HK Stock MarketDetailed Quotes

ABC MULTIACTIVE (08131)

Watchlist
  • 0.080
  • -0.009-10.11%
Market Closed May 6 16:00 CST
47.95MMarket Cap8.00P/E (TTM)

ABC MULTIACTIVE (08131) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Nov 30, 2025
(Q6)May 31, 2025
(FY)Nov 30, 2024
(Q6)May 31, 2024
(FY)Nov 30, 2023
(Q6)May 31, 2023
(FY)Nov 30, 2022
(Q6)May 31, 2022
(FY)Nov 30, 2021
(Q6)May 31, 2021
Cash flow from operating activities
Earning before tax
172.41%5.67M
----
38.71%-7.83M
----
-240.21%-12.77M
----
-40.31%9.11M
----
542.73%15.26M
----
Profit adjustment
Interest (income) - adjustment
75.00%-5K
----
47.37%-20K
----
---38K
----
----
----
----
----
Interest expense - adjustment
14.98%1.64M
----
9.33%1.43M
----
-22.80%1.31M
----
-58.06%1.69M
----
-1.01%4.04M
----
Impairment and provisions:
-119.10%-824K
----
-42.28%4.31M
----
79.79%7.47M
----
3,821.70%4.16M
----
10,500.00%106K
----
-Impairment of trade receivables (reversal)
-140.70%-1.31M
----
-57.00%3.21M
----
79.79%7.47M
----
3,821.70%4.16M
----
10,500.00%106K
----
-Impairment of goodwill
----
----
--1.1M
----
----
----
----
----
----
----
-Other impairments and provisions
--484K
----
----
----
----
----
----
----
----
----
Revaluation surplus:
-1,180.93%-4.42M
----
-88.49%409K
----
223.20%3.55M
----
-2,022.67%-2.88M
----
--150K
----
-Other fair value changes
-1,180.93%-4.42M
----
-88.49%409K
----
223.20%3.55M
----
-2,022.67%-2.88M
----
--150K
----
Asset sale loss (gain):
----
----
----
----
----
----
--15K
----
----
----
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
--15K
----
----
----
Depreciation and amortization:
17.39%405K
----
-76.12%345K
----
-8.14%1.45M
----
20.63%1.57M
----
1.48%1.3M
----
-Amortization of intangible assets
----
----
100.00%236K
----
--118K
----
----
----
----
----
Exchange Loss (gain)
----
----
41.67%-7K
----
-1,100.00%-12K
----
-120.00%-1K
----
150.00%5K
----
Special items
---3.69M
----
----
----
-59.02%-1.49M
----
47.06%-937K
----
27.31%-1.77M
----
Operating profit before the change of operating capital
10.23%-1.22M
----
-154.49%-1.36M
----
-104.20%-534K
----
-33.35%12.73M
----
3,800.19%19.09M
----
Change of operating capital
Accounts receivable (increase)decrease
-101.26%-200K
----
96.97%15.84M
----
122.46%8.04M
----
-347.15%-35.8M
----
-701.50%-8.01M
----
Accounts payable increase (decrease)
263.95%8.33M
----
30.27%-5.08M
----
-431.73%-7.29M
----
-84.58%2.2M
----
2,604.04%14.25M
----
Financial assets at fair value (increase)decrease
---30K
----
----
----
----
----
---5.64M
----
----
----
Special items for working capital changes
54.84%-1.42M
----
-8.10%-3.15M
----
---2.91M
----
----
----
--8.48M
----
Cash  from business operations
-12.64%5.46M
----
332.08%6.25M
----
89.85%-2.69M
----
-178.44%-26.52M
----
1,722.46%33.81M
----
Other taxs
-133.33%-14K
----
---6K
----
----
----
----
----
----
----
Interest paid - operating
----
----
----
----
----
----
----
----
---66K
----
Special items of business
----
-164.62%-4.76M
----
635.80%7.36M
----
103.51%1M
---1.16M
-11,235.94%-28.51M
----
109.88%256K
Net cash from operations
-12.78%5.45M
