HK Stock MarketDetailed Quotes

BINHAI TEDA (08348)

Watchlist
  • 0.350
  • +0.025+7.69%
Market Closed May 22 13:00 CST
123.83MMarket Cap-3.24P/E (TTM)

BINHAI TEDA (08348) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-1,026.79%-52.41M
----
-86.20%5.66M
----
-49.28%40.98M
----
-28.28%80.8M
----
306.07%112.66M
----
Profit adjustment
Interest (income) - adjustment
-28.78%-9.35M
----
38.18%-7.26M
----
24.98%-11.75M
----
5.86%-15.66M
----
-38.56%-16.64M
----
Dividend (income)- adjustment
-50.00%-102K
----
15.00%-68K
----
84.38%-80K
----
11.27%-512K
----
---577K
----
Investment loss (gain)
-107.81%-11.55M
----
79.10%-5.56M
----
51.59%-26.59M
----
-62.75%-54.94M
----
-66.40%-33.76M
----
Impairment and provisions:
150.26%1.65M
----
36.82%-3.29M
----
-190.20%-5.21M
----
-87.59%5.78M
----
-74.05%46.54M
----
-Impairment of trade receivables (reversal)
150.26%1.65M
----
36.82%-3.29M
----
-190.20%-5.21M
----
-87.59%5.78M
----
-74.05%46.54M
----
Revaluation surplus:
-9.77%4.69M
----
138.20%5.2M
----
-50.39%2.18M
----
146.26%4.4M
----
-102.36%-9.51M
----
-Fair value of investment properties (increase)
-9.77%4.69M
----
138.20%5.2M
----
-50.39%2.18M
----
146.26%4.4M
----
-102.36%-9.51M
----
Asset sale loss (gain):
105.30%1.28M
----
-8,789.25%-24.24M
----
121.68%279K
----
-425.00%-1.29M
----
-34.11%396K
----
-Loss (gain) on sale of property, machinery and equipment
935.48%1.28M
----
-55.56%124K
----
-12.26%279K
----
-19.70%318K
----
-34.11%396K
----
-Loss (gain) from selling other assets
----
----
---24.37M
----
----
----
---1.61M
----
----
----
Depreciation and amortization:
-26.50%37.68M
----
24.58%51.26M
----
4.56%41.14M
----
-10.15%39.35M
----
25.62%43.79M
----
Financial expense
-47.07%10.38M
----
-8.10%19.61M
----
3.08%21.34M
----
-12.07%20.7M
----
-29.67%23.55M
----
Special items
235.71%6.97M
----
54.60%-5.14M
----
---11.31M
----
----
----
----
----
Operating profit before the change of operating capital
-130.51%-10.97M
----
-29.18%35.96M
----
-35.26%50.77M
----
-52.83%78.42M
----
6.54%166.24M
----
Change of operating capital
Inventory (increase) decrease
-88.94%3.15M
----
190.03%28.48M
----
-1,054,433.33%-31.63M
----
-99.98%3K
----
206.41%18.11M
----
Accounts receivable (increase)decrease
472.40%290.69M
----
-127.30%-78.06M
----
369.67%285.94M
----
-153.48%-106.03M
----
-106.17%-41.83M
----
Accounts payable increase (decrease)
-583.72%-227.52M
----
121.76%47.03M
----
-830.65%-216.13M
----
-240.22%-23.22M
----
-77.64%16.56M
----
Special items for working capital changes
400.17%43.76M
----
93.52%-14.58M
----
-242.38%-224.99M
----
858.43%158.03M
----
82.04%-20.84M
----
Cash  from business operations
426.28%99.11M
----
113.84%18.83M
----
-226.91%-136.04M
----
-22.46%107.19M
----
-82.17%138.24M
----
Other taxs
-240.72%-1.52M
----
119.44%1.08M
----
79.47%-5.55M
----
24.56%-27.01M
----
-33.93%-35.8M
----
Interest received - operating
-69.92%2.19M
----
-38.18%7.26M
----
-24.98%11.75M
----
-5.86%15.66M
----
38.56%16.64M
----
Interest paid - operating
----
----
----
----
-3.08%-21.34M
