HK Stock MarketDetailed Quotes

LEGENDARY EDU (08195)

Watchlist
  • 1.170
  • -0.030-2.50%
Market Closed Jan 16 15:25 CST
536.64MMarket Cap17.73P/E (TTM)

LEGENDARY EDU (08195) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-17.29%48.03M
----
33.91%58.07M
----
44.66%43.37M
----
-35.13%29.98M
----
242.41%46.21M
Profit adjustment
Interest (income) - adjustment
----
-28.21%-750K
----
-6,400.00%-585K
----
98.11%-9K
----
-23,750.00%-477K
----
-100.00%-2K
Dividend (income)- adjustment
----
----
----
----
----
----
----
---56K
----
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
----
-326.64%-5.08M
Impairment and provisions:
----
897.62%16.36M
----
-85.20%1.64M
----
318.69%11.08M
----
4.47%-5.07M
----
-177.10%-5.31M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
----
69.64%570K
-Impairment of goodwill
----
--16.42M
----
----
----
--7.39M
----
----
----
----
-Other impairments and provisions
----
-103.60%-59K
----
-55.60%1.64M
----
172.89%3.69M
----
13.74%-5.07M
----
-235.46%-5.88M
Revaluation surplus:
----
-2,094.51%-4.73M
----
270.50%237K
----
-105.51%-139K
----
865.90%2.52M
----
165.25%261K
-Other fair value changes
----
-2,094.51%-4.73M
----
270.50%237K
----
-105.51%-139K
----
865.90%2.52M
----
165.25%261K
Asset sale loss (gain):
----
-115.73%-260K
----
703.28%1.65M
----
-108.41%-274K
----
-45.68%3.26M
----
5,301.80%6M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
2,089.90%1.97M
----
29.79%-99K
-Loss (gain) on sale of property, machinery and equipment
----
---260K
----
----
----
----
----
----
----
---1K
-Loss (gain) from selling other assets
----
----
----
703.28%1.65M
----
-121.29%-274K
----
-78.89%1.29M
----
2,319.05%6.1M
Depreciation and amortization:
----
4.31%21.94M
----
23.22%21.04M
----
121.76%17.07M
----
123.74%7.7M
----
163.48%3.44M
-Amortization of intangible assets
----
0.00%195K
----
0.00%195K
----
--195K
----
----
----
----
Financial expense
----
202.80%7.25M
----
0.08%2.39M
----
6.84%2.39M
----
29.14%2.24M
----
109.05%1.73M
Special items
----
382.99%4.14M
----
20.56%-1.46M
----
-173.11%-1.84M
----
372.25%2.52M
----
-106.02%-926K
Operating profit before the change of operating capital
----
10.85%91.99M
----
15.82%82.99M
----
68.14%71.65M
----
-8.02%42.61M
----
586.11%46.33M
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
200.00%3.06M
----
-925.68%-3.06M
----
-92.90%370K
Accounts receivable (increase)decrease
----
128.71%13.85M
----
-294.02%-48.26M
----
-306.37%-12.25M
----
-131.68%-3.01M
----
241.72%9.52M
Accounts payable increase (decrease)
----
120.09%1.63M
----
-2,011.20%-8.11M
----
-123.33%-384K
----
118.59%1.65M
----
-2,307.48%-8.85M
Financial assets at fair value (increase)decrease
----
-265.15%-11.16M
----
-1,394.92%-3.06M
----
105.61%236K
----
-2,137.77%-4.21M
----
---188K
Special items for working capital changes
----
-1,504.57%-62.47M
----
-174.62%-3.89M
----
-75.47%5.22M
----
184.95%21.26M
----
-333.09%-25.03M
Cash  from business operations
----
72.08%33.85M
----
-70.87%19.67M
----
22.22%67.52M
----
149.48%55.25M
----
20,791.51%22.15M
Other taxs
----
