HK Stock MarketDetailed Quotes

KAISUN HOLDINGS (08203)

Watchlist
  • 0.140
  • -0.010-6.67%
Not Open May 21 15:23 CST
81.68MMarket Cap-1.73P/E (TTM)

KAISUN HOLDINGS (08203) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-622.43%-75.34M
----
145.45%14.42M
----
-35.54%-31.73M
----
65.87%-23.41M
----
1.61%-68.59M
----
Profit adjustment
Investment loss (gain)
62.24%-452K
----
-160.78%-1.2M
----
-190.51%-459K
----
-105.19%-158K
----
64.35%-77K
----
Impairment and provisions:
28.25%56.88M
----
181.27%44.35M
----
155.64%15.77M
----
-114.37%-28.34M
----
-268.64%-13.22M
----
-Impairment of property, plant and equipment (reversal)
-69.12%4.03M
----
--13.04M
----
----
----
----
----
--7.81M
----
-Impairment of trade receivables (reversal)
-106.19%-1.33M
----
260.21%21.55M
----
121.11%5.98M
----
-940.45%-28.34M
----
-29.19%3.37M
----
-Other impairments and provisions
454.82%54.19M
----
-0.19%9.77M
----
--9.79M
----
----
----
-1,345.84%-24.41M
----
Revaluation surplus:
24.82%-16.59M
----
-384.78%-22.07M
----
301.45%7.75M
----
-80.62%1.93M
----
-15.54%9.96M
----
-Other fair value changes
24.82%-16.59M
----
-384.78%-22.07M
----
301.45%7.75M
----
-80.62%1.93M
----
-15.54%9.96M
----
Asset sale loss (gain):
-214,500.00%-2.14M
----
-96.30%1K
----
-88.61%27K
----
106.03%237K
----
-303.59%-3.93M
----
-Loss (gain) from sale of subsidiary company
---1.34M
----
----
----
----
----
----
----
---341K
----
-Loss (gain) on sale of property, machinery and equipment
600.00%7K
----
-96.30%1K
----
107.69%27K
----
--13K
----
----
----
-Loss (gain) from selling other assets
---807K
----
----
----
----
----
106.24%224K
----
-259.00%-3.59M
----
Depreciation and amortization:
320.54%61.04M
----
-1.92%14.51M
----
9.41%14.8M
----
0.14%13.53M
----
3.58%13.51M
----
-Amortization of intangible assets
-0.20%10.09M
----
-1.71%10.11M
----
-3.76%10.29M
----
-2.26%10.69M
----
7.32%10.94M
----
Financial expense
-23.27%16.46M
----
-0.60%21.45M
----
-8.55%21.58M
----
271.72%23.6M
----
28.45%6.35M
----
Exchange Loss (gain)
---479K
----
----
----
----
----
----
----
----
----
Special items
--585K
----
----
----
-56.90%1.5M
----
-71.64%3.48M
----
51,225.00%12.27M
----
Operating profit before the change of operating capital
-44.09%39.96M
----
144.52%71.47M
----
419.84%29.23M
----
79.10%-9.14M
----
-31.30%-43.73M
----
Change of operating capital
Inventory (increase) decrease
118.70%422K
----
-10,847.62%-2.26M
----
-99.47%21K
----
439.44%3.97M
----
23.74%-1.17M
----
Accounts receivable (increase)decrease
1,665.15%212.19M
----
46.82%-13.56M
----
16.78%-25.5M
----
-492.66%-30.64M
----
438.78%7.8M
----
Accounts payable increase (decrease)
-367.28%-450.29M
----
22,958.89%168.47M
----
-100.57%-737K
----
642.70%129.39M
----
-77.70%17.42M
----
prepayments (increase)decrease
269.42%256.38M
----
-2,522,100.00%-151.33M
----
99.99%-6K
----
-438.00%-61.15M
----
-39.24%-11.37M
----
Financial assets at fair value (increase)decrease
----
----
25.82%-1.13M
----
46.83%-1.52M
----
-118.79%-2.86M
----
1,711.03%15.19M
