Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -3.38%-14.96M | ---- | 75.14%-14.47M | ---- | -267.82%-58.21M | ---- | -137.22%-15.83M | ---- | -39.94%42.52M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -11.11%-70K | ---- | 45.69%-63K | ---- | 42.57%-116K | ---- | 53.02%-202K | ---- | -83.76%-430K | ---- |
| Interest expense - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | 13.33%17K | ---- | -90.80%15K | ---- |
| Impairment and provisions: | ---- | ---- | ---- | ---- | 655.56%59.14M | ---- | 1,954.33%7.83M | ---- | --381K | ---- |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | 640.22%57.94M | ---- | --7.83M | ---- | ---- | ---- |
| -Other impairments and provisions | ---- | ---- | ---- | ---- | --1.2M | ---- | ---- | ---- | --381K | ---- |
| Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.88%-18K | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.88%-18K | ---- |
| Depreciation and amortization: | 20.46%730K | ---- | 158.97%606K | ---- | 54.97%234K | ---- | -24.88%151K | ---- | -30.93%201K | ---- |
| Special items | 59.95%26.45M | ---- | 994.31%16.54M | ---- | -29.29%1.51M | ---- | 273.60%2.14M | ---- | 259.75%572K | ---- |
| Operating profit before the change of operating capital | 366.26%12.15M | ---- | 1.92%2.61M | ---- | 143.35%2.56M | ---- | -113.63%-5.9M | ---- | -22.21%43.24M | ---- |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | -57.02%-10.98M | ---- | 51.82%-6.99M | ---- | -222.34%-14.51M | ---- | 127.69%11.86M | ---- | -28.84%-42.84M | ---- |
| Accounts payable increase (decrease) | 129.54%1.12M | ---- | -139.53%-3.78M | ---- | 22.29%-1.58M | ---- | 39.82%-2.03M | ---- | -110.73%-3.37M | ---- |
| prepayments (increase)decrease | -101.88%-276K | ---- | 341.19%14.7M | ---- | 605.46%3.33M | ---- | 82.76%-659K | ---- | 90.21%-3.82M | ---- |
| Special items for working capital changes | 42.49%5.62M | ---- | -65.17%3.94M | ---- | --11.32M | ---- | ---- | ---- | -97.09%172K | ---- |
| Cash from business operations | -27.22%7.63M | ---- | 834.70%10.48M | ---- | -65.81%1.12M | ---- | 149.56%3.28M | ---- | -132.09%-6.62M | ---- |
| Other taxs | 80.41%-38K | ---- | ---194K | ---- | ---- | ---- | ---- | ---- | -143.26%-3.66M | ---- |
| Special items of business | ---- | 230.84%9.54M | ---- | 147.68%2.88M | ---- | 62.57%1.16M | ---8.44M | 130.55%716K | ---- | -175.30%-2.34M |
| Net cash from operations | -26.22%7.59M | 230.84%9.54M | 817.40%10.28M | 147.68%2.88M | 121.74%1.12M | 62.57%1.16M | 49.83%-5.16M | 130.55%716K | -153.77%-10.28M | -175.30%-2.34M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 11.11%70K | ---- | -45.69%63K | ---- | -42.57%116K | ---- | -53.02%202K | ---- | 83.76%430K | ---- |
| Purchase of fixed assets | 99.43%-10K | ---- | 70.67%-1.76M | ---- | ---6M | ---- | ---- | ---- | ---- | ---- |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 170.21%33K | ---- |
| Recovery of cash from investments | -101.70%-25K | ---- | -69.71%1.47M | ---- | 306.26%4.85M | ---- | -136.15%-2.35M | ---- | --6.5M | ---- |
| Other items in the investment business | ---- | ---- | ---- | 66.33%-165K | ---- | 90.05%-490K | ---- | -225.08%-4.93M | ---- | ---1.52M |
| Net cash from investment operations | 115.22%35K | --0 | 77.91%-230K | 66.33%-165K | 51.54%-1.04M | 90.05%-490K | -130.85%-2.15M | -225.08%-4.93M | 158.16%6.96M | ---1.52M |
| Net cash before financing | -24.18%7.62M | 250.92%9.54M | 12,467.50%10.05M | 303.26%2.72M | 101.10%80K | 116.01%674K | -120.40%-7.3M | -9.07%-4.21M | -146.41%-3.31M | -223.96%-3.86M |
| Cash flow from financing activities | ||||||||||
| Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1.5M | ---- |
| Interest paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 75.41%-15K | ---- |
| Other items of the financing business | ---- | ---- | ---- | ---- | ---- | -185.71%-200K | ---- | 90.69%-70K | ---- | 92.36%-752K |
| Net cash from financing operations | ---- | --0 | ---- | --0 | ---- | -185.71%-200K | ---- | 90.69%-70K | -355.48%-1.52M | 92.36%-752K |
| Net Cash | -24.18%7.62M | 250.92%9.54M | 12,467.50%10.05M | 473.42%2.72M | 101.10%80K | 111.08%474K | -51.25%-7.3M | 7.22%-4.28M | -162.44%-4.83M | 31.48%-4.61M |
| Begining period cash | 242.85%14.19M | 242.85%14.19M | 1.97%4.14M | 1.97%4.14M | -64.27%4.06M | -64.27%4.06M | -29.82%11.36M | -29.82%11.36M | 91.43%16.19M | 91.43%16.19M |
| Cash at the end | 53.71%21.82M | 246.05%23.73M | 242.85%14.19M | 51.26%6.86M | 1.97%4.14M | -36.01%4.53M | -64.27%4.06M | -38.82%7.09M | -29.82%11.36M | 569.48%11.58M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Auditor | Hexin Certified Public Accountants Co., Ltd. | -- | Hexin Certified Public Accountants Co., Ltd. | -- | Hexin Certified Public Accountants Co., Ltd. | -- | Hexin Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.