(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 32.91%13.49M | -34.29%6.67M | -2.94%10.15M | -2.94%10.15M | -17.65%10.46M | -17.65%10.46M | 15.66%12.7M | 15.66%12.7M | 21.56%10.98M | 21.56%10.98M |
Accounts receivable | 118.87%17.03M | 161.63%20.35M | -8.33%7.78M | -8.33%7.78M | -60.40%8.49M | -60.40%8.49M | -25.99%21.43M | -25.99%21.43M | 128.94%28.95M | 128.94%28.95M |
Advance deposits and other receivables | 6.66%8.47M | 0.20%7.96M | 49.99%7.94M | 49.99%7.94M | 27.90%5.3M | 27.90%5.3M | 9.58%4.14M | 9.58%4.14M | -5.55%3.78M | -5.55%3.78M |
Cash and equivalents | -31.60%277K | -21.98%316K | 1.50%405K | 1.50%405K | -67.19%399K | -67.19%399K | 744.44%1.22M | 744.44%1.22M | -99.31%144K | -99.31%144K |
Total current assets | 49.43%39.26M | 34.33%35.29M | 6.65%26.27M | 6.65%26.27M | -37.60%24.64M | -37.60%24.64M | -9.97%39.48M | -9.97%39.48M | -5.54%43.85M | -5.54%43.85M |
Non-current assets | ||||||||||
Property, plant and equipment | 7.24%123.34M | -1.67%113.08M | 0.70%115.01M | 0.70%115.01M | -8.13%114.21M | -8.13%114.21M | 15.22%124.33M | 15.22%124.33M | 18.11%107.9M | 18.11%107.9M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --42K | --42K |
Special items of non-current assets | -3.13%9.07M | -1.62%9.21M | -3.03%9.37M | -3.03%9.37M | -2.92%9.66M | -2.92%9.66M | -2.86%9.95M | -2.86%9.95M | -2.78%10.24M | -2.78%10.24M |
Total non-current assets | 6.46%132.41M | -1.67%122.3M | 0.41%124.37M | 0.41%124.37M | -7.75%123.87M | -7.75%123.87M | 13.61%134.27M | 13.61%134.27M | 15.99%118.18M | 15.99%118.18M |
Total assets | 13.95%171.67M | 4.61%157.59M | 1.44%150.65M | 1.44%150.65M | -14.53%148.51M | -14.53%148.51M | 7.23%173.75M | 7.23%173.75M | 9.25%162.03M | 9.25%162.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -3.74%8.71M | 6.47%9.63M | 4.71%9.05M | 4.71%9.05M | -3.57%8.64M | -3.57%8.64M | -0.82%8.96M | -0.82%8.96M | -7.80%9.03M | -7.80%9.03M |
Amounts payable to associated parties-current liabilities | 8.43%9.83M | 14.99%10.42M | -55.32%9.06M | -55.32%9.06M | 3.52%20.28M | 3.52%20.28M | 2,846.62%19.6M | 2,846.62%19.6M | -96.59%665K | -96.59%665K |
Other payables and accrued expenses | 24.43%154.73M | 4.59%130.06M | 12.67%124.35M | 12.67%124.35M | 11.18%110.37M | 11.18%110.37M | 43.30%99.28M | 43.30%99.28M | 10.27%69.28M | 10.27%69.28M |
Bank loans and overdrafts | -26.71%11.76M | -16.71%13.37M | -82.87%16.05M | -82.87%16.05M | 15.23%93.71M | 15.23%93.71M | 223.62%81.32M | 223.62%81.32M | -57.06%25.13M | -57.06%25.13M |
Deferred income-current liabilities | -1.65%2.2M | -1.12%2.21M | -0.58%2.24M | -0.58%2.24M | -2.39%2.25M | --2.25M | --2.31M | ---- | ---- | ---- |
Special items of current liabilities | -9.50%5.37M | -8.54%5.42M | 7.35%5.93M | 7.35%5.93M | 0.77%5.52M | 0.77%5.52M | 6.00%5.48M | 6.00%5.48M | -12.43%5.17M | -12.43%5.17M |
Total current liabilities | 15.55%192.59M | 2.66%171.12M | -30.78%166.68M | -30.78%166.68M | 10.99%240.78M | 12.18%240.78M | 98.53%216.94M | 96.42%214.63M | -30.20%109.27M | -30.20%109.27M |