----
Special items for working capital changes
-101.03%-827K
----
495.70%80.04M
----
54.32%13.44M
----
-20.02%8.71M
----
1,054.40%10.89M
----
Cash  from business operations
-61.88%57.83M
----
916.05%151.72M
----
-61.00%14.93M
----
871.06%38.28M
----
-115.13%-4.97M
----
Other taxs
-17.11%-178K
----
18.72%-152K
----
69.69%-187K
----
4.64%-617K
----
-72.53%-647K
----
Interest paid - operating
-76.52%-27.78M
----
-33,385.11%-15.74M
----
65.19%-47K
----
-1.50%-135K
----
44.35%-133K
----
Special items of business
----
-141.81%-38.23M
25.82%-1.13M
389.75%91.44M
46.83%-1.52M
268.68%18.67M
-118.79%-2.86M
-7.69%5.06M
1,711.03%15.19M
343.49%5.49M
Net cash from operations
-77.82%29.87M
-141.81%-38.23M
922.00%134.7M
389.75%91.44M
-61.99%13.18M
268.68%18.67M
267.06%34.68M
-7.69%5.06M
-69.78%9.45M
343.49%5.49M
Cash flow from investment activities
Interest received - investment
-88.71%90K
----
285.02%797K
----
459.46%207K
----
184.62%37K
----
-91.03%13K
----
Dividend received - investment
-9.50%362K
----
58.73%400K
----
108.26%252K
----
89.06%121K
----
-9.86%64K
----
Loan receivable (increase) decrease
---25.43M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
-75.00%3K
----
--12K
----
----
----
--2K
----
----
----
Purchase of fixed assets
80.99%-12.81M
----
-690.78%-67.41M
----
-34.83%-8.52M
----
-1,277.34%-6.32M
----
-836.73%-459K
----
Purchase of intangible assets
----
----
----
----
----
----
-275.44%-31.09M
----
---8.28M
----
Sale of subsidiaries
--18K
----
----
----
----
----
----
----
--293K
----
Recovery of cash from investments
--3.08M
----
----
----
----
----
----
----
----
----
Cash on investment
-14.22%-3.49M
----
---3.06M
----
----
----
----
----
----
----
Other items in the investment business
----
99.13%-315K
----
-129.57%-36.23M
----
-51.51%-15.78M
----
-29,660.00%-10.42M
----
-125.00%-35K
Net cash from investment operations
44.86%-38.18M
99.13%-315K
-758.71%-69.26M
-129.57%-36.23M
78.35%-8.07M
-51.51%-15.78M
-345.07%-37.25M
-29,660.00%-10.42M
78.48%-8.37M
-125.00%-35K
Net cash before financing
-112.70%-8.31M
-169.82%-38.55M
1,179.47%65.45M
1,810.94%55.21M
298.56%5.12M
153.98%2.89M
-339.18%-2.58M
-198.18%-5.35M
114.10%1.08M
295.86%5.45M
Cash flow from financing activities
New borrowing
-0.18%543K
----
--544K
----
----
----
--452K
----
----
----
Refund
-225.09%-16.65M
----
-6,222.22%-5.12M
----
81.07%-81K
----
---428K
----
----
----
Other items of the financing business
----
32.25%-8.73M
----
-207.15%-12.88M
----
-314.48%-4.19M
----
251.43%1.96M
----
-123.68%-1.29M
Net cash from financing operations
-244.66%-16.42M
32.25%-8.73M
-485.14%-4.76M
-207.15%-12.88M
12.57%-814K
-314.48%-4.19M
27.72%-931K
251.43%1.96M
-0.47%-1.29M
-123.68%-1.29M
Effect of rate
357.22%855K
71.66%-477K
108.43%187K
-1,290.91%-1.68M
-172.66%-2.22M
2.42%-121K
263.77%3.05M
-110.74%-124K
77.37%-1.86M
115.36%1.16M
Net Cash
-140.75%-24.73M
-211.68%-47.27M
1,310.88%60.68M
3,346.01%42.33M
222.64%4.3M
61.61%-1.3M
-1,562.09%-3.51M
-181.66%-3.4M
97.64%-211K
-39.07%4.16M
Begining period cash
