Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
HK Stock MarketDetailed Quotes
SMART CITY DEV (08268)
- 0.226
- -0.012-5.04%
Market Closed May 6 10:17 CST
65.09MMarket Cap-1.81P/E (TTM)
0.233High0.225Low232.00KVolume0.230Open0.238Prev Close52.97KTurnover0.08%Turnover RatioLossP/E (Static)288.00MShares0.83052wk High0.64P/B65.09MFloat Cap0.22552wk Low--Dividend TTM288.00MShs Float3.580Historical High--Dividend LFY3.36%Range %0.210Historical Low0.228Avg Price8000Lot Size--Div Yield TTM--Div Yield LFY
SMART CITY DEV (08268) Cash Flow
All
YOY
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -8.40%-9.52M | -65.83%-33.29M | -104.23%-8.78M | -97.40%-20.07M | -13.61%-4.3M | -162.71%-10.17M | -146.12%-3.79M | 77.66%16.22M | 116.35%8.21M | 450.81%9.13M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 40.67%-814K | 9.55%-2.78M | -7.78%-1.37M | -63.85%-3.07M | -158.22%-1.27M | -250.75%-1.87M | -96.41%-493K | 80.91%-534K | 82.11%-251K | -51.27%-2.8M |
| Dividend (income)- adjustment | 60.00%-2K | 15.15%-28K | 44.44%-5K | -37.50%-33K | -125.00%-9K | 78.57%-24K | 90.91%-4K | -314.81%-112K | -62.96%-44K | -2,600.00%-27K |
| Impairment and provisions: | ---- | 249.43%9.2M | 76.73%-215K | -37.12%2.63M | -118.44%-924K | 574.07%4.19M | -380.68%-423K | -59.41%621K | 94.87%-88K | 14.61%1.53M |
| -Impairment of property, plant and equipment (reversal) | ---- | 66.22%4.33M | ---- | -20.70%2.61M | ---- | 1,576.02%3.29M | ---- | 135.00%196K | ---- | -121.48%-560K |
| -Impairment of trade receivables (reversal) | ---- | 218.49%833K | 76.73%-215K | -350.18%-703K | -118.44%-924K | 47.89%281K | -380.68%-423K | 130.45%190K | 94.87%-88K | -184.93%-624K |
| -Other impairments and provisions | ---- | 452.60%4.03M | ---- | 17.74%730K | ---- | 163.83%620K | ---- | -91.34%235K | ---- | 357.74%2.71M |
| Revaluation surplus: | 141.10%626K | 74.71%7.42M | -15.29%-1.52M | 189.31%4.25M | 58.37%-1.32M | 165.74%1.47M | 35.13%-3.17M | 76.87%-2.23M | -23.07%-4.89M | -2,781.39%-9.65M |
| -Fair value of investment properties (increase) | ---- | -14.41%1.9M | ---- | 81.97%2.22M | ---- | 29.79%1.22M | ---- | 276.00%940K | ---- | -71.26%250K |
| -Other fair value changes | 141.10%626K | 172.32%5.52M | -15.29%-1.52M | 717.34%2.03M | 58.37%-1.32M | 107.82%248K | 35.13%-3.17M | 67.96%-3.17M | -23.07%-4.89M | -1,841.76%-9.9M |
| Asset sale loss (gain): | --583K | 10,061.54%3.96M | ---- | -60.61%39K | -82.80%16K | 103.08%99K | 102.89%93K | -26,925.00%-3.22M | -26,933.33%-3.22M | --12K |
| -Loss (gain) from sale of subsidiary company | --583K | --1.84M | ---- | ---- | ---- | ---- | ---- | ---3.22M | ---3.22M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | 5,333.33%2.12M | ---- | -60.61%39K | -82.80%16K | 3,400.00%99K | 2,425.00%93K | -125.00%-3K | -133.33%-4K | -94.44%12K |
| Depreciation and amortization: | -78.84%216K | -13.75%2.91M | 8.85%1.02M | -4.90%3.38M | -2.09%938K | 21.25%3.55M | 38.04%958K | 25.78%2.93M | 5.31%694K | 81.51%2.33M |
