HK Stock MarketDetailed Quotes

M&L HOLDINGS (08152)

Watchlist
  • 0.077
  • 0.0000.00%
Market Closed Jan 16 09:01 CST
46.20MMarket Cap-5.50P/E (TTM)

M&L HOLDINGS (08152) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-3.69%30.65M
-5.97%31.09M
0.18%31.82M
-23.01%33.06M
-3.73%31.76M
23.55%42.94M
-5.79%32.99M
-15.79%34.76M
-4.36%35.02M
19.65%41.27M
Accounts receivable
-4.35%59.25M
-15.74%65.56M
-24.03%61.94M
-5.01%77.8M
2.85%81.54M
-14.43%81.9M
-16.53%79.28M
-8.74%95.71M
-2.35%94.97M
-7.21%104.88M
Withholding and tax receivable
7.67%379K
2.22%368K
-6.38%352K
-7.93%360K
-2.34%376K
-2.74%391K
-2.53%385K
2.55%402K
-12.42%395K
-18.33%392K
Cash and equivalents
7.28%31.1M
-17.36%23.39M
1.18%28.99M
0.24%28.3M
22.82%28.66M
8.73%28.24M
-22.72%23.33M
23.30%25.97M
13.72%30.19M
-16.12%21.06M
Special items of current assets
----
--27.55M
----
----
----
----
----
----
----
----
Total current assets
-1.40%121.38M
6.04%147.95M
-13.51%123.11M
-9.09%139.52M
4.67%142.33M
-2.15%153.47M
-15.32%135.99M
-6.42%156.84M
-0.18%160.58M
-3.18%167.61M
Non-current assets
Property, plant and equipment
-18.77%20.27M
-78.79%5.51M
6.68%24.95M
5.16%25.98M
-4.53%23.39M
-6.34%24.7M
34.29%24.49M
38.72%26.37M
2.61%18.24M
2.45%19.01M
Advance payment
-77.61%101K
162.21%451K
90.30%451K
-69.56%172K
-32.86%237K
60.06%565K
0.00%353K
2,615.38%353K
-21.21%353K
-97.10%13K
Secured deposits-non-current assets
--4.36M
----
----
----
----
----
----
----
----
----
Financial assets at fair value-non-current assets
----
----
5.35%5.67M
----
5.12%5.38M
4.94%5.33M
5.05%5.12M
5.07%5.08M
1.82%4.87M
1.83%4.83M
Other investments
--5.98M
5.39%5.9M
----
--5.6M
----
----
----
----
----
----
Deferred tax assets
3.72%2.03M
-37.08%964K
39.08%1.96M
-43.22%1.53M
-49.71%1.41M
-0.04%2.7M
56.04%2.8M
-25.67%2.7M
-38.54%1.8M
85.73%3.63M
Total non-current assets
-2.90%40.1M
-50.17%20.47M
9.60%41.3M
-0.68%41.08M
-4.67%37.68M
-1.38%41.36M
7.58%39.53M
11.81%41.94M
-5.20%36.74M
-5.34%37.51M
Total assets
-1.78%161.48M
-6.75%168.42M
-8.67%164.41M
-7.30%180.6M
2.57%180.01M
-1.99%194.83M
-11.05%175.51M
-3.09%198.78M
-1.16%197.32M
-3.58%205.12M
Liabilities
Current liabilities
Accounts payable
-2.70%26.15M
1.80%31.69M
-22.81%26.88M
-20.51%31.13M
22.46%34.83M
-0.39%39.16M
-28.00%28.44M
-22.68%39.31M
-23.32%39.5M
-5.10%50.84M
Tax payable
363.96%5.77M
----
--1.24M
--1.13M
----
----
----
----
-77.78%36K
290.12%632K
Dividend payable
-5.95%5.53M
-5.95%5.53M
-7.36%5.88M
-7.36%5.88M
-14.19%6.35M
-14.19%6.35M
-3.65%7.4M
-3.65%7.4M
-3.80%7.68M
-3.80%7.68M
Amounts payable to associated parties-current liabilities
70.00%3.4M
-46.34%2M
-49.07%2M
-11.83%3.73M
-21.08%3.93M
-15.05%4.23M
-10.73%4.98M
-12.30%4.98M
-2.23%5.57M
-0.47%5.67M