-31.43%-11.23M
----
48.97%-8.55M
----
-365.84%-16.75M
----
-578.30%-3.6M
----
-1,862.96%-530K
Special items of business
183.63%20.19M
----
-1,163.82%-24.14M
----
-54.98%2.27M
----
175.80%5.04M
----
-116.97%-6.65M
----
Net cash from operations
183.63%20.19M
103.31%22.61M
-1,163.82%-24.14M
-78.09%11.12M
-54.98%2.27M
-1.69%50.78M
175.80%5.04M
138.96%51.65M
-116.97%-6.65M
27,260.76%21.62M
Cash flow from investment activities
Interest received - investment
31.42%711K
28.21%750K
216.37%541K
6,400.00%585K
--171K
-98.11%9K
----
23,750.00%477K
100.00%2K
100.00%2K
Dividend received - investment
----
----
----
----
----
----
----
--56K
----
----
Sale of fixed assets
----
--214K
----
----
----
----
----
----
----
----
Purchase of fixed assets
-439.35%-8.31M
-84.74%-2.43M
-85.10%-1.54M
87.05%-1.32M
38.55%-832K
12.10%-10.17M
-14.94%-1.35M
-857.15%-11.57M
-165.32%-1.18M
70.17%-1.21M
Sale of subsidiaries
--2M
----
----
----
----
----
----
---10K
----
----
Acquisition of subsidiaries
---1M
----
----
----
-2.42%-5M
37.52%-3.2M
---4.88M
-184.27%-5.12M
----
139.47%6.08M
Recovery of cash from investments
----
----
----
----
----
----
--510K
5,817.16%20M
----
--338K
Cash on investment
---3.04M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
-864.46%-9.64M
-100.68%-1.47M
82.35%-999K
94.52%-732K
1.14%-5.66M
-449.11%-13.36M
-386.90%-5.73M
-26.53%3.83M
-111.61%-1.18M
126.28%5.21M
Net cash before financing
141.97%10.55M
103.49%21.15M
-641.07%-25.14M
-72.23%10.39M
-394.46%-3.39M
-32.56%37.41M
91.23%-686K
106.82%55.48M
-115.87%-7.83M
235.83%26.83M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
-60.31%12.89M
Refund
77.98%-61K
-46.14%-681K
56.38%-277K
---466K
---635K
----
----
62.50%-11.2M
-292.14%-32.37M
-113.97%-29.87M
Issuing shares
-99.34%202K
124.99%61.96M
10.78%30.5M
--27.54M
--27.54M
----
----
-97.43%2.27M
--2.27M
--88.32M
Interest paid - financing
-601.33%-1.05M
----
-11.94%-150K
----
-482.61%-134K
85.07%-235K
---23K
-3.48%-1.57M
----
-171.61%-1.52M
Dividends paid - financing
----
---2M
----
----
----
----
----
---36.39M
---22.33M
----
Issuance expenses and redemption of securities expenses
-160.00%-9M
2.59%-2.45M
--15M
---2.51M
----
----
----
-143.80%-57.44M
----
---23.56M
Other items of the financing business
----
----
----
----
----
7.21%2.29M
----
--2.14M
----
----
Net cash from financing operations
-144.19%-16.53M
331.22%39.81M
41.03%37.42M
193.90%9.23M
12,270.64%26.53M
90.85%-9.83M
99.60%-218K
-344.17%-107.41M
-494.28%-54.63M
164.71%43.99M
Net Cash
-148.71%-5.98M
210.63%60.96M
-46.93%12.28M
-28.85%19.62M
2,659.73%23.14M
153.12%27.58M
98.55%-904K
-173.33%-51.93M
-255.67%-62.46M
2,361.71%70.81M
Begining period cash
89.35%129.18M
40.38%68.22M
40.38%68.22M
131.23%48.6M
131.23%48.6M
-71.19%21.02M
-71.19%21.02M
3,324.60%72.94M
3,324.60%72.94M
-59.51%2.13M
Cash at the end
53.03%123.2M
89.35%129.18M
12.22%80.5M
40.38%68.22M
256.66%71.74M
131.23%48.6M
91.80%20.11M
-71.19%21.02M
-75.18%10.49M
3,324.60%72.94M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Huapu (Hong Kong) Certified Public Accountants Limited
