HK Stock MarketDetailed Quotes

BASIC H NEWLIFE (08360)

Watchlist
  • 0.405
  • +0.005+1.25%
Market Closed Apr 30 15:55 CST
145.91MMarket Cap-4.50P/E (TTM)

BASIC H NEWLIFE (08360) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-209.82%-32.09M
----
41.17%-10.36M
----
15.31%-17.61M
----
51.13%-20.79M
----
-0.72%-42.54M
----
Profit adjustment
Interest (income) - adjustment
-569.19%-1.24M
----
-8.19%-185K
----
-2,750.00%-171K
----
-500.00%-6K
----
80.00%-1K
----
Dividend (income)- adjustment
-592.89%-3.41M
----
-241.67%-492K
----
-157.14%-144K
----
-24.44%-56K
----
---45K
----
Attributable subsidiary (profit) loss
250.82%92K
----
98.54%-61K
----
---4.17M
----
----
----
-79.31%96K
----
Impairment and provisions:
-11.97%2.64M
----
-21.51%3M
----
-15.24%3.82M
----
-80.13%4.51M
----
-13.14%22.7M
----
-Impairment of trade receivables (reversal)
73.75%2.67M
----
2,197.01%1.54M
----
-83.86%67K
----
-87.64%415K
----
115.61%3.36M
----
-Impairment of goodwill
----
----
--306K
----
----
----
--1.12M
----
----
----
-Other impairments and provisions
-102.86%-33K
----
-69.24%1.16M
----
26.05%3.76M
----
-84.60%2.98M
----
-21.29%19.34M
----
Revaluation surplus:
11.27%-3.51M
----
-1,598.28%-3.96M
----
---233K
----
----
----
-338.02%-288K
----
-Derivative financial instruments fair value (increase)
---128K
----
----
----
----
----
----
----
----
----
-Other fair value changes
14.51%-3.38M
----
-1,598.28%-3.96M
----
---233K
----
----
----
-338.02%-288K
----
Asset sale loss (gain):
88.32%-546K
----
-346.18%-4.68M
----
-1,117.48%-1.05M
----
138.43%103K
----
-206.77%-268K
----
-Loss (gain) from sale of subsidiary company
88.32%-546K
----
-943.75%-4.68M
----
---448K
----
----
----
32.46%-154K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
-4,900.00%-600K
----
89.47%-12K
----
-11,500.00%-114K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--115K
----
----
----
Depreciation and amortization:
14.43%1.03M
----
-62.88%901K
----
-15.02%2.43M
----
0.85%2.86M
----
-17.22%2.83M
----
Financial expense
837.12%29.39M
----
66.37%3.14M
----
5.13%1.89M
----
-61.65%1.79M
----
-7.70%4.68M
----
Special items
---935K
----
----
----
--4.3M
----
----
----
-93.04%64K
----
Operating profit before the change of operating capital
32.43%-8.58M
----
-15.99%-12.69M
----
5.59%-10.94M
----
9.31%-11.59M
----
-117.70%-12.78M
----
Change of operating capital
Accounts receivable (increase)decrease
-682.55%-17.76M
----
-120.99%-2.27M
----
733.70%10.81M
----
65.83%-1.71M
----
-149.43%-4.99M
----
Accounts payable increase (decrease)
53.75%5.35M
----
-16.62%3.48M
----
-57.13%4.18M
----
2,666.48%9.74M
----
102.66%352K
----
Financial assets at fair value (increase)decrease
44.66%-1.29M
----
---2.33M
----
----
----
----
----
----
----
Financial liabilities at fair value (increase)decrease
--1.16M
----
----
----
----
----
----
----
----
----
Special items for working capital changes
-313.40%-15.95M
----
-24.01%-3.86M
----
78.74%-3.11M
----
-309.60%-14.63M
----
-3.31%6.98M
----
Cash  from business operations
-109.77%-37.06M
----
-1,991.65%-17.67M
----
105.14%934K
70.61%-4.56M
-74.20%-18.19M
---15.52M
-481.29%-10.44M
----