----
12.07%-20.7M
----
11.25%-23.55M
----
Special items of business
----
-32.27%17.48M
----
136.94%25.81M
----
-148.84%-69.86M
----
60.04%-28.08M
----
-111.58%-70.25M
Net cash from operations
267.19%99.78M
-32.27%17.48M
117.97%27.17M
136.94%25.81M
-301.19%-151.18M
-148.84%-69.86M
-21.34%75.14M
60.04%-28.08M
-86.98%95.53M
-111.58%-70.25M
Cash flow from investment activities
Dividend received - investment
8.95%17.45M
8.78%17.35M
-30.30%16.02M
-30.35%15.95M
41.18%22.98M
48.22%22.9M
-51.10%16.28M
-28.96%15.45M
61.11%33.29M
4.82%21.75M
Decrease in deposits (increase)
----
321.21%66.68M
----
35.28%-30.14M
523.22%57.97M
-213.84%-46.58M
48.33%9.3M
-54.91%40.91M
450.92%6.27M
30,960.20%90.73M
Sale of fixed assets
3,502.59%4.18M
11,357.14%802K
-70.93%116K
--7K
-9.73%399K
----
-54.71%442K
----
-91.65%976K
----
Purchase of fixed assets
-30.76%-3.04M
-186.56%-1.3M
31.99%-2.33M
90.13%-454K
76.80%-3.42M
-4.05%-4.6M
6.65%-14.76M
-12.98%-4.42M
39.13%-15.81M
5.94%-3.91M
Sale of subsidiaries
----
----
--93.12M
----
----
----
----
----
----
----
Recovery of cash from investments
--4.36M
----
----
----
----
----
----
----
----
----
Cash on investment
---20M
----
----
----
---5.88M
----
----
----
----
----
Net cash from investment operations
-97.24%2.95M
670.56%83.53M
48.42%106.93M
48.22%-14.64M
539.55%72.05M
-154.44%-28.28M
-54.44%11.27M
-52.16%51.94M
438.71%24.73M
566.32%108.56M
Net cash before financing
-23.39%102.73M
804.23%101.01M
269.46%134.1M
111.38%11.17M
-191.58%-79.13M
-511.23%-98.14M
-28.15%86.41M
-37.71%23.87M
-83.72%120.26M
-93.85%38.31M
Cash flow from financing activities
New borrowing
-52.77%178.6M
-66.70%66.66M
0.61%378.12M
-36.09%200.19M
9.07%375.84M
-4.18%313.25M
37.02%344.59M
53.48%326.91M
-57.34%251.49M
-42.35%213M
Refund
44.64%-260.12M
37.05%-174.92M
-52.02%-469.91M
-3.87%-277.86M
0.58%-309.11M
7.57%-267.5M
11.04%-310.9M
17.20%-289.4M
70.81%-349.5M
64.25%-349.5M
Interest paid - financing
47.07%-10.38M
----
---19.61M
----
----
----
----
----
----
----
Dividends paid - financing
23.74%-10.6M
----
64.43%-13.9M
----
6.47%-39.09M
----
1.83%-41.8M
1.83%-41.8M
-34.39%-42.58M
-34.39%-42.58M
Issuance expenses and redemption of securities expenses
----
---209K
----
--0
----
----
----
----
----
----
Other items of the financing business
---209K
----
----
----
----
----
----
----
----
----
Net cash from financing operations
20.20%-128.03M
-42.82%-127.43M
-3,439.61%-160.44M
-355.93%-89.23M
116.27%4.8M
332.96%34.86M
86.00%-29.54M
92.85%-14.97M
69.71%-211M
68.48%-209.41M
Net Cash
3.91%-25.31M
66.16%-26.42M
64.57%-26.34M
-23.35%-78.05M
-230.69%-74.33M
-810.98%-63.28M
162.67%56.87M
105.20%8.9M
-316.63%-90.75M
-311.91%-171.1M
Begining period cash
-7.74%313.97M
-7.74%313.97M
-17.93%340.3M
-17.93%340.3M
15.90%414.63M
15.90%414.63M
-20.23%357.76M
-20.23%357.76M
10.30%448.5M
10.30%448.5M
Cash at the end
-8.06%288.66M
9.65%287.55M
-7.74%313.97M
-25.36%262.25M
-17.93%340.3M
-4.17%351.35M
15.90%414.63M
32.17%366.66M
-20.23%357.76M