--
Huapu (Hong Kong) Certified Public Accountants Limited
--
Huapu (Hong Kong) Certified Public Accountants Limited
--
Huapu (Hong Kong) Certified Public Accountants Limited
--
Chang Ying (Hong Kong) Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----17.29%48.03M----33.91%58.07M----44.66%43.37M-----35.13%29.98M----242.41%46.21M
Profit adjustment
Interest (income) - adjustment -----28.21%-750K-----6,400.00%-585K----98.11%-9K-----23,750.00%-477K-----100.00%-2K
Dividend (income)- adjustment -------------------------------56K--------
Attributable subsidiary (profit) loss -------------------------------------326.64%-5.08M
Impairment and provisions: ----897.62%16.36M-----85.20%1.64M----318.69%11.08M----4.47%-5.07M-----177.10%-5.31M
-Impairmen of inventory (reversal) ------------------------------------69.64%570K
-Impairment of goodwill ------16.42M--------------7.39M----------------
-Other impairments and provisions -----103.60%-59K-----55.60%1.64M----172.89%3.69M----13.74%-5.07M-----235.46%-5.88M
Revaluation surplus: -----2,094.51%-4.73M----270.50%237K-----105.51%-139K----865.90%2.52M----165.25%261K
-Other fair value changes -----2,094.51%-4.73M----270.50%237K-----105.51%-139K----865.90%2.52M----165.25%261K
Asset sale loss (gain): -----115.73%-260K----703.28%1.65M-----108.41%-274K-----45.68%3.26M----5,301.80%6M
-Loss (gain) from sale of subsidiary company ----------------------------2,089.90%1.97M----29.79%-99K
-Loss (gain) on sale of property, machinery and equipment -------260K-------------------------------1K
-Loss (gain) from selling other assets ------------703.28%1.65M-----121.29%-274K-----78.89%1.29M----2,319.05%6.1M
Depreciation and amortization: ----4.31%21.94M----23.22%21.04M----121.76%17.07M----123.74%7.7M----163.48%3.44M
-Amortization of intangible assets ----0.00%195K----0.00%195K------195K----------------
Financial expense ----202.80%7.25M----0.08%2.39M----6.84%2.39M----29.14%2.24M----109.05%1.73M
Special items ----382.99%4.14M----20.56%-1.46M-----173.11%-1.84M----372.25%2.52M-----106.02%-926K
Operating profit before the change of operating capital ----10.85%91.99M----15.82%82.99M----68.14%71.65M-----8.02%42.61M----586.11%46.33M
Change of operating capital
Inventory (increase) decrease --------------------200.00%3.06M-----925.68%-3.06M-----92.90%370K
Accounts receivable (increase)decrease ----128.71%13.85M-----294.02%-48.26M-----306.37%-12.25M-----131.68%-3.01M----241.72%9.52M
Accounts payable increase (decrease) ----120.09%1.63M-----2,011.20%-8.11M-----123.33%-384K----118.59%1.65M-----2,307.48%-8.85M
Financial assets at fair value (increase)decrease -----265.15%-11.16M-----1,394.92%-3.06M----105.61%236K-----2,137.77%-4.21M-------188K
Special items for working capital changes -----1,504.57%-62.47M-----174.62%-3.89M-----75.47%5.22M----184.95%21.26M-----333.09%-25.03M
Cash  from business operations ----72.08%33.85M-----70.87%19.67M----22.22%67.52M----149.48%55.25M----20,791.51%22.15M
Other taxs -----31.43%-11.23M----48.97%-8.55M-----365.84%-16.75M-----578.30%-3.6M-----1,862.96%-530K
