Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Nov 30, 2025 | (Q6)May 31, 2025 | (FY)Nov 30, 2024 | (Q6)May 31, 2024 | (FY)Nov 30, 2023 | (Q6)May 31, 2023 | (FY)Nov 30, 2022 | (Q6)May 31, 2022 | (FY)Nov 30, 2021 | (Q6)May 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 172.41%5.67M | ---- | 38.71%-7.83M | ---- | -240.21%-12.77M | ---- | -40.31%9.11M | ---- | 542.73%15.26M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 75.00%-5K | ---- | 47.37%-20K | ---- | ---38K | ---- | ---- | ---- | ---- | ---- |
| Interest expense - adjustment | 14.98%1.64M | ---- | 9.33%1.43M | ---- | -22.80%1.31M | ---- | -58.06%1.69M | ---- | -1.01%4.04M | ---- |
| Impairment and provisions: | -119.10%-824K | ---- | -42.28%4.31M | ---- | 79.79%7.47M | ---- | 3,821.70%4.16M | ---- | 10,500.00%106K | ---- |
| -Impairment of trade receivables (reversal) | -140.70%-1.31M | ---- | -57.00%3.21M | ---- | 79.79%7.47M | ---- | 3,821.70%4.16M | ---- | 10,500.00%106K | ---- |
| -Impairment of goodwill | ---- | ---- | --1.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | --484K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Revaluation surplus: | -1,180.93%-4.42M | ---- | -88.49%409K | ---- | 223.20%3.55M | ---- | -2,022.67%-2.88M | ---- | --150K | ---- |
| -Other fair value changes | -1,180.93%-4.42M | ---- | -88.49%409K | ---- | 223.20%3.55M | ---- | -2,022.67%-2.88M | ---- | --150K | ---- |
| Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | --15K | ---- | ---- | ---- |
| -Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | --15K | ---- | ---- | ---- |
| Depreciation and amortization: | 17.39%405K | ---- | -76.12%345K | ---- | -8.14%1.45M | ---- | 20.63%1.57M | ---- | 1.48%1.3M | ---- |
| -Amortization of intangible assets | ---- | ---- | 100.00%236K | ---- | --118K | ---- | ---- | ---- | ---- | ---- |
| Exchange Loss (gain) | ---- | ---- | 41.67%-7K | ---- | -1,100.00%-12K | ---- | -120.00%-1K | ---- | 150.00%5K | ---- |
| Special items | ---3.69M | ---- | ---- | ---- | -59.02%-1.49M | ---- | 47.06%-937K | ---- | 27.31%-1.77M | ---- |
| Operating profit before the change of operating capital | 10.23%-1.22M | ---- | -154.49%-1.36M | ---- | -104.20%-534K | ---- | -33.35%12.73M | ---- | 3,800.19%19.09M | ---- |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | -101.26%-200K | ---- | 96.97%15.84M | ---- | 122.46%8.04M | ---- | -347.15%-35.8M | ---- | -701.50%-8.01M | ---- |
| Accounts payable increase (decrease) | 263.95%8.33M | ---- | 30.27%-5.08M | ---- | -431.73%-7.29M | ---- | -84.58%2.2M | ---- | 2,604.04%14.25M | ---- |
| Financial assets at fair value (increase)decrease | ---30K | ---- | ---- | ---- | ---- | ---- | ---5.64M | ---- | ---- | ---- |
| Special items for working capital changes | 54.84%-1.42M | ---- | -8.10%-3.15M | ---- | ---2.91M | ---- | ---- | ---- | --8.48M | ---- |
| Cash from business operations | -12.64%5.46M | ---- | 332.08%6.25M | ---- | 89.85%-2.69M | ---- | -178.44%-26.52M | ---- | 1,722.46%33.81M | ---- |
| Other taxs | -133.33%-14K | ---- | ---6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---66K | ---- |
| Special items of business | ---- | -164.62%-4.76M | ---- | 635.80%7.36M | ---- | 103.51%1M | ---1.16M | -11,235.94%-28.51M | ---- | 109.88%256K |
| Net cash from operations | -12.78%5.45M | -164.62%-4.76M | 331.86%6.24M | 635.80%7.36M | 90.27%-2.69M | 103.51%1M | -182.02%-27.68M | -11,235.94%-28.51M | 1,766.47%33.75M | 109.88%256K |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -75.00%5K | ---- | -47.37%20K | ---- | --38K | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | ---- | ---- | ---- | ---- | 72.35%-99K | ---- | -795.00%-358K | ---- | 76.74%-40K | ---- |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---354K | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---861K | ---- | ---- | ---- | ---- | ---- | ---1.42M | ---- |
| Other items in the investment business | ---- | --3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,216.13%-1.44M |
| Net cash from investment operations | 100.59%5K | --3K | -1,278.69%-841K | ---- | 91.43%-61K | ---- | 51.07%-712K | ---- | -745.93%-1.46M | -2,216.13%-1.44M |
| Net cash before financing | 0.89%5.45M | -164.58%-4.75M | 296.19%5.4M | 635.80%7.36M | 90.30%-2.75M | 103.51%1M | -187.93%-28.39M | -2,315.93%-28.51M | 1,569.78%32.29M | 55.51%-1.18M |
| Cash flow from financing activities | ||||||||||
| Issuance of bonds | ---- | ---- | ---- | ---- | 25.00%2.5M | ---- | --2M | ---- | ---- | ---- |
| Other items of the financing business | ---- | 30.94%-154K | ---- | ---223K | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | -1,090.63%-381K | 30.94%-154K | -102.66%-32K | ---223K | 120.33%1.2M | ---- | 145.50%546K | ---- | -161.82%-1.2M | ---- |
| Net Cash | -5.60%5.07M | -168.76%-4.91M | 446.29%5.37M | 613.50%7.14M | 94.43%-1.55M | 103.51%1M | -189.56%-27.85M | -2,315.93%-28.51M | 12,244.92%31.09M | 55.51%-1.18M |
| Begining period cash | 87.72%11.49M | 87.72%11.49M | -20.21%6.12M | -20.21%6.12M | -78.40%7.67M | -78.40%7.67M | 701.99%35.52M | 701.99%35.52M | -5.46%4.43M | -5.46%4.43M |
| Cash at the end | 44.11%16.56M | -50.31%6.59M | 87.72%11.49M | 52.85%13.26M | -20.21%6.12M | 23.70%8.67M | -78.40%7.67M | 115.82%7.01M | 701.99%35.52M | 59.81%3.25M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Changqing (Hong Kong) Certified Public Accountants Limited | -- | Changqing (Hong Kong) Certified Public Accountants Limited | -- | Changqing (Hong Kong) Certified Public Accountants Limited | -- | Changqing (Hong Kong) Certified Public Accountants Limited | -- | National Health Accounting Firm Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.