Other taxs
40.30%-40K
----
23.86%-67K
----
-120.95%-88K
----
--420K
----
----
----
Special items of business
----
-222.99%-51.55M
----
---15.96M
----
----
----
----
----
-1,064.54%-12.11M
Net cash from operations
-109.20%-37.1M
-222.99%-51.55M
-2,196.34%-17.74M
-249.85%-15.96M
104.76%846K
70.61%-4.56M
-70.18%-17.77M
-28.21%-15.52M
-597.86%-10.44M
-1,064.54%-12.11M
Cash flow from investment activities
Interest received - investment
-11.89%163K
----
8.19%185K
----
2,750.00%171K
----
500.00%6K
----
-80.00%1K
----
Dividend received - investment
592.89%3.41M
----
241.67%492K
----
157.14%144K
83.78%68K
24.44%56K
19.35%37K
--45K
--31K
Loan receivable (increase) decrease
----
----
----
----
---4.5M
----
----
----
----
----
Sale of fixed assets
--21K
----
----
----
118.18%600K
--600K
-58.33%275K
----
--660K
--660K
Purchase of fixed assets
59.15%-134K
----
-645.45%-328K
----
96.12%-44K
-1,913.33%-1.51M
-2.63%-1.13M
92.84%-75K
3.66%-1.1M
---1.05M
Sale of subsidiaries
---4K
----
----
----
--448K
--448K
----
----
--5.19M
---10K
Acquisition of subsidiaries
-120.63%-150K
----
--727K
----
----
552.38%285K
78.79%-63K
---63K
---297K
----
Recovery of cash from investments
--2.81M
----
----
----
----
----
--541K
--541K
----
----
Cash on investment
---5.3M
----
----
----
---8.91M
----
----
----
----
----
Other items in the investment business
----
44.35%-192K
--86K
---345K
----
----
----
----
----
----
Net cash from investment operations
-29.60%818K
44.35%-192K
109.61%1.16M
-216.51%-345K
-3,700.94%-12.09M
-124.77%-109K
-107.07%-318K
219.89%440K
3,584.50%4.5M
-114.96%-367K
Net cash before financing
-118.93%-36.28M
-217.34%-51.74M
-47.43%-16.57M
-249.07%-16.31M
37.84%-11.24M
69.03%-4.67M
-204.21%-18.09M
-20.91%-15.08M
-265.85%-5.95M
-436.35%-12.47M
Cash flow from financing activities
New borrowing
----
----
-85.70%540K
----
9.10%3.78M
--1.58M
--3.46M
----
----
----
Refund
-29.63%-5.65M
----
-5.34%-4.36M
----
-23.29%-4.14M
---2.22M
-110.66%-3.36M
----
---1.59M
----
Issuing shares
----
----
----
----
----
----
-95.06%3.59M
----
1,059.77%72.65M
--688K
Issuance of bonds
113.43%91.6M
----
101.03%42.92M
----
7,016.33%21.35M
----
--300K
----
----
----
Interest paid - financing
---21.31M
----
----
----
61.82%-247K
74.19%-8K
91.03%-647K
34.04%-31K
-8,389.41%-7.22M
17.54%-47K
Issuance expenses and redemption of securities expenses
---20.64M
----
----
----
-214.56%-324K
----
99.81%-103K
----
-486,672.73%-53.55M
----
Other items of the financing business
----
4,950.40%24.06M
-44.11%764K
---496K
-8.87%1.37M
----
--1.5M
----
----
----
Net cash from financing operations
-1.61%43.26M
4,950.40%24.06M
74.37%43.96M
-115.07%-496K
761.36%25.21M
607.09%3.29M
-66.21%2.93M
-293.33%-649K
105.36%8.66M
75.70%-165K
Effect of rate
460.00%28K
-250.00%-7K
--5K
---2K
----
----
----
----
----
----
Net Cash
-74.55%6.97M
-64.78%-27.68M
96.03%27.39M
-1,117.46%-16.8M
192.17%13.97M
91.23%-1.38M
-657.89%-15.16M
-24.47%-15.73M
4.78%2.72M
-517.20%-12.64M
Begining period cash
104.65%53.57M
104.65%53.57M
114.47%26.18M
114.47%26.18M
-55.40%12.21M
-55.40%12.21M
11.02%27.36M
11.02%27.36M
11.76%24.65M
11.76%24.65M
Cash at the end
13.07%60.57M