614.40%70.78M
614.40%70.78M
26.64%9.91M
26.64%9.91M
-5.51%7.82M
-5.51%7.82M
-20.03%8.28M
-65.97%8.28M
-62.36%10.35M
-11.55%24.33M
Cash at the end
-33.73%46.9M
-54.45%23.03M
614.40%70.78M
690.12%50.55M
26.64%9.91M
34.47%6.4M
-5.51%7.82M
-83.95%4.76M
-20.03%8.28M
10.55%29.65M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -622.43%-75.34M----145.45%14.42M-----35.54%-31.73M----65.87%-23.41M----1.61%-68.59M----
Profit adjustment
Investment loss (gain) 62.24%-452K-----160.78%-1.2M-----190.51%-459K-----105.19%-158K----64.35%-77K----
Impairment and provisions: 28.25%56.88M----181.27%44.35M----155.64%15.77M-----114.37%-28.34M-----268.64%-13.22M----
-Impairment of property, plant and equipment (reversal) -69.12%4.03M------13.04M----------------------7.81M----
-Impairment of trade receivables (reversal) -106.19%-1.33M----260.21%21.55M----121.11%5.98M-----940.45%-28.34M-----29.19%3.37M----
-Other impairments and provisions 454.82%54.19M-----0.19%9.77M------9.79M-------------1,345.84%-24.41M----
Revaluation surplus: 24.82%-16.59M-----384.78%-22.07M----301.45%7.75M-----80.62%1.93M-----15.54%9.96M----
-Other fair value changes 24.82%-16.59M-----384.78%-22.07M----301.45%7.75M-----80.62%1.93M-----15.54%9.96M----
Asset sale loss (gain): -214,500.00%-2.14M-----96.30%1K-----88.61%27K----106.03%237K-----303.59%-3.93M----
-Loss (gain) from sale of subsidiary company ---1.34M-------------------------------341K----
-Loss (gain) on sale of property, machinery and equipment 600.00%7K-----96.30%1K----107.69%27K------13K------------
-Loss (gain) from selling other assets ---807K--------------------106.24%224K-----259.00%-3.59M----
Depreciation and amortization: 320.54%61.04M-----1.92%14.51M----9.41%14.8M----0.14%13.53M----3.58%13.51M----
-Amortization of intangible assets -0.20%10.09M-----1.71%10.11M-----3.76%10.29M-----2.26%10.69M----7.32%10.94M----
Financial expense -23.27%16.46M-----0.60%21.45M-----8.55%21.58M----271.72%23.6M----28.45%6.35M----
Exchange Loss (gain) ---479K------------------------------------
Special items --585K-------------56.90%1.5M-----71.64%3.48M----51,225.00%12.27M----
Operating profit before the change of operating capital -44.09%39.96M----144.52%71.47M----419.84%29.23M----79.10%-9.14M-----31.30%-43.73M----
Change of operating capital
Inventory (increase) decrease 118.70%422K-----10,847.62%-2.26M-----99.47%21K----439.44%3.97M----23.74%-1.17M----
Accounts receivable (increase)decrease 1,665.15%212.19M----46.82%-13.56M----16.78%-25.5M-----492.66%-30.64M----438.78%7.8M----
Accounts payable increase (decrease) -367.28%-450.29M----22,958.89%168.47M-----100.57%-737K----642.70%129.39M-----77.70%17.42M----
prepayments (increase)decrease 269.42%256.38M-----2,522,100.00%-151.33M----99.99%-6K-----438.00%-61.15M-----39.24%-11.37M----
Financial assets at fair value (increase)decrease --------25.82%-1.13M----46.83%-1.52M-----118.79%-2.86M----1,711.03%15.19M----
Special items for working capital changes -101.03%-827K----495.70%80.04M----54.32%13.44M-----20.02%8.71M----1,054.40%10.89M----