Special items of business 183.63%20.19M-----1,163.82%-24.14M-----54.98%2.27M----175.80%5.04M-----116.97%-6.65M----
Net cash from operations 183.63%20.19M103.31%22.61M-1,163.82%-24.14M-78.09%11.12M-54.98%2.27M-1.69%50.78M175.80%5.04M138.96%51.65M-116.97%-6.65M27,260.76%21.62M
Cash flow from investment activities
Interest received - investment 31.42%711K28.21%750K216.37%541K6,400.00%585K--171K-98.11%9K----23,750.00%477K100.00%2K100.00%2K
Dividend received - investment ------------------------------56K--------
Sale of fixed assets ------214K--------------------------------
Purchase of fixed assets -439.35%-8.31M-84.74%-2.43M-85.10%-1.54M87.05%-1.32M38.55%-832K12.10%-10.17M-14.94%-1.35M-857.15%-11.57M-165.32%-1.18M70.17%-1.21M
Sale of subsidiaries --2M---------------------------10K--------
Acquisition of subsidiaries ---1M-------------2.42%-5M37.52%-3.2M---4.88M-184.27%-5.12M----139.47%6.08M
Recovery of cash from investments --------------------------510K5,817.16%20M------338K
Cash on investment ---3.04M------------------------------------
Net cash from investment operations -864.46%-9.64M-100.68%-1.47M82.35%-999K94.52%-732K1.14%-5.66M-449.11%-13.36M-386.90%-5.73M-26.53%3.83M-111.61%-1.18M126.28%5.21M
Net cash before financing 141.97%10.55M103.49%21.15M-641.07%-25.14M-72.23%10.39M-394.46%-3.39M-32.56%37.41M91.23%-686K106.82%55.48M-115.87%-7.83M235.83%26.83M
Cash flow from financing activities
New borrowing -------------------------------------60.31%12.89M
Refund 77.98%-61K-46.14%-681K56.38%-277K---466K---635K--------62.50%-11.2M-292.14%-32.37M-113.97%-29.87M
Issuing shares -99.34%202K124.99%61.96M10.78%30.5M--27.54M--27.54M---------97.43%2.27M--2.27M--88.32M
Interest paid - financing -601.33%-1.05M-----11.94%-150K-----482.61%-134K85.07%-235K---23K-3.48%-1.57M-----171.61%-1.52M
Dividends paid - financing -------2M-----------------------36.39M---22.33M----
Issuance expenses and redemption of securities expenses -160.00%-9M2.59%-2.45M--15M---2.51M-------------143.80%-57.44M-------23.56M
Other items of the financing business --------------------7.21%2.29M------2.14M--------
Net cash from financing operations -144.19%-16.53M331.22%39.81M41.03%37.42M193.90%9.23M12,270.64%26.53M90.85%-9.83M99.60%-218K-344.17%-107.41M-494.28%-54.63M164.71%43.99M
Net Cash -148.71%-5.98M210.63%60.96M-46.93%12.28M-28.85%19.62M2,659.73%23.14M153.12%27.58M98.55%-904K-173.33%-51.93M-255.67%-62.46M2,361.71%70.81M
Begining period cash 89.35%129.18M40.38%68.22M40.38%68.22M131.23%48.6M131.23%48.6M-71.19%21.02M-71.19%21.02M3,324.60%72.94M3,324.60%72.94M-59.51%2.13M
Cash at the end 53.03%123.2M89.35%129.18M12.22%80.5M40.38%68.22M256.66%71.74M131.23%48.6M91.80%20.11M-71.19%21.02M-75.18%10.49M3,324.60%72.94M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Huapu (Hong Kong) Certified Public Accountants Limited--Huapu (Hong Kong) Certified Public Accountants Limited--Huapu (Hong Kong) Certified Public Accountants Limited--Huapu (Hong Kong) Certified Public Accountants Limited--Chang Ying (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More