HK Stock MarketDetailed Quotes

AEC GROUP (08320)

Watchlist
  • 0.106
  • 0.0000.00%
Market Closed Apr 30 09:00 CST
77.72MMarket Cap-26.50P/E (TTM)

AEC GROUP (08320) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
116.94%1.01M
-1,494.30%-9.54M
-4,256.64%-5.94M
120.05%684K
114.16%143K
36.45%-3.41M
1.56%-1.01M
-215.71%-5.37M
-149.85%-1.03M
345.73%4.64M
Profit adjustment
Interest (income) - adjustment
88.89%-2K
81.82%-22K
72.73%-18K
13.57%-121K
-73.68%-66K
-775.00%-140K
-375.00%-38K
58.97%-16K
72.41%-8K
22.00%-39K
Attributable subsidiary (profit) loss
----
-14.29%12K
-66.67%2K
250.00%14K
--6K
-71.43%4K
----
133.33%14K
--1K
--6K
Impairment and provisions:
164.04%301K
434.56%1.75M
-37.70%114K
-56.80%327K
-77.44%183K
-77.94%757K
169.44%811K
758.54%3.43M
139.04%301K
-144.15%-521K
-Impairment of trade receivables (reversal)
164.04%301K
-72.00%84K
-37.70%114K
221.46%300K
-77.44%183K
-123.59%-247K
169.44%811K
143.12%1.05M
139.04%301K
-332.34%-2.43M
-Other impairments and provisions
----
6,062.96%1.66M
----
-97.31%27K
----
-57.89%1M
----
25.01%2.38M
----
1,312.59%1.91M
Revaluation surplus:
---395K
----
----
143.91%137K
----
-166.67%-312K
----
-139.00%-117K
----
3,850.00%300K
-Other fair value changes
---395K
----
----
143.91%137K
----
-166.67%-312K
----
-139.00%-117K
----
3,850.00%300K
Asset sale loss (gain):
----
---33K
----
----
----
----
----
---47K
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
---47K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
---33K
----
----
----
----
----
----
----
----
Depreciation and amortization:
-6.97%2.11M
4.01%4.56M
8.00%2.27M
-2.49%4.39M
-12.83%2.1M
-8.34%4.5M
-1.59%2.41M
2.81%4.91M
2.21%2.45M
34.23%4.77M
-Amortization of intangible assets
-95.24%1K
-52.27%63K
-70.00%21K
-5.71%132K
0.00%70K
0.00%140K
0.00%70K
0.00%140K
0.00%70K
0.00%140K
Financial expense
-4.71%405K
62.17%913K
72.06%425K
31.54%563K
31.38%247K
3.13%428K
-20.00%188K
21.70%415K
37.43%235K
14.81%341K
Special items
----
-69.81%311K
-14.09%311K
188.52%1.03M
941.86%362K
-29.45%357K
-126.22%-43K
-26.35%506K
-9.89%164K
2.23%687K
Operating profit before the change of operating capital
220.47%3.43M
-129.16%-2.05M
-195.60%-2.84M
222.12%7.02M
28.41%2.97M
-41.47%2.18M
9.56%2.32M
-63.45%3.72M
-47.22%2.11M
53.94%10.19M
Change of operating capital
Accounts receivable (increase)decrease
-177.40%-459K
136.05%717K
149.33%593K
-189.68%-1.99M
-140.24%-1.2M
136.08%2.22M
2,002.55%2.99M
-194.11%-6.15M
-103.44%-157K
265.31%6.53M
Accounts payable increase (decrease)
4.43%-1.66M
113.29%329K
-7.27%-1.74M
-263.97%-2.48M
-617.70%-1.62M
-20.69%1.51M
75.03%-226K
159.95%1.9M
54.93%-905K
-292.72%-3.18M
prepayments (increase)decrease
115.19%377K
-228.07%-1.6M
-116.96%-2.48M
-155.58%-488K
-8,271.43%-1.14M
4,280.95%878K
103.39%14K
97.90%-21K
57.60%-413K
-311.93%-1M
Special items for working capital changes
-148.57%-1.22M
79.20%-520K
289.74%2.51M
69.65%-2.5M
72.32%-1.33M
-101.99%-8.24M
0.33%-4.79M
7.99%-4.08M
-424.92%-4.8M
32.26%-4.43M
Cash  from business operations
111.60%459K
-619.35%-3.12M
-70.68%-3.96M
70.11%-434K
-862.83%-2.32M
68.57%-1.45M
107.30%304K
-156.97%-4.62M
-189.07%-4.16M
427.94%8.11M
Hong Kong profits tax paid
----
-260.00%-112K
----
165.42%70K
----
78.43%-107K
----
---496K
----
----
China income tax paid
----
----
----
----
----
