---- | ---- | ---- | -96.55%2K | ---- | 130.21%58K | ---- | -219.25%-192K |
Special items of business | ---- | 308.09%3.17M | ---- | 34.13%-1.52M | ---- | -146.55%-2.31M | ---- | -61.90%4.96M | ---- | 602.64%13.02M |
Net cash from operations | 252.05%3.85M | 64.36%-1.28M | 21.50%-2.53M | -415.40%-3.58M | -331.23%-3.23M | -50.82%1.14M | -69.80%1.4M | 115.01%2.31M | 138.54%4.62M | -740.82%-15.39M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 800.00%9K | ---- | 0.00%1K | ---- | -98.68%1K | ---- | 145.16%76K | ---- | -53.73%31K |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --300K |
Sale of fixed assets | ---- | -56.84%41K | ---- | -90.46%95K | ---- | 2,271.43%996K | ---- | -66.13%42K | ---- | --124K |
Purchase of fixed assets | ---- | 98.63%-9K | ---- | 96.37%-657K | ---- | -5.91%-18.1M | ---- | -211.92%-17.09M | ---- | -123.96%-5.48M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --307K | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 49.95%-470K | ---- | 93.36%-939K |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---297K | ---- | ---- |
Net cash from investment operations | 107.41%896K | 107.31%41K | 166.36%432K | 96.72%-561K | 88.96%-651K | 1.89%-17.1M | 42.03%-5.9M | -192.33%-17.43M | -15,792.19%-10.17M | 63.93%-5.96M |
Net cash before financing | 325.93%4.75M | 70.17%-1.24M | 45.81%-2.1M | 74.04%-4.14M | 13.80%-3.88M | -5.58%-15.96M | 18.90%-4.5M | 29.18%-15.12M | 53.98%-5.55M | -16.28%-21.35M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | --5M | ---- | ---- | ---- | --18M | ---- | ---- | ---- | ---- |
Refund | ---- | ---- | ---- | ---- | ---- | ---18M | ---- | ---- | ---- | -2,332.36%-6.69M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | 346.15%29.93M | ---- | -52.21%6.71M | ---- | --14.04M |
Interest paid - financing | ---- | 34.91%-343K | ---- | 53.28%-527K | ---- | 6.55%-1.13M | ---- | -1,320.00%-1.21M | ---- | 47.20%-85K |
Other items of the financing business | ---- | 37.06%-3.69M | ---- | 14.02%-5.87M | ---- | -2.75%-6.83M | ---- | -7,281.11%-6.64M | ---- | -3.45%-90K |
Net cash from financing operations | -269.15%-3.91M | 115.06%963K | 160.21%2.31M | -129.11%-6.4M | -192.77%-3.84M | 2,024.17%21.97M | 235.59%4.14M | -115.92%-1.14M | 55.26%-3.05M | 1,471.32%7.17M |
Effect of rate | ---- | -200.00%-2K | -350.00%-5K | -89.47%2K | 111.11%2K | 138.00%19K | 40.00%-18K | 45.05%-50K | 72.22%-30K | -168.42%-91K |
Net Cash | 301.91%840K | 97.41%-273K | 102.71%209K | -275.35%-10.54M | -2,025.90%-7.72M | 136.97%6.01M | 95.78%-363K | -14.70%-16.26M | 54.44%-8.6M | 24.92%-14.18M |
Begining period cash | -4.44%5.92M | -63.00%6.19M | -63.00%6.19M | 56.37%16.73M | 56.37%16.73M | -60.39%10.7M | -60.39%10.7M | -34.57%27.01M | -34.57%27.01M | -31.24%41.28M |
Cash at the end | 5.65%6.76M | -4.44%5.92M | -29.06%6.39M | -63.00%6.19M | -12.64%9.01M | 56.37%16.73M | -43.87%10.32M | -60.39%10.7M | -17.56%18.38M | -34.57%27.01M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Leanda Liu Ouyang (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data