176.09%25.88M
104.65%53.57M
-13.41%9.37M
114.47%26.18M
-6.95%10.83M
-55.40%12.21M
-3.12%11.63M
11.02%27.36M
-52.12%12.01M
Cash balance analysis
Cash and bank balance
----
----
----
----
114.47%26.18M
--10.83M
-55.40%12.21M
----
11.02%27.36M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -209.82%-32.09M----41.17%-10.36M----15.31%-17.61M----51.13%-20.79M-----0.72%-42.54M----
Profit adjustment
Interest (income) - adjustment -569.19%-1.24M-----8.19%-185K-----2,750.00%-171K-----500.00%-6K----80.00%-1K----
Dividend (income)- adjustment -592.89%-3.41M-----241.67%-492K-----157.14%-144K-----24.44%-56K-------45K----
Attributable subsidiary (profit) loss 250.82%92K----98.54%-61K-------4.17M-------------79.31%96K----
Impairment and provisions: -11.97%2.64M-----21.51%3M-----15.24%3.82M-----80.13%4.51M-----13.14%22.7M----
-Impairment of trade receivables (reversal) 73.75%2.67M----2,197.01%1.54M-----83.86%67K-----87.64%415K----115.61%3.36M----
-Impairment of goodwill ----------306K--------------1.12M------------
-Other impairments and provisions -102.86%-33K-----69.24%1.16M----26.05%3.76M-----84.60%2.98M-----21.29%19.34M----
Revaluation surplus: 11.27%-3.51M-----1,598.28%-3.96M-------233K-------------338.02%-288K----
-Derivative financial instruments fair value (increase) ---128K------------------------------------
-Other fair value changes 14.51%-3.38M-----1,598.28%-3.96M-------233K-------------338.02%-288K----
Asset sale loss (gain): 88.32%-546K-----346.18%-4.68M-----1,117.48%-1.05M----138.43%103K-----206.77%-268K----
-Loss (gain) from sale of subsidiary company 88.32%-546K-----943.75%-4.68M-------448K------------32.46%-154K----
-Loss (gain) on sale of property, machinery and equipment -----------------4,900.00%-600K----89.47%-12K-----11,500.00%-114K----
-Loss (gain) from selling other assets --------------------------115K------------
Depreciation and amortization: 14.43%1.03M-----62.88%901K-----15.02%2.43M----0.85%2.86M-----17.22%2.83M----
Financial expense 837.12%29.39M----66.37%3.14M----5.13%1.89M-----61.65%1.79M-----7.70%4.68M----
Special items ---935K--------------4.3M-------------93.04%64K----
Operating profit before the change of operating capital 32.43%-8.58M-----15.99%-12.69M----5.59%-10.94M----9.31%-11.59M-----117.70%-12.78M----
Change of operating capital
Accounts receivable (increase)decrease -682.55%-17.76M-----120.99%-2.27M----733.70%10.81M----65.83%-1.71M-----149.43%-4.99M----
Accounts payable increase (decrease) 53.75%5.35M-----16.62%3.48M-----57.13%4.18M----2,666.48%9.74M----102.66%352K----
Financial assets at fair value (increase)decrease 44.66%-1.29M-------2.33M----------------------------
Financial liabilities at fair value (increase)decrease --1.16M------------------------------------
Special items for working capital changes -313.40%-15.95M-----24.01%-3.86M----78.74%-3.11M-----309.60%-14.63M-----3.31%6.98M----
Cash  from business operations -109.77%-37.06M-----1,991.65%-17.67M----105.14%934K70.61%-4.56M-74.20%-18.19M---15.52M-481.29%-10.44M----
Other taxs 40.30%-40K----23.86%-67K-----120.95%-88K------420K------------