----
----
81.25%-3K
----
-433.33%-16K
Other taxs
---15K
----
----
----
----
----
---10K
----
----
----
Interest received - operating
-88.89%2K
-62.07%22K
-5.26%18K
23.40%58K
35.71%19K
193.75%47K
133.33%14K
14.29%16K
-50.00%6K
-30.00%14K
Net cash from operations
111.32%446K
-949.67%-3.21M
-71.30%-3.94M
79.76%-306K
-846.75%-2.3M
70.37%-1.51M
107.41%308K
-162.94%-5.1M
-188.71%-4.16M
584.06%8.11M
Cash flow from investment activities
Loan receivable (increase) decrease
--29K
-175.00%-33K
----
-84.29%44K
----
176.92%280K
----
-14.11%-364K
--46K
---319K
Decrease in deposits (increase)
----
----
----
----
----
604.69%4.5M
--1M
--639K
----
----
Sale of fixed assets
----
--33K
----
----
----
----
----
----
----
----
Purchase of fixed assets
76.92%-75K
45.10%-420K
-38.30%-325K
-28.57%-765K
37.83%-235K
-42.34%-595K
-23.53%-378K
4.13%-418K
13.31%-306K
69.70%-436K
Purchase of intangible assets
---1K
97.18%-6K
----
-2,562.50%-213K
---2K
68.00%-8K
----
---25K
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
---113K
----
----
Cash on investment
---749K
----
----
---15K
---15K
----
----
-102.32%-1.57M
----
74.57%-776K
Other items in the investment business
--100K
----
----
----
----
----
----
-74.67%328K
-74.75%327K
--1.3M
Net cash from investment operations
-114.15%-696K
55.11%-426K
-28.97%-325K
-122.70%-949K
-140.38%-252K
374.46%4.18M
831.34%624K
-545.34%-1.52M
-90.10%67K
94.66%-236K
Net cash before financing
94.14%-250K
-189.88%-3.64M
-67.12%-4.27M
-147.04%-1.26M
-373.82%-2.55M
140.27%2.67M
122.78%932K
-184.17%-6.63M
-176.27%-4.09M
229.13%7.87M
Cash flow from financing activities
New borrowing
34.88%11.6M
99.63%20.6M
--8.6M
56.37%10.32M
----
-56.01%6.6M
-18.75%6.5M
-3.23%15M
14.29%8M
121.43%15.5M
Refund
-97.25%-11.6M
-435.92%-17.31M
-3,694.19%-5.88M
56.34%-3.23M
97.86%-155K
48.07%-7.4M
-3.43%-7.24M
-37.96%-14.24M
0.00%-7M
-47.44%-10.32M
Issuing shares
----
--3.53M
----
----
----
----
----
----
----
--10.37M
Interest paid - financing
4.71%-405K
-62.17%-913K
-72.06%-425K
-31.54%-563K
-31.38%-247K
-3.13%-428K
20.00%-188K
-21.70%-415K
-37.43%-235K
-14.81%-341K
Absorb investment income
----
----
----
----
----
----
----
----
----
--150K
Issuance expenses and redemption of securities expenses
----
---497K
---497K
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
----
--643K
----
Other items of the financing business
----
----
----
----
----
---801K
---801K
----
----
---976K
Net cash from financing operations
-2,646.58%-2.01M
-48.17%1.44M
96.68%-73K
148.45%2.79M
37.19%-2.2M
-56.68%-5.75M
-503.10%-3.5M
-135.03%-3.67M
-118.00%-580K
466.55%10.48M
Effect of rate
59.46%-15K
47.97%-128K
86.55%-37K
42.39%-246K
---275K
-554.26%-427K
----
-55.45%94K
----
--211K
Net Cash
48.02%-2.26M
-243.31%-2.19M
8.65%-4.34M
149.68%1.53M
-85.07%-4.75M
70.07%-3.08M
45.07%-2.57M
-156.12%-10.3M
-154.40%-4.67M
304.91%18.35M
Begining period cash
-16.32%11.9M
9.93%14.23M
9.93%14.23M
-21.33%12.94M
-21.33%12.94M
-38.28%16.45M
-38.28%16.45M
229.35%26.65M
229.35%26.65M
-52.53%8.09M
Cash at the end
-2.20%9.63M
-16.32%11.9M
24.43%9.85M
9.93%14.23M
-42.98%7.92M
-21.33%12.94M
-36.84%13.88M
-38.28%16.45M
31.78%21.98M
229.35%26.65M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Aobai International Accounting Firm
--
Zhongzhu Global Certified Public Accountants Co., Ltd.