| -Amortization of intangible assets | 0.00%23K | 0.00%45K | 0.00%23K | 0.00%45K | 0.00%23K | 0.00%45K | 0.00%23K | 0.00%45K | 0.00%23K | 309.09%45K |
| Financial expense | -63.41%15K | -6.41%146K | -48.75%41K | 155.74%156K | 321.05%80K | -74.90%61K | -91.24%19K | -66.16%243K | 63.16%217K | 195.47%718K |
| Special items | ---- | ---11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.7M |
| Operating profit before the change of operating capital | 17.90%-8.9M | 2.05%-12.47M | -59.50%-10.84M | -370.85%-12.73M | 0.22%-6.79M | -119.43%-2.7M | -1,192.78%-6.81M | 3,104.32%13.91M | 124.68%623K | 62.42%-463K |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | -104.25%-980K | 136.07%7.81M | 464.96%23.08M | -226.03%-21.64M | -183.63%-6.33M | 255.93%17.17M | -41.28%7.56M | -129.27%-11.01M | -28.06%12.88M | 7,322.09%37.63M |
| Accounts payable increase (decrease) | 342.77%38.27M | 18.44%-7.96M | -34.04%-15.76M | -87.99%-9.76M | -140.12%-11.76M | 89.80%-5.19M | 75.68%-4.9M | -158.26%-50.87M | -406.64%-20.14M | 281.46%87.32M |
| prepayments (increase)decrease | -14,251.12%-51.09M | -314.18%-19.36M | 92.01%-356K | -139.60%-4.68M | -165.11%-4.45M | -77.69%11.81M | -85.58%6.84M | 227.41%52.91M | 513.29%47.43M | -163.21%-41.53M |
| Financial assets at fair value (increase)decrease | 304.57%6M | -72.19%3M | -12,652.17%-2.93M | 152.52%10.77M | 99.65%-23K | -256.76%-20.51M | -195.77%-6.49M | -1.05%13.08M | 406.65%6.78M | 229.85%13.22M |
| Special items for working capital changes | -477.08%-22.41M | -138.68%-8.14M | -159.41%-3.88M | 200.57%21.04M | 149.47%6.54M | -170.34%-20.92M | -139.58%-13.21M | 125.55%29.75M | 2,879.91%33.38M | -1,169.27%-116.43M |
| Cash from business operations | -265.89%-39.1M | -118.54%-37.12M | 53.17%-10.69M | 16.51%-16.99M | -34.20%-22.82M | -142.60%-20.35M | -121.01%-17.01M | 335.87%47.76M | 274.84%80.95M | -129.56%-20.25M |
| Hong Kong profits tax paid | ---8K | ---- | ---- | 125.99%296K | -395.00%-99K | -42.38%-1.14M | -2,100.00%-20K | -3,300.00%-800K | --1K | -77.06%25K |
| Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.71%2K | -95.24%1K | -74.55%14K |
| Dividend received - operating | -60.00%2K | -15.15%28K | -44.44%5K | 37.50%33K | 125.00%9K | -78.57%24K | -90.91%4K | 314.81%112K | 62.96%44K | 2,600.00%27K |
| Interest paid - operating | 95.43%-15K | 67.04%-146K | -31.73%-328K | -99.55%-443K | -408.16%-249K | 27.92%-222K | 77.42%-49K | 68.05%-308K | 26.69%-217K | 9.31%-964K |
| Net cash from operations | -255.35%-39.12M | -117.78%-37.24M | 52.46%-11.01M | 21.14%-17.1M | -35.67%-23.16M | -146.36%-21.68M | -121.13%-17.07M | 321.15%46.77M | 278.39%80.78M | -131.28%-21.15M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -40.67%814K | -9.55%2.78M | 7.78%1.37M | 63.85%3.07M | 158.22%1.27M | 250.75%1.87M | 96.41%493K | -80.91%534K | -82.11%251K | 51.27%2.8M |
