HK Stock MarketDetailed Quotes

M&L HOLDINGS (08152)

Watchlist
  • 0.070
  • -0.012-14.63%
Market Closed Apr 30 16:00 CST
42.00MMarket Cap4.38P/E (TTM)

M&L HOLDINGS (08152) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
21.81%37.87M
-3.69%30.65M
-5.97%31.09M
0.18%31.82M
-23.01%33.06M
-3.73%31.76M
23.55%42.94M
-5.79%32.99M
-15.79%34.76M
-4.36%35.02M
Accounts receivable
11.51%73.1M
-4.35%59.25M
-15.74%65.56M
-24.03%61.94M
-5.01%77.8M
2.85%81.54M
-14.43%81.9M
-16.53%79.28M
-8.74%95.71M
-2.35%94.97M
Withholding and tax receivable
-0.54%366K
7.67%379K
2.22%368K
-6.38%352K
-7.93%360K
-2.34%376K
-2.74%391K
-2.53%385K
2.55%402K
-12.42%395K
Cash and equivalents
-26.81%17.12M
7.28%31.1M
-17.36%23.39M
1.18%28.99M
0.24%28.3M
22.82%28.66M
8.73%28.24M
-22.72%23.33M
23.30%25.97M
13.72%30.19M
Total current assets
-11.10%131.53M
-1.40%121.38M
6.04%147.95M
-13.51%123.11M
-9.09%139.52M
4.67%142.33M
-2.15%153.47M
-15.32%135.99M
-6.42%156.84M
-0.18%160.58M
Non-current assets
Property, plant and equipment
290.18%21.5M
-18.77%20.27M
-78.79%5.51M
6.68%24.95M
5.16%25.98M
-4.53%23.39M
-6.34%24.7M
34.29%24.49M
38.72%26.37M
2.61%18.24M
Advance payment
-74.50%115K
-77.61%101K
162.21%451K
90.30%451K
-69.56%172K
-32.86%237K
60.06%565K
0.00%353K
2,615.38%353K
-21.21%353K
Secured deposits-non-current assets
--4.43M
--4.36M
----
----
----
----
----
----
----
----
Financial assets at fair value-non-current assets
----
----
----
5.35%5.67M
----
5.12%5.38M
4.94%5.33M
5.05%5.12M
5.07%5.08M
1.82%4.87M
Other investments
5.23%6.21M
--5.98M
5.39%5.9M
----
--5.6M
----
----
----
----
----
Deferred tax assets
6.43%1.03M
3.72%2.03M
-37.08%964K
39.08%1.96M
-43.22%1.53M
-49.71%1.41M
-0.04%2.7M
56.04%2.8M
-25.67%2.7M
-38.54%1.8M
Total non-current assets
98.43%40.62M
-2.90%40.1M
-50.17%20.47M
9.60%41.3M
-0.68%41.08M
-4.67%37.68M
-1.38%41.36M
7.58%39.53M
11.81%41.94M
-5.20%36.74M
Total assets
2.22%172.15M
-1.78%161.48M
-6.75%168.42M
-8.67%164.41M
-7.30%180.6M
2.57%180.01M
-1.99%194.83M
-11.05%175.51M
-3.09%198.78M
-1.16%197.32M
Liabilities
Current liabilities
Accounts payable
2.94%32.62M
-2.70%26.15M
1.80%31.69M
-22.81%26.88M
-20.51%31.13M
22.46%34.83M
-0.39%39.16M
-28.00%28.44M
-22.68%39.31M
-23.32%39.5M
Tax payable
--223K
363.96%5.77M
----
--1.24M
--1.13M
----
----
----
----
-77.78%36K
Dividend payable
-21.10%4.36M
-5.95%5.53M
-5.95%5.53M
-7.36%5.88M
-7.36%5.88M
-14.19%6.35M
-14.19%6.35M
-3.65%7.4M
-3.65%7.4M
-3.80%7.68M
Amounts payable to associated parties-current liabilities
50.00%3M
70.00%3.4M
-46.34%2M
-49.07%2M
-11.83%3.73M
-21.08%3.93M
-15.05%4.23M
-10.73%4.98M
-12.30%4.98M
-2.23%5.57M
Bank loans and overdrafts
-50.30%9.79M