--
Zhongzhu Global Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax 116.94%1.01M-1,494.30%-9.54M-4,256.64%-5.94M120.05%684K114.16%143K36.45%-3.41M1.56%-1.01M-215.71%-5.37M-149.85%-1.03M345.73%4.64M
Profit adjustment
Interest (income) - adjustment 88.89%-2K81.82%-22K72.73%-18K13.57%-121K-73.68%-66K-775.00%-140K-375.00%-38K58.97%-16K72.41%-8K22.00%-39K
Attributable subsidiary (profit) loss -----14.29%12K-66.67%2K250.00%14K--6K-71.43%4K----133.33%14K--1K--6K
Impairment and provisions: 164.04%301K434.56%1.75M-37.70%114K-56.80%327K-77.44%183K-77.94%757K169.44%811K758.54%3.43M139.04%301K-144.15%-521K
-Impairment of trade receivables (reversal) 164.04%301K-72.00%84K-37.70%114K221.46%300K-77.44%183K-123.59%-247K169.44%811K143.12%1.05M139.04%301K-332.34%-2.43M
-Other impairments and provisions ----6,062.96%1.66M-----97.31%27K-----57.89%1M----25.01%2.38M----1,312.59%1.91M
Revaluation surplus: ---395K--------143.91%137K-----166.67%-312K-----139.00%-117K----3,850.00%300K
-Other fair value changes ---395K--------143.91%137K-----166.67%-312K-----139.00%-117K----3,850.00%300K
Asset sale loss (gain): -------33K-----------------------47K--------
-Loss (gain) from sale of subsidiary company -------------------------------47K--------
-Loss (gain) on sale of property, machinery and equipment -------33K--------------------------------
Depreciation and amortization: -6.97%2.11M4.01%4.56M8.00%2.27M-2.49%4.39M-12.83%2.1M-8.34%4.5M-1.59%2.41M2.81%4.91M2.21%2.45M34.23%4.77M
-Amortization of intangible assets -95.24%1K-52.27%63K-70.00%21K-5.71%132K0.00%70K0.00%140K0.00%70K0.00%140K0.00%70K0.00%140K
Financial expense -4.71%405K62.17%913K72.06%425K31.54%563K31.38%247K3.13%428K-20.00%188K21.70%415K37.43%235K14.81%341K
Special items -----69.81%311K-14.09%311K188.52%1.03M941.86%362K-29.45%357K-126.22%-43K-26.35%506K-9.89%164K2.23%687K
Operating profit before the change of operating capital 220.47%3.43M-129.16%-2.05M-195.60%-2.84M222.12%7.02M28.41%2.97M-41.47%2.18M9.56%2.32M-63.45%3.72M-47.22%2.11M53.94%10.19M
Change of operating capital
Accounts receivable (increase)decrease -177.40%-459K136.05%717K149.33%593K-189.68%-1.99M-140.24%-1.2M136.08%2.22M2,002.55%2.99M-194.11%-6.15M-103.44%-157K265.31%6.53M
Accounts payable increase (decrease) 4.43%-1.66M113.29%329K-7.27%-1.74M-263.97%-2.48M-617.70%-1.62M-20.69%1.51M75.03%-226K159.95%1.9M54.93%-905K-292.72%-3.18M
prepayments (increase)decrease 115.19%377K-228.07%-1.6M-116.96%-2.48M-155.58%-488K-8,271.43%-1.14M4,280.95%878K103.39%14K97.90%-21K57.60%-413K-311.93%-1M
Special items for working capital changes -148.57%-1.22M79.20%-520K289.74%2.51M69.65%-2.5M72.32%-1.33M-101.99%-8.24M0.33%-4.79M7.99%-4.08M-424.92%-4.8M32.26%-4.43M
Cash  from business operations 111.60%459K-619.35%-3.12M-70.68%-3.96M70.11%-434K-862.83%-2.32M68.57%-1.45M107.30%304K-156.97%-4.62M-189.07%-4.16M427.94%8.11M
Hong Kong profits tax paid -----260.00%-112K----165.42%70K----78.43%-107K-------496K--------
China income tax paid ----------------------------81.25%-3K-----433.33%-16K
Other taxs ---15K-----------------------10K------------