Cash  from business operations -61.88%57.83M----916.05%151.72M-----61.00%14.93M----871.06%38.28M-----115.13%-4.97M----
Other taxs -17.11%-178K----18.72%-152K----69.69%-187K----4.64%-617K-----72.53%-647K----
Interest paid - operating -76.52%-27.78M-----33,385.11%-15.74M----65.19%-47K-----1.50%-135K----44.35%-133K----
Special items of business -----141.81%-38.23M25.82%-1.13M389.75%91.44M46.83%-1.52M268.68%18.67M-118.79%-2.86M-7.69%5.06M1,711.03%15.19M343.49%5.49M
Net cash from operations -77.82%29.87M-141.81%-38.23M922.00%134.7M389.75%91.44M-61.99%13.18M268.68%18.67M267.06%34.68M-7.69%5.06M-69.78%9.45M343.49%5.49M
Cash flow from investment activities
Interest received - investment -88.71%90K----285.02%797K----459.46%207K----184.62%37K-----91.03%13K----
Dividend received - investment -9.50%362K----58.73%400K----108.26%252K----89.06%121K-----9.86%64K----
Loan receivable (increase) decrease ---25.43M------------------------------------
Sale of fixed assets -75.00%3K------12K--------------2K------------
Purchase of fixed assets 80.99%-12.81M-----690.78%-67.41M-----34.83%-8.52M-----1,277.34%-6.32M-----836.73%-459K----
Purchase of intangible assets -------------------------275.44%-31.09M-------8.28M----
Sale of subsidiaries --18K------------------------------293K----
Recovery of cash from investments --3.08M------------------------------------
Cash on investment -14.22%-3.49M-------3.06M----------------------------
Other items in the investment business ----99.13%-315K-----129.57%-36.23M-----51.51%-15.78M-----29,660.00%-10.42M-----125.00%-35K
Net cash from investment operations 44.86%-38.18M99.13%-315K-758.71%-69.26M-129.57%-36.23M78.35%-8.07M-51.51%-15.78M-345.07%-37.25M-29,660.00%-10.42M78.48%-8.37M-125.00%-35K
Net cash before financing -112.70%-8.31M-169.82%-38.55M1,179.47%65.45M1,810.94%55.21M298.56%5.12M153.98%2.89M-339.18%-2.58M-198.18%-5.35M114.10%1.08M295.86%5.45M
Cash flow from financing activities
New borrowing -0.18%543K------544K--------------452K------------
Refund -225.09%-16.65M-----6,222.22%-5.12M----81.07%-81K-------428K------------
Other items of the financing business ----32.25%-8.73M-----207.15%-12.88M-----314.48%-4.19M----251.43%1.96M-----123.68%-1.29M
Net cash from financing operations -244.66%-16.42M32.25%-8.73M-485.14%-4.76M-207.15%-12.88M12.57%-814K-314.48%-4.19M27.72%-931K251.43%1.96M-0.47%-1.29M-123.68%-1.29M
Effect of rate 357.22%855K71.66%-477K108.43%187K-1,290.91%-1.68M-172.66%-2.22M2.42%-121K263.77%3.05M-110.74%-124K77.37%-1.86M115.36%1.16M
Net Cash -140.75%-24.73M-211.68%-47.27M1,310.88%60.68M3,346.01%42.33M222.64%4.3M61.61%-1.3M-1,562.09%-3.51M-181.66%-3.4M97.64%-211K-39.07%4.16M
Begining period cash 614.40%70.78M614.40%70.78M26.64%9.91M26.64%9.91M-5.51%7.82M-5.51%7.82M-20.03%8.28M-65.97%8.28M-62.36%10.35M-11.55%24.33M
Cash at the end -33.73%46.9M-54.45%23.03M614.40%70.78M690.12%50.55M26.64%9.91M34.47%6.4M-5.51%7.82M-83.95%4.76M-20.03%8.28M10.55%29.65M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More