-37.01%11.74M
-19.91%19.69M
-30.66%18.64M
-11.67%24.59M
-5.62%26.88M
-2.12%27.83M
2.92%28.48M
20.15%28.44M
15.28%27.67M
Financial lease liabilities-current liabilities
-81.25%246K
-52.91%818K
-2.81%1.31M
17.76%1.74M
-25.66%1.35M
41.42%1.48M
74.28%1.82M
-34.65%1.04M
-46.73%1.04M
-48.96%1.6M
Total current liabilities
-5.11%57.15M
1.09%61.56M
-11.70%60.22M
-20.75%60.9M
-24.94%68.2M
6.71%76.84M
8.51%90.85M
-22.01%72.01M
-8.88%83.73M
-0.53%92.33M
Net current assets
-15.21%74.39M
-3.85%59.82M
23.00%87.73M
-5.01%62.21M
13.91%71.32M
2.36%65.49M
-14.35%62.62M
-6.26%63.98M
-3.44%73.11M
0.28%68.25M
Total assets less current liabilities
6.29%115.01M
-3.47%99.92M
-3.74%108.2M
0.32%103.51M
8.11%112.4M
-0.32%103.18M
-9.62%103.98M
-1.42%103.51M
1.61%115.05M
-1.71%104.99M
Non-current liabilities
Long-term bank loan
----
-65.82%906K
-48.65%1.79M
-38.12%2.65M
-31.25%3.48M
-30.33%4.28M
-35.85%5.07M
163.57%6.15M
136.90%7.9M
--2.33M
Financial lease liabilities-non-current liabilities
----
-94.61%47K
-55.74%239K
108.61%872K
-31.47%540K
-28.30%418K
-28.56%788K
-64.19%583K
930.84%1.1M
-37.43%1.63M
Deferred tax liability
-77.81%1.22M
-62.44%1.02M
79.00%5.5M
23.66%2.72M
28.66%3.07M
-2.22%2.2M
2.10%2.39M
--2.25M
35.46%2.34M
----
Provision-non-current liabilities
0.00%527K
-14.31%527K
-14.31%527K
21.06%615K
21.06%615K
73.97%508K
73.97%508K
-4.89%292K
-4.89%292K
22.80%307K
Total non-current liabilities
-78.30%1.75M
-63.52%2.5M
4.45%8.05M
-7.45%6.86M
-11.89%7.71M
-20.10%7.41M
-24.77%8.75M
117.24%9.27M
112.48%11.63M
1.47%4.27M
Total liabilities
-13.74%58.89M
-5.45%64.06M
-10.06%68.27M
-19.58%67.75M
-23.79%75.91M
3.65%84.25M
4.45%99.6M
-15.86%81.28M
-2.06%95.36M
-0.44%96.59M
Total assets less total liabilities
13.09%113.26M
0.79%97.42M
-4.35%100.15M
0.93%96.65M
9.94%104.7M
1.63%95.77M
-7.92%95.23M
-6.44%94.23M
-4.02%103.42M
-1.84%100.73M
Total equity and non-current liabilities
6.29%115.01M
-3.47%99.92M
-3.74%108.2M
0.32%103.51M
8.11%112.4M
-0.32%103.18M
-9.62%103.98M
-1.42%103.51M
1.61%115.05M
-1.71%104.99M
Equity
Share capital
0.00%6M
0.00%6M
0.00%6M
0.00%6M
0.00%6M
0.00%6M
0.00%6M
0.00%6M
0.00%6M
0.00%6M
Reserve
14.12%106.09M
0.86%90.33M
-4.48%92.96M
1.11%89.56M
10.31%97.32M
1.45%88.58M
-8.35%88.23M
-6.79%87.31M
-4.13%96.27M
-1.85%93.67M
Shareholders' Equity
13.27%112.09M
0.81%96.33M
-4.22%98.96M
1.04%95.56M
9.65%103.32M
1.36%94.58M
-7.86%94.23M
-6.38%93.31M
-3.89%102.27M
-1.74%99.67M
Non-controlling interest
-1.27%1.17M
-0.64%1.09M
-13.89%1.18M
-7.72%1.1M
37.09%1.38M
29.04%1.19M
-12.93%1M
-12.26%923K
-14.16%1.15M
-9.93%1.05M
Total equity
13.09%113.26M
0.79%97.42M
-4.35%100.15M
0.93%96.65M
9.94%104.7M
1.63%95.77M