-164.62%-4.76M
331.86%6.24M
635.80%7.36M
90.27%-2.69M
103.51%1M
-182.02%-27.68M
-11,235.94%-28.51M
1,766.47%33.75M
109.88%256K
Cash flow from investment activities
Interest received - investment
-75.00%5K
----
-47.37%20K
----
--38K
----
----
----
----
----
Purchase of fixed assets
----
----
----
----
72.35%-99K
----
-795.00%-358K
----
76.74%-40K
----
Purchase of intangible assets
----
----
----
----
----
----
---354K
----
----
----
Acquisition of subsidiaries
----
----
---861K
----
----
----
----
----
---1.42M
----
Other items in the investment business
----
--3K
----
----
----
----
----
----
----
-2,216.13%-1.44M
Net cash from investment operations
100.59%5K
--3K
-1,278.69%-841K
----
91.43%-61K
----
51.07%-712K
----
-745.93%-1.46M
-2,216.13%-1.44M
Net cash before financing
0.89%5.45M
-164.58%-4.75M
296.19%5.4M
635.80%7.36M
90.30%-2.75M
103.51%1M
-187.93%-28.39M
-2,315.93%-28.51M
1,569.78%32.29M
55.51%-1.18M
Cash flow from financing activities
Issuance of bonds
----
----
----
----
25.00%2.5M
----
--2M
----
----
----
Other items of the financing business
----
30.94%-154K
----
---223K
----
----
----
----
----
----
Net cash from financing operations
-1,090.63%-381K
30.94%-154K
-102.66%-32K
---223K
120.33%1.2M
----
145.50%546K
----
-161.82%-1.2M
----
Net Cash
-5.60%5.07M
-168.76%-4.91M
446.29%5.37M
613.50%7.14M
94.43%-1.55M
103.51%1M
-189.56%-27.85M
-2,315.93%-28.51M
12,244.92%31.09M
55.51%-1.18M
Begining period cash
87.72%11.49M
87.72%11.49M
-20.21%6.12M
-20.21%6.12M
-78.40%7.67M
-78.40%7.67M
701.99%35.52M
701.99%35.52M
-5.46%4.43M
-5.46%4.43M
Cash at the end
44.11%16.56M
-50.31%6.59M
87.72%11.49M
52.85%13.26M
-20.21%6.12M
23.70%8.67M
-78.40%7.67M
115.82%7.01M
701.99%35.52M
59.81%3.25M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
National Health Accounting Firm Co., Ltd.
--
(FY)Nov 30, 2025(Q6)May 31, 2025(FY)Nov 30, 2024(Q6)May 31, 2024(FY)Nov 30, 2023(Q6)May 31, 2023(FY)Nov 30, 2022(Q6)May 31, 2022(FY)Nov 30, 2021(Q6)May 31, 2021
Cash flow from operating activities
Earning before tax 172.41%5.67M----38.71%-7.83M-----240.21%-12.77M-----40.31%9.11M----542.73%15.26M----
Profit adjustment
Interest (income) - adjustment 75.00%-5K----47.37%-20K-------38K--------------------
Interest expense - adjustment 14.98%1.64M----9.33%1.43M-----22.80%1.31M-----58.06%1.69M-----1.01%4.04M----
Impairment and provisions: -119.10%-824K-----42.28%4.31M----79.79%7.47M----3,821.70%4.16M----10,500.00%106K----
-Impairment of trade receivables (reversal) -140.70%-1.31M-----57.00%3.21M----79.79%7.47M----3,821.70%4.16M----10,500.00%106K----
-Impairment of goodwill ----------1.1M----------------------------
-Other impairments and provisions --484K------------------------------------
Revaluation surplus: -1,180.93%-4.42M-----88.49%409K----223.20%3.55M-----2,022.67%-2.88M------150K----
-Other fair value changes -1,180.93%-4.42M-----88.49%409K----223.20%3.55M-----2,022.67%-2.88M------150K----
Asset sale loss (gain): --------------------------15K------------
-Available for sale investment sale loss (gain) --------------------------15K------------
