HK Stock MarketDetailed Quotes

AHSAY BACKUP (08290)

Watchlist
  • 0.055
  • -0.002-3.51%
Noon Break May 21 10:59 CST
110.00MMarket Cap-55.00P/E (TTM)

AHSAY BACKUP (08290) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
123.76%493K
89.97%-120K
-191.45%-2.08M
-158.43%-1.2M
204.47%2.27M
258.56%2.05M
86.36%-2.17M
84.35%-1.29M
-238.91%-15.93M
-213.45%-8.25M
Profit adjustment
Interest (income) - adjustment
27.74%-1.6M
29.52%-776K
-2.41%-2.21M
-18.26%-1.1M
-270.15%-2.16M
-702.59%-931K
-253.33%-583K
-12.62%-116K
82.41%-165K
85.24%-103K
Impairment and provisions:
----
----
----
----
--16K
----
----
----
--3.08M
----
-Impairmen of inventory (reversal)
----
----
----
----
--16K
----
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
--706K
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
--2.37M
----
Revaluation surplus:
--21K
--49K
----
----
121.33%16K
--16K
---75K
----
----
----
-Fair value of investment properties (increase)
--21K
--49K
----
----
121.33%16K
--16K
---75K
----
----
----
Depreciation and amortization:
-12.10%3.05M
-6.36%1.63M
-7.19%3.47M
-8.45%1.74M
-5.93%3.74M
-13.41%1.91M
-12.28%3.98M
-1.26%2.2M
-21.15%4.53M
-21.33%2.23M
-Amortization of intangible assets
----
----
----
----
----
----
----
----
-96.58%56K
-96.66%28K
Financial expense
182.50%339K
208.33%185K
-51.02%120K
-52.76%60K
-44.82%245K
-43.05%127K
81.22%444K
82.79%223K
-32.51%245K
-31.84%122K
Special items
----
----
100.05%1K
100.05%1K
-34,716.67%-2.08M
---2.08M
--6K
----
----
----
Operating profit before the change of operating capital
433.53%2.31M
297.36%971K
-133.72%-692K
-145.26%-492K
28.49%2.05M
6.99%1.09M
119.39%1.6M
116.93%1.02M
-1,834.11%-8.24M
-1,786.79%-6M
Change of operating capital
Inventory (increase) decrease
150.00%7K
103.76%7K
-129.17%-14K
-681.25%-186K
300.00%48K
-51.52%32K
-29.41%12K
206.45%66K
122.37%17K
-244.44%-62K
Accounts receivable (increase)decrease
219.27%1.11M
307.64%897K
-168.22%-934K
-131.40%-432K
173.96%1.37M
137,700.00%1.38M
-362.55%-1.85M
-100.37%-1K
-23.87%705K
-53.81%273K
Accounts payable increase (decrease)
87.45%-238K
99.33%-10K
-483.03%-1.9M
-95.82%-1.5M
-36.86%495K
-537.50%-765K
173.96%784K
-372.73%-120K
21.36%-1.06M
103.29%44K
Special items for working capital changes
25.30%-1.75M
58.80%-770K
-322.34%-2.34M
-161.03%-1.87M
38.13%-555K
65.44%-716K
-275.20%-897K
-20.33%-2.07M
-69.79%512K
-202.01%-1.72M
Cash  from business operations
124.49%1.44M
124.46%1.1M
-272.48%-5.88M
-541.52%-4.48M
1,060.28%3.41M
191.27%1.01M
95.60%-355K
85.12%-1.11M
-582.24%-8.06M
-1,330.15%-7.47M
Other taxs
23.23%-119K
----
20.51%-155K
91.46%-17K
-72.57%-195K
---199K
-113.85%-113K
----
128.79%816K
97.74%-60K
Net cash from operations
121.89%1.32M
124.37%1.1M
-287.77%-6.04M
-651.41%-4.49M
786.75%3.21M
173.36%815K
93.54%-468K
85.24%-1.11M
-523.67%-7.25M
-268.07%-7.53M
Cash flow from investment activities
Interest received - investment
7.28%1.81M
-43.57%329K
-20.40%1.69M
-32.83%583K
383.60%2.12M
1,277.78%868K
177.85%439K
-38.83%63K
-82.75%158K
-85.24%103K
Decrease in deposits (increase)
----
----
-98.03%203K
100.80%203K
198.07%10.33M
---25.38M
---10.53M
----
----
----
Purchase of fixed assets
47.58%-130K
-15.19%-91K
-43.35%-248K
37.30%-79K