-7.92%95.23M
-6.44%94.23M
-4.02%103.42M
-1.84%100.73M
Total equity and total liabilities
2.22%172.15M
-1.78%161.48M
-6.75%168.42M
-8.67%164.41M
-7.30%180.6M
2.57%180.01M
-1.99%194.83M
-11.05%175.51M
-3.09%198.78M
-1.16%197.32M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 21.81%37.87M-3.69%30.65M-5.97%31.09M0.18%31.82M-23.01%33.06M-3.73%31.76M23.55%42.94M-5.79%32.99M-15.79%34.76M-4.36%35.02M
Accounts receivable 11.51%73.1M-4.35%59.25M-15.74%65.56M-24.03%61.94M-5.01%77.8M2.85%81.54M-14.43%81.9M-16.53%79.28M-8.74%95.71M-2.35%94.97M
Withholding and tax receivable -0.54%366K7.67%379K2.22%368K-6.38%352K-7.93%360K-2.34%376K-2.74%391K-2.53%385K2.55%402K-12.42%395K
Cash and equivalents -26.81%17.12M7.28%31.1M-17.36%23.39M1.18%28.99M0.24%28.3M22.82%28.66M8.73%28.24M-22.72%23.33M23.30%25.97M13.72%30.19M
Total current assets -11.10%131.53M-1.40%121.38M6.04%147.95M-13.51%123.11M-9.09%139.52M4.67%142.33M-2.15%153.47M-15.32%135.99M-6.42%156.84M-0.18%160.58M
Non-current assets
Property, plant and equipment 290.18%21.5M-18.77%20.27M-78.79%5.51M6.68%24.95M5.16%25.98M-4.53%23.39M-6.34%24.7M34.29%24.49M38.72%26.37M2.61%18.24M
Advance payment -74.50%115K-77.61%101K162.21%451K90.30%451K-69.56%172K-32.86%237K60.06%565K0.00%353K2,615.38%353K-21.21%353K
Secured deposits-non-current assets --4.43M--4.36M--------------------------------
Financial assets at fair value-non-current assets ------------5.35%5.67M----5.12%5.38M4.94%5.33M5.05%5.12M5.07%5.08M1.82%4.87M
Other investments 5.23%6.21M--5.98M5.39%5.9M------5.6M--------------------
Deferred tax assets 6.43%1.03M3.72%2.03M-37.08%964K39.08%1.96M-43.22%1.53M-49.71%1.41M-0.04%2.7M56.04%2.8M-25.67%2.7M-38.54%1.8M
Total non-current assets 98.43%40.62M-2.90%40.1M-50.17%20.47M9.60%41.3M-0.68%41.08M-4.67%37.68M-1.38%41.36M7.58%39.53M11.81%41.94M-5.20%36.74M
Total assets 2.22%172.15M-1.78%161.48M-6.75%168.42M-8.67%164.41M-7.30%180.6M2.57%180.01M-1.99%194.83M-11.05%175.51M-3.09%198.78M-1.16%197.32M
Liabilities
Current liabilities
Accounts payable 2.94%32.62M-2.70%26.15M1.80%31.69M-22.81%26.88M-20.51%31.13M22.46%34.83M-0.39%39.16M-28.00%28.44M-22.68%39.31M-23.32%39.5M
Tax payable --223K363.96%5.77M------1.24M--1.13M-----------------77.78%36K
Dividend payable -21.10%4.36M-5.95%5.53M-5.95%5.53M-7.36%5.88M-7.36%5.88M-14.19%6.35M-14.19%6.35M-3.65%7.4M-3.65%7.4M-3.80%7.68M
Amounts payable to associated parties-current liabilities 50.00%3M70.00%3.4M-46.34%2M-49.07%2M-11.83%3.73M-21.08%3.93M-15.05%4.23M-10.73%4.98M-12.30%4.98M-2.23%5.57M
Bank loans and overdrafts -50.30%9.79M-37.01%11.74M-19.91%19.69M-30.66%18.64M-11.67%24.59M-5.62%26.88M-2.12%27.83M2.92%28.48M20.15%28.44M15.28%27.67M