Bank loans and overdrafts
-37.01%11.74M
-19.91%19.69M
-30.66%18.64M
-11.67%24.59M
-5.62%26.88M
-2.12%27.83M
2.92%28.48M
20.15%28.44M
15.28%27.67M
-1.39%23.67M
Financial lease liabilities-current liabilities
-52.91%818K
-2.81%1.31M
17.76%1.74M
-25.66%1.35M
41.42%1.48M
74.28%1.82M
-34.65%1.04M
-46.73%1.04M
-48.96%1.6M
-33.29%1.96M
Total current liabilities
1.09%61.56M
-11.70%60.22M
-20.75%60.9M
-24.94%68.2M
6.71%76.84M
8.51%90.85M
-22.01%72.01M
-8.88%83.73M
-0.53%92.33M
-2.61%91.89M
Net current assets
-3.85%59.82M
23.00%87.73M
-5.01%62.21M
13.91%71.32M
2.36%65.49M
-14.35%62.62M
-6.26%63.98M
-3.44%73.11M
0.28%68.25M
-3.87%75.71M
Total assets less current liabilities
-3.47%99.92M
-3.74%108.2M
0.32%103.51M
8.11%112.4M
-0.32%103.18M
-9.62%103.98M
-1.42%103.51M
1.61%115.05M
-1.71%104.99M
-4.36%113.22M
Non-current liabilities
Long-term bank loan
-65.82%906K
-48.65%1.79M
-38.12%2.65M
-31.25%3.48M
-30.33%4.28M
-35.85%5.07M
163.57%6.15M
136.90%7.9M
--2.33M
--3.33M
Financial lease liabilities-non-current liabilities
-94.61%47K
-55.74%239K
108.61%872K
-31.47%540K
-28.30%418K
-28.56%788K
-64.19%583K
930.84%1.1M
-37.43%1.63M
-97.35%107K
Deferred tax liability
-62.44%1.02M
79.00%5.5M
23.66%2.72M
28.66%3.07M
-2.22%2.2M
2.10%2.39M
--2.25M
35.46%2.34M
----
21.21%1.73M
Provision-non-current liabilities
-14.31%527K
-14.31%527K
21.06%615K
21.06%615K
73.97%508K
73.97%508K
-4.89%292K
-4.89%292K
22.80%307K
4.07%307K
Total non-current liabilities
-63.52%2.5M
4.45%8.05M
-7.45%6.86M
-11.89%7.71M
-20.10%7.41M
-24.77%8.75M
117.24%9.27M
112.48%11.63M
1.47%4.27M
-4.93%5.47M
Total liabilities
-5.45%64.06M
-10.06%68.27M
-19.58%67.75M
-23.79%75.91M
3.65%84.25M
4.45%99.6M
-15.86%81.28M
-2.06%95.36M
-0.44%96.59M
-2.74%97.37M
Total assets less total liabilities
0.79%97.42M
-4.35%100.15M
0.93%96.65M
9.94%104.7M
1.63%95.77M
-7.92%95.23M
-6.44%94.23M
-4.02%103.42M
-1.84%100.73M
-4.33%107.75M
Total equity and non-current liabilities
-3.47%99.92M
-3.74%108.2M
0.32%103.51M
8.11%112.4M
-0.32%103.18M
-9.62%103.98M
-1.42%103.51M
1.61%115.05M
-1.71%104.99M
-4.36%113.22M
Equity
Share capital
0.00%6M
0.00%6M
0.00%6M
0.00%6M
0.00%6M
0.00%6M
0.00%6M
0.00%6M
0.00%6M
0.00%6M
Reserve
0.86%90.33M
-4.48%92.96M
1.11%89.56M
10.31%97.32M
1.45%88.58M
-8.35%88.23M
-6.79%87.31M
-4.13%96.27M
-1.85%93.67M
-4.54%100.41M
Shareholders' Equity
0.81%96.33M
-4.22%98.96M
1.04%95.56M
9.65%103.32M
1.36%94.58M
-7.86%94.23M
-6.38%93.31M
-3.89%102.27M
-1.74%99.67M
-4.29%106.41M
Non-controlling interest
-0.64%1.09M
-13.89%1.18M
-7.72%1.1M
37.09%1.38M
29.04%1.19M
-12.93%1M
-12.26%923K
-14.16%1.15M
-9.93%1.05M
-7.45%1.34M
Total equity
0.79%97.42M
-4.35%100.15M
0.93%96.65M
9.94%104.7M
1.63%95.77M
-7.92%95.23M