Depreciation and amortization: 17.39%405K-----76.12%345K-----8.14%1.45M----20.63%1.57M----1.48%1.3M----
-Amortization of intangible assets --------100.00%236K------118K--------------------
Exchange Loss (gain) --------41.67%-7K-----1,100.00%-12K-----120.00%-1K----150.00%5K----
Special items ---3.69M-------------59.02%-1.49M----47.06%-937K----27.31%-1.77M----
Operating profit before the change of operating capital 10.23%-1.22M-----154.49%-1.36M-----104.20%-534K-----33.35%12.73M----3,800.19%19.09M----
Change of operating capital
Accounts receivable (increase)decrease -101.26%-200K----96.97%15.84M----122.46%8.04M-----347.15%-35.8M-----701.50%-8.01M----
Accounts payable increase (decrease) 263.95%8.33M----30.27%-5.08M-----431.73%-7.29M-----84.58%2.2M----2,604.04%14.25M----
Financial assets at fair value (increase)decrease ---30K-----------------------5.64M------------
Special items for working capital changes 54.84%-1.42M-----8.10%-3.15M-------2.91M--------------8.48M----
Cash  from business operations -12.64%5.46M----332.08%6.25M----89.85%-2.69M-----178.44%-26.52M----1,722.46%33.81M----
Other taxs -133.33%-14K-------6K----------------------------
Interest paid - operating -----------------------------------66K----
Special items of business -----164.62%-4.76M----635.80%7.36M----103.51%1M---1.16M-11,235.94%-28.51M----109.88%256K
Net cash from operations -12.78%5.45M-164.62%-4.76M331.86%6.24M635.80%7.36M90.27%-2.69M103.51%1M-182.02%-27.68M-11,235.94%-28.51M1,766.47%33.75M109.88%256K
Cash flow from investment activities
Interest received - investment -75.00%5K-----47.37%20K------38K--------------------
Purchase of fixed assets ----------------72.35%-99K-----795.00%-358K----76.74%-40K----
Purchase of intangible assets ---------------------------354K------------
Acquisition of subsidiaries -----------861K-----------------------1.42M----
Other items in the investment business ------3K-----------------------------2,216.13%-1.44M
Net cash from investment operations 100.59%5K--3K-1,278.69%-841K----91.43%-61K----51.07%-712K-----745.93%-1.46M-2,216.13%-1.44M
Net cash before financing 0.89%5.45M-164.58%-4.75M296.19%5.4M635.80%7.36M90.30%-2.75M103.51%1M-187.93%-28.39M-2,315.93%-28.51M1,569.78%32.29M55.51%-1.18M
Cash flow from financing activities
Issuance of bonds ----------------25.00%2.5M------2M------------
Other items of the financing business ----30.94%-154K-------223K------------------------
Net cash from financing operations -1,090.63%-381K30.94%-154K-102.66%-32K---223K120.33%1.2M----145.50%546K-----161.82%-1.2M----
Net Cash -5.60%5.07M-168.76%-4.91M446.29%5.37M613.50%7.14M94.43%-1.55M103.51%1M-189.56%-27.85M-2,315.93%-28.51M12,244.92%31.09M55.51%-1.18M
Begining period cash 87.72%11.49M87.72%11.49M-20.21%6.12M-20.21%6.12M-78.40%7.67M-78.40%7.67M701.99%35.52M701.99%35.52M-5.46%4.43M-5.46%4.43M
Cash at the end 44.11%16.56M-50.31%6.59M87.72%11.49M52.85%13.26M-20.21%6.12M23.70%8.67M-78.40%7.67M115.82%7.01M701.99%35.52M59.81%3.25M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--National Health Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More