-24.01%277.41M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Zhongshen Huayin Wuzhou Certified Public Accountants (Special General Partnership)
--
Zhongshen Huayin Wuzhou Certified Public Accountants (Special General Partnership)
--
Zhongshen Huayin Wuzhou Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -1,026.79%-52.41M-----86.20%5.66M-----49.28%40.98M-----28.28%80.8M----306.07%112.66M----
Profit adjustment
Interest (income) - adjustment -28.78%-9.35M----38.18%-7.26M----24.98%-11.75M----5.86%-15.66M-----38.56%-16.64M----
Dividend (income)- adjustment -50.00%-102K----15.00%-68K----84.38%-80K----11.27%-512K-------577K----
Investment loss (gain) -107.81%-11.55M----79.10%-5.56M----51.59%-26.59M-----62.75%-54.94M-----66.40%-33.76M----
Impairment and provisions: 150.26%1.65M----36.82%-3.29M-----190.20%-5.21M-----87.59%5.78M-----74.05%46.54M----
-Impairment of trade receivables (reversal) 150.26%1.65M----36.82%-3.29M-----190.20%-5.21M-----87.59%5.78M-----74.05%46.54M----
Revaluation surplus: -9.77%4.69M----138.20%5.2M-----50.39%2.18M----146.26%4.4M-----102.36%-9.51M----
-Fair value of investment properties (increase) -9.77%4.69M----138.20%5.2M-----50.39%2.18M----146.26%4.4M-----102.36%-9.51M----
Asset sale loss (gain): 105.30%1.28M-----8,789.25%-24.24M----121.68%279K-----425.00%-1.29M-----34.11%396K----
-Loss (gain) on sale of property, machinery and equipment 935.48%1.28M-----55.56%124K-----12.26%279K-----19.70%318K-----34.11%396K----
-Loss (gain) from selling other assets -----------24.37M---------------1.61M------------
Depreciation and amortization: -26.50%37.68M----24.58%51.26M----4.56%41.14M-----10.15%39.35M----25.62%43.79M----
Financial expense -47.07%10.38M-----8.10%19.61M----3.08%21.34M-----12.07%20.7M-----29.67%23.55M----
Special items 235.71%6.97M----54.60%-5.14M-------11.31M--------------------
Operating profit before the change of operating capital -130.51%-10.97M-----29.18%35.96M-----35.26%50.77M-----52.83%78.42M----6.54%166.24M----
Change of operating capital
Inventory (increase) decrease -88.94%3.15M----190.03%28.48M-----1,054,433.33%-31.63M-----99.98%3K----206.41%18.11M----
Accounts receivable (increase)decrease 472.40%290.69M-----127.30%-78.06M----369.67%285.94M-----153.48%-106.03M-----106.17%-41.83M----
Accounts payable increase (decrease) -583.72%-227.52M----121.76%47.03M-----830.65%-216.13M-----240.22%-23.22M-----77.64%16.56M----
Special items for working capital changes 400.17%43.76M----93.52%-14.58M-----242.38%-224.99M----858.43%158.03M----82.04%-20.84M----
Cash  from business operations 426.28%99.11M----113.84%18.83M-----226.91%-136.04M-----22.46%107.19M-----82.17%138.24M----
Other taxs -240.72%-1.52M----119.44%1.08M----79.47%-5.55M----24.56%-27.01M-----33.93%-35.8M----
Interest received - operating -69.92%2.19M-----38.18%7.26M-----24.98%11.75M-----5.86%15.66M----38.56%16.64M----
Interest paid - operating -----------------3.08%-21.34M----12.07%-20.7M----11.25%-23.55M----
Special items of business -----32.27%17.48M----136.94%25.81M-----148.84%-69.86M----60.04%-28.08M-----111.58%-70.25M