-6.44%94.23M
-4.02%103.42M
-1.84%100.73M
-4.33%107.75M
Total equity and total liabilities
-1.78%161.48M
-6.75%168.42M
-8.67%164.41M
-7.30%180.6M
2.57%180.01M
-1.99%194.83M
-11.05%175.51M
-3.09%198.78M
-1.16%197.32M
-3.58%205.12M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -3.69%30.65M-5.97%31.09M0.18%31.82M-23.01%33.06M-3.73%31.76M23.55%42.94M-5.79%32.99M-15.79%34.76M-4.36%35.02M19.65%41.27M
Accounts receivable -4.35%59.25M-15.74%65.56M-24.03%61.94M-5.01%77.8M2.85%81.54M-14.43%81.9M-16.53%79.28M-8.74%95.71M-2.35%94.97M-7.21%104.88M
Withholding and tax receivable 7.67%379K2.22%368K-6.38%352K-7.93%360K-2.34%376K-2.74%391K-2.53%385K2.55%402K-12.42%395K-18.33%392K
Cash and equivalents 7.28%31.1M-17.36%23.39M1.18%28.99M0.24%28.3M22.82%28.66M8.73%28.24M-22.72%23.33M23.30%25.97M13.72%30.19M-16.12%21.06M
Special items of current assets ------27.55M--------------------------------
Total current assets -1.40%121.38M6.04%147.95M-13.51%123.11M-9.09%139.52M4.67%142.33M-2.15%153.47M-15.32%135.99M-6.42%156.84M-0.18%160.58M-3.18%167.61M
Non-current assets
Property, plant and equipment -18.77%20.27M-78.79%5.51M6.68%24.95M5.16%25.98M-4.53%23.39M-6.34%24.7M34.29%24.49M38.72%26.37M2.61%18.24M2.45%19.01M
Advance payment -77.61%101K162.21%451K90.30%451K-69.56%172K-32.86%237K60.06%565K0.00%353K2,615.38%353K-21.21%353K-97.10%13K
Secured deposits-non-current assets --4.36M------------------------------------
Financial assets at fair value-non-current assets --------5.35%5.67M----5.12%5.38M4.94%5.33M5.05%5.12M5.07%5.08M1.82%4.87M1.83%4.83M
Other investments --5.98M5.39%5.9M------5.6M------------------------
Deferred tax assets 3.72%2.03M-37.08%964K39.08%1.96M-43.22%1.53M-49.71%1.41M-0.04%2.7M56.04%2.8M-25.67%2.7M-38.54%1.8M85.73%3.63M
Total non-current assets -2.90%40.1M-50.17%20.47M9.60%41.3M-0.68%41.08M-4.67%37.68M-1.38%41.36M7.58%39.53M11.81%41.94M-5.20%36.74M-5.34%37.51M
Total assets -1.78%161.48M-6.75%168.42M-8.67%164.41M-7.30%180.6M2.57%180.01M-1.99%194.83M-11.05%175.51M-3.09%198.78M-1.16%197.32M-3.58%205.12M
Liabilities
Current liabilities
Accounts payable -2.70%26.15M1.80%31.69M-22.81%26.88M-20.51%31.13M22.46%34.83M-0.39%39.16M-28.00%28.44M-22.68%39.31M-23.32%39.5M-5.10%50.84M
Tax payable 363.96%5.77M------1.24M--1.13M-----------------77.78%36K290.12%632K
Dividend payable -5.95%5.53M-5.95%5.53M-7.36%5.88M-7.36%5.88M-14.19%6.35M-14.19%6.35M-3.65%7.4M-3.65%7.4M-3.80%7.68M-3.80%7.68M
Amounts payable to associated parties-current liabilities 70.00%3.4M-46.34%2M-49.07%2M-11.83%3.73M-21.08%3.93M-15.05%4.23M-10.73%4.98M-12.30%4.98M-2.23%5.57M-0.47%5.67M
Bank loans and overdrafts -37.01%11.74M-19.91%19.69M-30.66%18.64M-11.67%24.59M-5.62%26.88M-2.12%27.83M2.92%28.48M20.15%28.44M15.28%27.67M-1.39%23.67M