53.49%-173K
23.17%-126K
74.97%-372K
85.05%-164K
83.17%-1.49M
86.31%-1.1M
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--1.56M
Other items in the investment business
----
----
----
----
---17K
---17K
----
----
--1.56M
----
Net cash from investment operations
2.31%1.68M
-66.34%238K
-86.59%1.65M
102.87%707K
217.17%12.26M
-24,305.94%-24.65M
-4,553.62%-10.47M
-117.75%-101K
102.42%235K
107.52%569K
Net cash before financing
168.43%3M
135.20%1.33M
-128.36%-4.39M
84.11%-3.79M
241.55%15.48M
-1,866.58%-23.84M
-55.93%-10.93M
82.58%-1.21M
35.62%-7.01M
27.62%-6.96M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
213.89%226K
-17.95%64K
-80.11%72K
--78K
Interest paid - financing
-182.50%-339K
-208.33%-185K
51.02%-120K
52.76%-60K
44.82%-245K
43.05%-127K
-81.22%-444K
-82.79%-223K
32.51%-245K
31.84%-122K
Net cash from financing operations
0.52%-2.51M
0.48%-1.25M
2.40%-2.52M
2.85%-1.26M
-4.20%-2.58M
-0.86%-1.3M
23.31%-2.48M
18.97%-1.29M
-10.57%-3.23M
3.00%-1.59M
Effect of rate
114.75%50K
110.47%18K
-853.33%-339K
-75.51%-172K
-32.84%45K
67.55%-98K
198.53%67K
-762.86%-302K
-154.40%-68K
33.96%-35K
Net Cash
107.19%497K
101.57%79K
-153.59%-6.91M
79.92%-5.05M
196.15%12.9M
-906.08%-25.13M
-30.94%-13.41M
70.77%-2.5M
25.85%-10.24M
24.04%-8.55M
Begining period cash
-11.67%54.89M
-11.67%54.89M
26.30%62.13M
4.03%62.13M
-21.34%49.19M
-4.50%59.73M
-14.15%62.54M
-14.15%62.54M
-15.82%72.85M
-15.82%72.85M
Cash at the end
1.00%55.43M
-3.40%54.98M
-11.67%54.89M
64.99%56.92M
26.30%62.13M
-42.25%34.5M
-21.34%49.19M
-7.05%59.74M
-14.15%62.54M
-14.58%64.27M
Cash balance analysis
Cash and bank balance
----
-3.40%54.98M
----
--56.92M
----
----
----
----
----
----
Cash and cash equivalent balance
----
----
----
----
----
-42.25%34.5M
----
--59.74M
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 123.76%493K89.97%-120K-191.45%-2.08M-158.43%-1.2M204.47%2.27M258.56%2.05M86.36%-2.17M84.35%-1.29M-238.91%-15.93M-213.45%-8.25M
Profit adjustment
Interest (income) - adjustment 27.74%-1.6M29.52%-776K-2.41%-2.21M-18.26%-1.1M-270.15%-2.16M-702.59%-931K-253.33%-583K-12.62%-116K82.41%-165K85.24%-103K
Impairment and provisions: ------------------16K--------------3.08M----
-Impairmen of inventory (reversal) ------------------16K--------------------
-Impairment of goodwill ----------------------------------706K----
-Other impairments and provisions ----------------------------------2.37M----
Revaluation surplus: --21K--49K--------121.33%16K--16K---75K------------
-Fair value of investment properties (increase) --21K--49K--------121.33%16K--16K---75K------------
Depreciation and amortization: -12.10%3.05M-6.36%1.63M-7.19%3.47M-8.45%1.74M-5.93%3.74M-13.41%1.91M-12.28%3.98M-1.26%2.2M-21.15%4.53M-21.33%2.23M
-Amortization of intangible assets ---------------------------------96.58%56K-96.66%28K
Financial expense 182.50%339K208.33%185K-51.02%120K-52.76%60K-44.82%245K-43.05%127K81.22%444K82.79%223K-32.51%245K-31.84%122K
Special items --------100.05%1K100.05%1K-34,716.67%-2.08M---2.08M--6K------------
Operating profit before the change of operating capital 433.53%2.31M297.36%971K-133.72%-692K-145.26%-492K28.49%2.05M6.99%1.09M119.39%1.6M116.93%1.02M-1,834.11%-8.24M-1,786.79%-6M