Net cash from operations 267.19%99.78M-32.27%17.48M117.97%27.17M136.94%25.81M-301.19%-151.18M-148.84%-69.86M-21.34%75.14M60.04%-28.08M-86.98%95.53M-111.58%-70.25M
Cash flow from investment activities
Dividend received - investment 8.95%17.45M8.78%17.35M-30.30%16.02M-30.35%15.95M41.18%22.98M48.22%22.9M-51.10%16.28M-28.96%15.45M61.11%33.29M4.82%21.75M
Decrease in deposits (increase) ----321.21%66.68M----35.28%-30.14M523.22%57.97M-213.84%-46.58M48.33%9.3M-54.91%40.91M450.92%6.27M30,960.20%90.73M
Sale of fixed assets 3,502.59%4.18M11,357.14%802K-70.93%116K--7K-9.73%399K-----54.71%442K-----91.65%976K----
Purchase of fixed assets -30.76%-3.04M-186.56%-1.3M31.99%-2.33M90.13%-454K76.80%-3.42M-4.05%-4.6M6.65%-14.76M-12.98%-4.42M39.13%-15.81M5.94%-3.91M
Sale of subsidiaries ----------93.12M----------------------------
Recovery of cash from investments --4.36M------------------------------------
Cash on investment ---20M---------------5.88M--------------------
Net cash from investment operations -97.24%2.95M670.56%83.53M48.42%106.93M48.22%-14.64M539.55%72.05M-154.44%-28.28M-54.44%11.27M-52.16%51.94M438.71%24.73M566.32%108.56M
Net cash before financing -23.39%102.73M804.23%101.01M269.46%134.1M111.38%11.17M-191.58%-79.13M-511.23%-98.14M-28.15%86.41M-37.71%23.87M-83.72%120.26M-93.85%38.31M
Cash flow from financing activities
New borrowing -52.77%178.6M-66.70%66.66M0.61%378.12M-36.09%200.19M9.07%375.84M-4.18%313.25M37.02%344.59M53.48%326.91M-57.34%251.49M-42.35%213M
Refund 44.64%-260.12M37.05%-174.92M-52.02%-469.91M-3.87%-277.86M0.58%-309.11M7.57%-267.5M11.04%-310.9M17.20%-289.4M70.81%-349.5M64.25%-349.5M
Interest paid - financing 47.07%-10.38M-------19.61M----------------------------
Dividends paid - financing 23.74%-10.6M----64.43%-13.9M----6.47%-39.09M----1.83%-41.8M1.83%-41.8M-34.39%-42.58M-34.39%-42.58M
Issuance expenses and redemption of securities expenses -------209K------0------------------------
Other items of the financing business ---209K------------------------------------
Net cash from financing operations 20.20%-128.03M-42.82%-127.43M-3,439.61%-160.44M-355.93%-89.23M116.27%4.8M332.96%34.86M86.00%-29.54M92.85%-14.97M69.71%-211M68.48%-209.41M
Net Cash 3.91%-25.31M66.16%-26.42M64.57%-26.34M-23.35%-78.05M-230.69%-74.33M-810.98%-63.28M162.67%56.87M105.20%8.9M-316.63%-90.75M-311.91%-171.1M
Begining period cash -7.74%313.97M-7.74%313.97M-17.93%340.3M-17.93%340.3M15.90%414.63M15.90%414.63M-20.23%357.76M-20.23%357.76M10.30%448.5M10.30%448.5M
Cash at the end -8.06%288.66M9.65%287.55M-7.74%313.97M-25.36%262.25M-17.93%340.3M-4.17%351.35M15.90%414.63M32.17%366.66M-20.23%357.76M-24.01%277.41M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Rongcheng (Hong Kong) Certified Public Accountants Limited--Rongcheng (Hong Kong) Certified Public Accountants Limited--Zhongshen Huayin Wuzhou Certified Public Accountants (Special General Partnership)--Zhongshen Huayin Wuzhou Certified Public Accountants (Special General Partnership)--Zhongshen Huayin Wuzhou Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More