Special items of business -----222.99%-51.55M-------15.96M---------------------1,064.54%-12.11M
Net cash from operations -109.20%-37.1M-222.99%-51.55M-2,196.34%-17.74M-249.85%-15.96M104.76%846K70.61%-4.56M-70.18%-17.77M-28.21%-15.52M-597.86%-10.44M-1,064.54%-12.11M
Cash flow from investment activities
Interest received - investment -11.89%163K----8.19%185K----2,750.00%171K----500.00%6K-----80.00%1K----
Dividend received - investment 592.89%3.41M----241.67%492K----157.14%144K83.78%68K24.44%56K19.35%37K--45K--31K
Loan receivable (increase) decrease -------------------4.5M--------------------
Sale of fixed assets --21K------------118.18%600K--600K-58.33%275K------660K--660K
Purchase of fixed assets 59.15%-134K-----645.45%-328K----96.12%-44K-1,913.33%-1.51M-2.63%-1.13M92.84%-75K3.66%-1.1M---1.05M
Sale of subsidiaries ---4K--------------448K--448K----------5.19M---10K
Acquisition of subsidiaries -120.63%-150K------727K--------552.38%285K78.79%-63K---63K---297K----
Recovery of cash from investments --2.81M----------------------541K--541K--------
Cash on investment ---5.3M---------------8.91M--------------------
Other items in the investment business ----44.35%-192K--86K---345K------------------------
Net cash from investment operations -29.60%818K44.35%-192K109.61%1.16M-216.51%-345K-3,700.94%-12.09M-124.77%-109K-107.07%-318K219.89%440K3,584.50%4.5M-114.96%-367K
Net cash before financing -118.93%-36.28M-217.34%-51.74M-47.43%-16.57M-249.07%-16.31M37.84%-11.24M69.03%-4.67M-204.21%-18.09M-20.91%-15.08M-265.85%-5.95M-436.35%-12.47M
Cash flow from financing activities
New borrowing ---------85.70%540K----9.10%3.78M--1.58M--3.46M------------
Refund -29.63%-5.65M-----5.34%-4.36M-----23.29%-4.14M---2.22M-110.66%-3.36M-------1.59M----
Issuing shares -------------------------95.06%3.59M----1,059.77%72.65M--688K
Issuance of bonds 113.43%91.6M----101.03%42.92M----7,016.33%21.35M------300K------------
Interest paid - financing ---21.31M------------61.82%-247K74.19%-8K91.03%-647K34.04%-31K-8,389.41%-7.22M17.54%-47K
Issuance expenses and redemption of securities expenses ---20.64M-------------214.56%-324K----99.81%-103K-----486,672.73%-53.55M----
Other items of the financing business ----4,950.40%24.06M-44.11%764K---496K-8.87%1.37M------1.5M------------
Net cash from financing operations -1.61%43.26M4,950.40%24.06M74.37%43.96M-115.07%-496K761.36%25.21M607.09%3.29M-66.21%2.93M-293.33%-649K105.36%8.66M75.70%-165K
Effect of rate 460.00%28K-250.00%-7K--5K---2K------------------------
Net Cash -74.55%6.97M-64.78%-27.68M96.03%27.39M-1,117.46%-16.8M192.17%13.97M91.23%-1.38M-657.89%-15.16M-24.47%-15.73M4.78%2.72M-517.20%-12.64M
Begining period cash 104.65%53.57M104.65%53.57M114.47%26.18M114.47%26.18M-55.40%12.21M-55.40%12.21M11.02%27.36M11.02%27.36M11.76%24.65M11.76%24.65M
Cash at the end 13.07%60.57M176.09%25.88M104.65%53.57M-13.41%9.37M114.47%26.18M-6.95%10.83M-55.40%12.21M-3.12%11.63M11.02%27.36M-52.12%12.01M
Cash balance analysis
Cash and bank balance ----------------114.47%26.18M--10.83M-55.40%12.21M----11.02%27.36M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion------
Auditor ----Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More