Financial lease liabilities-current liabilities -52.91%818K-2.81%1.31M17.76%1.74M-25.66%1.35M41.42%1.48M74.28%1.82M-34.65%1.04M-46.73%1.04M-48.96%1.6M-33.29%1.96M
Total current liabilities 1.09%61.56M-11.70%60.22M-20.75%60.9M-24.94%68.2M6.71%76.84M8.51%90.85M-22.01%72.01M-8.88%83.73M-0.53%92.33M-2.61%91.89M
Net current assets -3.85%59.82M23.00%87.73M-5.01%62.21M13.91%71.32M2.36%65.49M-14.35%62.62M-6.26%63.98M-3.44%73.11M0.28%68.25M-3.87%75.71M
Total assets less current liabilities -3.47%99.92M-3.74%108.2M0.32%103.51M8.11%112.4M-0.32%103.18M-9.62%103.98M-1.42%103.51M1.61%115.05M-1.71%104.99M-4.36%113.22M
Non-current liabilities
Long-term bank loan -65.82%906K-48.65%1.79M-38.12%2.65M-31.25%3.48M-30.33%4.28M-35.85%5.07M163.57%6.15M136.90%7.9M--2.33M--3.33M
Financial lease liabilities-non-current liabilities -94.61%47K-55.74%239K108.61%872K-31.47%540K-28.30%418K-28.56%788K-64.19%583K930.84%1.1M-37.43%1.63M-97.35%107K
Deferred tax liability -62.44%1.02M79.00%5.5M23.66%2.72M28.66%3.07M-2.22%2.2M2.10%2.39M--2.25M35.46%2.34M----21.21%1.73M
Provision-non-current liabilities -14.31%527K-14.31%527K21.06%615K21.06%615K73.97%508K73.97%508K-4.89%292K-4.89%292K22.80%307K4.07%307K
Total non-current liabilities -63.52%2.5M4.45%8.05M-7.45%6.86M-11.89%7.71M-20.10%7.41M-24.77%8.75M117.24%9.27M112.48%11.63M1.47%4.27M-4.93%5.47M
Total liabilities -5.45%64.06M-10.06%68.27M-19.58%67.75M-23.79%75.91M3.65%84.25M4.45%99.6M-15.86%81.28M-2.06%95.36M-0.44%96.59M-2.74%97.37M
Total assets less total liabilities 0.79%97.42M-4.35%100.15M0.93%96.65M9.94%104.7M1.63%95.77M-7.92%95.23M-6.44%94.23M-4.02%103.42M-1.84%100.73M-4.33%107.75M
Total equity and non-current liabilities -3.47%99.92M-3.74%108.2M0.32%103.51M8.11%112.4M-0.32%103.18M-9.62%103.98M-1.42%103.51M1.61%115.05M-1.71%104.99M-4.36%113.22M
Equity
Share capital 0.00%6M0.00%6M0.00%6M0.00%6M0.00%6M0.00%6M0.00%6M0.00%6M0.00%6M0.00%6M
Reserve 0.86%90.33M-4.48%92.96M1.11%89.56M10.31%97.32M1.45%88.58M-8.35%88.23M-6.79%87.31M-4.13%96.27M-1.85%93.67M-4.54%100.41M
Shareholders' Equity 0.81%96.33M-4.22%98.96M1.04%95.56M9.65%103.32M1.36%94.58M-7.86%94.23M-6.38%93.31M-3.89%102.27M-1.74%99.67M-4.29%106.41M
Non-controlling interest -0.64%1.09M-13.89%1.18M-7.72%1.1M37.09%1.38M29.04%1.19M-12.93%1M-12.26%923K-14.16%1.15M-9.93%1.05M-7.45%1.34M
Total equity 0.79%97.42M-4.35%100.15M0.93%96.65M9.94%104.7M1.63%95.77M-7.92%95.23M-6.44%94.23M-4.02%103.42M-1.84%100.73M-4.33%107.75M
Total equity and total liabilities -1.78%161.48M-6.75%168.42M-8.67%164.41M-7.30%180.6M2.57%180.01M-1.99%194.83M-11.05%175.51M-3.09%198.78M-1.16%197.32M-3.58%205.12M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More