Change of operating capital
Inventory (increase) decrease 150.00%7K103.76%7K-129.17%-14K-681.25%-186K300.00%48K-51.52%32K-29.41%12K206.45%66K122.37%17K-244.44%-62K
Accounts receivable (increase)decrease 219.27%1.11M307.64%897K-168.22%-934K-131.40%-432K173.96%1.37M137,700.00%1.38M-362.55%-1.85M-100.37%-1K-23.87%705K-53.81%273K
Accounts payable increase (decrease) 87.45%-238K99.33%-10K-483.03%-1.9M-95.82%-1.5M-36.86%495K-537.50%-765K173.96%784K-372.73%-120K21.36%-1.06M103.29%44K
Special items for working capital changes 25.30%-1.75M58.80%-770K-322.34%-2.34M-161.03%-1.87M38.13%-555K65.44%-716K-275.20%-897K-20.33%-2.07M-69.79%512K-202.01%-1.72M
Cash  from business operations 124.49%1.44M124.46%1.1M-272.48%-5.88M-541.52%-4.48M1,060.28%3.41M191.27%1.01M95.60%-355K85.12%-1.11M-582.24%-8.06M-1,330.15%-7.47M
Other taxs 23.23%-119K----20.51%-155K91.46%-17K-72.57%-195K---199K-113.85%-113K----128.79%816K97.74%-60K
Net cash from operations 121.89%1.32M124.37%1.1M-287.77%-6.04M-651.41%-4.49M786.75%3.21M173.36%815K93.54%-468K85.24%-1.11M-523.67%-7.25M-268.07%-7.53M
Cash flow from investment activities
Interest received - investment 7.28%1.81M-43.57%329K-20.40%1.69M-32.83%583K383.60%2.12M1,277.78%868K177.85%439K-38.83%63K-82.75%158K-85.24%103K
Decrease in deposits (increase) ---------98.03%203K100.80%203K198.07%10.33M---25.38M---10.53M------------
Purchase of fixed assets 47.58%-130K-15.19%-91K-43.35%-248K37.30%-79K53.49%-173K23.17%-126K74.97%-372K85.05%-164K83.17%-1.49M86.31%-1.1M
Recovery of cash from investments --------------------------------------1.56M
Other items in the investment business -------------------17K---17K----------1.56M----
Net cash from investment operations 2.31%1.68M-66.34%238K-86.59%1.65M102.87%707K217.17%12.26M-24,305.94%-24.65M-4,553.62%-10.47M-117.75%-101K102.42%235K107.52%569K
Net cash before financing 168.43%3M135.20%1.33M-128.36%-4.39M84.11%-3.79M241.55%15.48M-1,866.58%-23.84M-55.93%-10.93M82.58%-1.21M35.62%-7.01M27.62%-6.96M
Cash flow from financing activities
New borrowing ------------------------213.89%226K-17.95%64K-80.11%72K--78K
Interest paid - financing -182.50%-339K-208.33%-185K51.02%-120K52.76%-60K44.82%-245K43.05%-127K-81.22%-444K-82.79%-223K32.51%-245K31.84%-122K
Net cash from financing operations 0.52%-2.51M0.48%-1.25M2.40%-2.52M2.85%-1.26M-4.20%-2.58M-0.86%-1.3M23.31%-2.48M18.97%-1.29M-10.57%-3.23M3.00%-1.59M
Effect of rate 114.75%50K110.47%18K-853.33%-339K-75.51%-172K-32.84%45K67.55%-98K198.53%67K-762.86%-302K-154.40%-68K33.96%-35K
Net Cash 107.19%497K101.57%79K-153.59%-6.91M79.92%-5.05M196.15%12.9M-906.08%-25.13M-30.94%-13.41M70.77%-2.5M25.85%-10.24M24.04%-8.55M
Begining period cash -11.67%54.89M-11.67%54.89M26.30%62.13M4.03%62.13M-21.34%49.19M-4.50%59.73M-14.15%62.54M-14.15%62.54M-15.82%72.85M-15.82%72.85M
Cash at the end 1.00%55.43M-3.40%54.98M-11.67%54.89M64.99%56.92M26.30%62.13M-42.25%34.5M-21.34%49.19M-7.05%59.74M-14.15%62.54M-14.58%64.27M
Cash balance analysis
Cash and bank balance -----3.40%54.98M------56.92M------------------------
Cash and cash equivalent balance ---------------------42.25%34.5M------59.74M--------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More