Interest received - operating -88.89%2K-62.07%22K-5.26%18K23.40%58K35.71%19K193.75%47K133.33%14K14.29%16K-50.00%6K-30.00%14K
Net cash from operations 111.32%446K-949.67%-3.21M-71.30%-3.94M79.76%-306K-846.75%-2.3M70.37%-1.51M107.41%308K-162.94%-5.1M-188.71%-4.16M584.06%8.11M
Cash flow from investment activities
Loan receivable (increase) decrease --29K-175.00%-33K-----84.29%44K----176.92%280K-----14.11%-364K--46K---319K
Decrease in deposits (increase) --------------------604.69%4.5M--1M--639K--------
Sale of fixed assets ------33K--------------------------------
Purchase of fixed assets 76.92%-75K45.10%-420K-38.30%-325K-28.57%-765K37.83%-235K-42.34%-595K-23.53%-378K4.13%-418K13.31%-306K69.70%-436K
Purchase of intangible assets ---1K97.18%-6K-----2,562.50%-213K---2K68.00%-8K-------25K--------
Sale of subsidiaries -------------------------------113K--------
Cash on investment ---749K-----------15K---15K---------102.32%-1.57M----74.57%-776K
Other items in the investment business --100K-------------------------74.67%328K-74.75%327K--1.3M
Net cash from investment operations -114.15%-696K55.11%-426K-28.97%-325K-122.70%-949K-140.38%-252K374.46%4.18M831.34%624K-545.34%-1.52M-90.10%67K94.66%-236K
Net cash before financing 94.14%-250K-189.88%-3.64M-67.12%-4.27M-147.04%-1.26M-373.82%-2.55M140.27%2.67M122.78%932K-184.17%-6.63M-176.27%-4.09M229.13%7.87M
Cash flow from financing activities
New borrowing 34.88%11.6M99.63%20.6M--8.6M56.37%10.32M-----56.01%6.6M-18.75%6.5M-3.23%15M14.29%8M121.43%15.5M
Refund -97.25%-11.6M-435.92%-17.31M-3,694.19%-5.88M56.34%-3.23M97.86%-155K48.07%-7.4M-3.43%-7.24M-37.96%-14.24M0.00%-7M-47.44%-10.32M
Issuing shares ------3.53M------------------------------10.37M
Interest paid - financing 4.71%-405K-62.17%-913K-72.06%-425K-31.54%-563K-31.38%-247K-3.13%-428K20.00%-188K-21.70%-415K-37.43%-235K-14.81%-341K
Absorb investment income --------------------------------------150K
Issuance expenses and redemption of securities expenses -------497K---497K----------------------------
Pledged bank deposit (increase) decrease ----------------------------------643K----
Other items of the financing business -----------------------801K---801K-----------976K
Net cash from financing operations -2,646.58%-2.01M-48.17%1.44M96.68%-73K148.45%2.79M37.19%-2.2M-56.68%-5.75M-503.10%-3.5M-135.03%-3.67M-118.00%-580K466.55%10.48M
Effect of rate 59.46%-15K47.97%-128K86.55%-37K42.39%-246K---275K-554.26%-427K-----55.45%94K------211K
Net Cash 48.02%-2.26M-243.31%-2.19M8.65%-4.34M149.68%1.53M-85.07%-4.75M70.07%-3.08M45.07%-2.57M-156.12%-10.3M-154.40%-4.67M304.91%18.35M
Begining period cash -16.32%11.9M9.93%14.23M9.93%14.23M-21.33%12.94M-21.33%12.94M-38.28%16.45M-38.28%16.45M229.35%26.65M229.35%26.65M-52.53%8.09M
Cash at the end -2.20%9.63M-16.32%11.9M24.43%9.85M9.93%14.23M-42.98%7.92M-21.33%12.94M-36.84%13.88M-38.28%16.45M31.78%21.98M229.35%26.65M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Aobai International Accounting Firm--Zhongzhu Global Certified Public Accountants Co., Ltd.--Zhongzhu Global Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More