| Decrease in deposits (increase) | -72.38%-5.22M | -150.34%-4.09M | -2,677.06%-3.03M | -67.36%8.13M | -100.44%-109K | 55.84%24.9M | 192,292.31%24.99M | 138.92%15.98M | 73.47%-13K | -543.73%-41.06M |
| Sale of fixed assets | ---- | --14.98M | ---- | ---- | ---- | ---- | ---- | --28K | --28K | ---- |
| Purchase of fixed assets | 80.59%-33K | 62.64%-445K | 69.75%-170K | -1,268.97%-1.19M | -691.55%-562K | 98.26%-87K | 97.03%-71K | 66.21%-4.99M | -3,084.00%-2.39M | 25.00%-14.78M |
| Sale of subsidiaries | --17.69M | --9.8M | ---- | ---- | ---- | ---- | ---- | ---26.52M | ---26.52M | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---6.49M | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | ---- | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash on investment | ---- | ---- | 576.19%5M | ---- | 94.75%-1.05M | -39,900.00%-20M | -39,900.00%-20M | 99.67%-50K | ---50K | ---15.27M |
| Net cash from investment operations | 317.29%13.25M | 179.99%28.02M | 808.71%3.18M | 4,878.11%10.01M | -108.29%-448K | 101.34%201K | 118.84%5.41M | 78.01%-15.02M | -2,343.55%-28.7M | -4,478.91%-68.31M |
| Net cash before financing | -230.25%-25.88M | -30.03%-9.22M | 66.81%-7.84M | 66.98%-7.09M | -102.41%-23.61M | -167.67%-21.48M | -122.39%-11.66M | 135.49%31.75M | 130.19%52.08M | -229.35%-89.46M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 44.17%3.6M | -93.14%1.03M | -30.19%2.5M | -12.17%15.04M | -48.14%3.58M | 178.51%17.12M | 25.21%6.9M | -77.01%6.15M | -69.03%5.51M | 92.41%26.74M |
| Refund | ---- | 58.39%-7.45M | 43.16%-6.42M | -111.39%-17.91M | -760.90%-11.3M | 48.69%-8.47M | 88.07%-1.31M | 28.75%-16.51M | -85.40%-11M | -17.44%-23.17M |
| Issuing shares | ---- | --15.21M | --15.21M | ---- | ---- | --30.88M | ---- | ---- | ---- | ---- |
| Net cash from financing operations | -68.56%3.51M | 379.55%8.6M | 242.91%11.18M | -107.90%-3.08M | -245.72%-7.82M | 457.73%38.93M | 194.49%5.37M | -473.53%-10.88M | -152.86%-5.68M | 107.86%2.91M |
| Effect of rate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.89%72K | -92.79%73K | 266.72%1.01M |
| Net Cash | -769.09%-22.36M | 93.85%-625K | 110.63%3.34M | -158.30%-10.17M | -399.17%-31.43M | -16.40%17.44M | -113.57%-6.3M | 124.11%20.86M | 39.05%46.4M | -369.57%-86.55M |
| Begining period cash | -1.27%48.54M | -17.14%49.17M | -17.14%49.17M | 41.64%59.34M | 41.64%59.34M | 99.90%41.89M | -32.38%41.89M | -80.32%20.96M | -41.82%61.96M | 42.00%106.49M |
| Cash at the end | -50.14%26.18M | -1.27%48.54M | 88.15%52.51M | -17.14%49.17M | -21.60%27.91M | 41.64%59.34M | -67.17%35.6M | 99.90%41.89M | -23.03%108.43M | -80.32%20.96M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Deloitte Touche Tohmatsu Limited | -- | Deloitte Touche Tohmatsu Limited | -- | Deloitte Touche Tohmatsu Limited | -- | Deloitte Touche Tohmatsu Limited | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"