Net current assets | -9.21%-153.33M | 3.26%-135.82M | 35.04%-140.4M | 35.04%-140.4M | -21.80%-216.14M | -23.40%-216.14M | -171.25%-177.46M | -167.73%-175.15M | 40.60%-65.42M | 40.60%-65.42M |
Total assets less current liabilities | -30.51%-20.92M | 15.62%-13.53M | 82.63%-16.03M | 82.63%-16.03M | -113.67%-92.27M | -125.72%-92.27M | -181.84%-43.18M | -177.48%-40.88M | 740.24%52.76M | 740.24%52.76M |
Non-current liabilities | ||||||||||
Long-term bank loan | 12.33%59.02M | 0.40%52.75M | --52.55M | --52.55M | ---- | ---- | -83.47%8.77M | -83.47%8.77M | --53.05M | --53.05M |
Payments payable to related parties-non-current liabilities | 14.93%13.59M | 0.00%11.82M | 396.31%11.82M | 396.31%11.82M | --2.38M | --2.38M | ---- | ---- | --18.61M | --18.61M |
Deferred income-non-current liabilities | -15.74%14.77M | -5.88%16.5M | -11.32%17.53M | -11.32%17.53M | -10.22%19.77M | -18.73%19.77M | -18.92%22.02M | -10.43%24.32M | -11.41%27.16M | -11.41%27.16M |
Total non-current liabilities | 6.70%87.38M | -1.00%81.08M | 269.75%81.9M | 269.75%81.9M | -28.05%22.15M | -33.06%22.15M | -68.85%30.78M | -66.51%33.09M | 222.37%98.81M | 222.37%98.81M |
Total liabilities | 12.63%279.97M | 1.46%252.19M | -5.46%248.57M | -5.46%248.57M | 6.14%262.93M | 6.14%262.93M | 19.05%247.72M | 19.05%247.72M | 11.15%208.08M | 11.15%208.08M |
Total assets less total liabilities | -10.59%-108.3M | 3.39%-94.6M | 14.42%-97.93M | 14.42%-97.93M | -54.69%-114.42M | -54.69%-114.42M | -60.62%-73.97M | -60.62%-73.97M | -18.40%-46.05M | -18.40%-46.05M |
Total equity and non-current liabilities | -30.51%-20.92M | 15.62%-13.53M | 82.63%-16.03M | 82.63%-16.03M | -113.67%-92.27M | -125.72%-92.27M | -181.84%-43.18M | -177.48%-40.88M | 740.24%52.76M | 740.24%52.76M |
Equity | ||||||||||
Share capital | 0.00%30.89M | 0.00%30.89M | 0.00%30.89M | 0.00%30.89M | 0.00%30.89M | 0.00%30.89M | 0.00%30.89M | 0.00%30.89M | 0.00%30.89M | 0.00%30.89M |
Reserve | -8.08%-139.08M | 2.58%-125.36M | 11.37%-128.68M | 11.37%-128.68M | -38.53%-145.19M | -38.53%-145.19M | -36.30%-104.8M | -36.30%-104.8M | -10.24%-76.89M | -10.24%-76.89M |
Legal reserve | -8.08%-139.08M | 2.58%-125.36M | 11.37%-128.68M | 11.37%-128.68M | -38.53%-145.19M | -38.53%-145.19M | -36.30%-104.8M | -36.30%-104.8M | -10.24%-76.89M | -10.24%-76.89M |
Shareholders' Equity | -10.63%-108.19M | 3.40%-94.47M | 14.44%-97.8M | 14.44%-97.8M | -54.64%-114.3M | -54.64%-114.3M | -60.67%-73.92M | -60.67%-73.92M | -18.38%-46.01M | -18.38%-46.01M |
Non-controlling interest | 13.28%-111K | 0.00%-128K | -10.34%-128K | -10.34%-128K | -136.73%-116K | -136.73%-116K | -13.95%-49K | -13.95%-49K | -48.28%-43K | -48.28%-43K |
Total equity | -10.59%-108.3M | 3.39%-94.6M | 14.42%-97.93M | 14.42%-97.93M | -54.69%-114.42M | -54.69%-114.42M | -60.62%-73.97M | -60.62%-73.97M | -18.40%-46.05M | -18.40%-46.05M |
Total equity and total liabilities | 13.95%171.67M | 4.61%157.59M | 1.44%150.65M | 1.44%150.65M | -14.53%148.51M | -14.53%148.51M | 7.23%173.75M | 7.23%173.75M | 9.25%162.03M | 9.25%162.03M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data