Financial lease liabilities-current liabilities -81.25%246K-52.91%818K-2.81%1.31M17.76%1.74M-25.66%1.35M41.42%1.48M74.28%1.82M-34.65%1.04M-46.73%1.04M-48.96%1.6M
Total current liabilities -5.11%57.15M1.09%61.56M-11.70%60.22M-20.75%60.9M-24.94%68.2M6.71%76.84M8.51%90.85M-22.01%72.01M-8.88%83.73M-0.53%92.33M
Net current assets -15.21%74.39M-3.85%59.82M23.00%87.73M-5.01%62.21M13.91%71.32M2.36%65.49M-14.35%62.62M-6.26%63.98M-3.44%73.11M0.28%68.25M
Total assets less current liabilities 6.29%115.01M-3.47%99.92M-3.74%108.2M0.32%103.51M8.11%112.4M-0.32%103.18M-9.62%103.98M-1.42%103.51M1.61%115.05M-1.71%104.99M
Non-current liabilities
Long-term bank loan -----65.82%906K-48.65%1.79M-38.12%2.65M-31.25%3.48M-30.33%4.28M-35.85%5.07M163.57%6.15M136.90%7.9M--2.33M
Financial lease liabilities-non-current liabilities -----94.61%47K-55.74%239K108.61%872K-31.47%540K-28.30%418K-28.56%788K-64.19%583K930.84%1.1M-37.43%1.63M
Deferred tax liability -77.81%1.22M-62.44%1.02M79.00%5.5M23.66%2.72M28.66%3.07M-2.22%2.2M2.10%2.39M--2.25M35.46%2.34M----
Provision-non-current liabilities 0.00%527K-14.31%527K-14.31%527K21.06%615K21.06%615K73.97%508K73.97%508K-4.89%292K-4.89%292K22.80%307K
Total non-current liabilities -78.30%1.75M-63.52%2.5M4.45%8.05M-7.45%6.86M-11.89%7.71M-20.10%7.41M-24.77%8.75M117.24%9.27M112.48%11.63M1.47%4.27M
Total liabilities -13.74%58.89M-5.45%64.06M-10.06%68.27M-19.58%67.75M-23.79%75.91M3.65%84.25M4.45%99.6M-15.86%81.28M-2.06%95.36M-0.44%96.59M
Total assets less total liabilities 13.09%113.26M0.79%97.42M-4.35%100.15M0.93%96.65M9.94%104.7M1.63%95.77M-7.92%95.23M-6.44%94.23M-4.02%103.42M-1.84%100.73M
Total equity and non-current liabilities 6.29%115.01M-3.47%99.92M-3.74%108.2M0.32%103.51M8.11%112.4M-0.32%103.18M-9.62%103.98M-1.42%103.51M1.61%115.05M-1.71%104.99M
Equity
Share capital 0.00%6M0.00%6M0.00%6M0.00%6M0.00%6M0.00%6M0.00%6M0.00%6M0.00%6M0.00%6M
Reserve 14.12%106.09M0.86%90.33M-4.48%92.96M1.11%89.56M10.31%97.32M1.45%88.58M-8.35%88.23M-6.79%87.31M-4.13%96.27M-1.85%93.67M
Shareholders' Equity 13.27%112.09M0.81%96.33M-4.22%98.96M1.04%95.56M9.65%103.32M1.36%94.58M-7.86%94.23M-6.38%93.31M-3.89%102.27M-1.74%99.67M
Non-controlling interest -1.27%1.17M-0.64%1.09M-13.89%1.18M-7.72%1.1M37.09%1.38M29.04%1.19M-12.93%1M-12.26%923K-14.16%1.15M-9.93%1.05M
Total equity 13.09%113.26M0.79%97.42M-4.35%100.15M0.93%96.65M9.94%104.7M1.63%95.77M-7.92%95.23M-6.44%94.23M-4.02%103.42M-1.84%100.73M
Total equity and total liabilities 2.22%172.15M-1.78%161.48M-6.75%168.42M-8.67%164.41M-7.30%180.6M2.57%180.01M-1.99%194.83M-11.05%175.51M-3.09%198.78M-1.16%197.32M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More