Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | ---- | ---- | ---- | -74.77%246K | ---- | --975K | ---- | ---- | ---- | ---- |
| Accounts receivable | 110.64%29.48M | 36.24%22.68M | 49.15%13.99M | -4.65%16.65M | -57.09%9.38M | -50.53%17.46M | 4.00%21.86M | 9.24%35.3M | -13.27%21.02M | 18.45%32.31M |
| Related party payments receivable | 0.00%5K | 0.00%5K | 0.00%5K | -99.19%5K | 0.00%5K | --617K | -98.95%5K | ---- | --476K | ---- |
| Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%423K | --423K |
| Cash and equivalents | 13.99%61.07M | 176.09%25.88M | 104.65%53.57M | -13.41%9.37M | 114.47%26.18M | -6.95%10.83M | -55.40%12.21M | -3.12%11.63M | 11.02%27.36M | -52.12%12.01M |
| Financial assets at fair value-current assets | 5.17%12.62M | 391.43%55.05M | 80.33%12M | --11.2M | --6.66M | ---- | ---- | ---- | 78.26%656K | 55.82%522K |
| Derivative financial instruments-current assets | --328K | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | 46.62%131.66M | 153.06%110.76M | 81.93%89.8M | -13.39%43.77M | -3.04%49.36M | -28.87%50.54M | -14.45%50.91M | -7.95%71.05M | -24.58%59.51M | -14.85%77.18M |
| Non-current assets | ||||||||||
| Property, plant and equipment | -23.89%344K | -3.13%402K | 18.95%452K | -82.72%415K | -73.68%380K | 65.81%2.4M | -14.45%1.44M | -30.42%1.45M | -30.10%1.69M | 278.36%2.08M |
| Investment property | --5.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Advance payment | --100K | --163K | ---- | ---- | ---- | ---- | -72.75%106K | ---- | 289.00%389K | ---- |
| Prepaid rent-non-current assets | ---- | ---- | ---- | ---- | ---- | --277K | ---- | ---- | ---- | --389K |
| Associated company interest | ---- | --378K | -72.30%231K | ---- | --834K | ---- | ---- | ---- | ---- | ---- |
| Goodwill | 2.59%7.89M | 2,436.01%7.89M | --7.69M | 69.02%311K | ---- | -83.50%184K | ---- | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M |
| Total non-current assets | 36.27%14.13M | 346.31%12.52M | 202.16%10.37M | -50.94%2.81M | -10.46%3.43M | 19.40%5.72M | -36.06%3.83M | -31.94%4.79M | -11.08%6M | -19.41%7.04M |
| Total assets | 45.55%145.79M | 164.70%123.28M | 89.75%100.17M | -17.21%46.57M | -3.56%52.79M | -25.82%56.25M | -16.43%54.74M | -9.95%75.83M | -23.52%65.5M | -15.25%84.21M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 17.45%23.41M | -14.03%10.88M | 15.75%19.93M | -69.55%12.66M | -56.30%17.22M | -20.35%41.58M | 22.88%39.41M | 34.50%52.2M | -12.18%32.07M | -10.72%38.81M |
| Notes payable | ---- | ---- | --518K | ---- | ---- | ---- | ---- | ---- | ---- | --49.83M |
| Tax payable | 132.01%1.05M | 1,116.67%438K | 1,158.33%453K | -59.09%36K | -59.09%36K | -3.30%88K | -3.30%88K | -34.06%91K | -56.67%91K | -72.06%138K |
| Amounts payable to associated parties-current liabilities | ---- | ---- | -23.97%2.08M | -62.09%3.74M | -73.32%2.73M | 76.18%9.87M | 82.95%10.25M | 0.00%5.6M | 0.00%5.6M | 0.00%5.6M |
| Bank loans and overdrafts | -86.10%497K | 98.96%11.49M | -30.72%3.58M | 63.92%5.78M | 58.87%5.16M | -42.30%3.52M | -46.81%3.25M | -62.31%6.11M | -62.31%6.11M | 0.00%16.2M |
| Financial lease liabilities-current liabilities | --587K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Special items of current liabilities | 101.57%50.99M | --26.21M | --25.3M | ---- | ---- | --314K | --303K | ---- | ---- | ---- |
| Total current liabilities | 37.40%80.14M | 197.99%76.37M | 122.63%58.33M | -58.79%25.63M | -55.48%26.2M | -12.96%62.19M | 6.96%58.85M | -40.24%71.45M | -12.70%55.02M | 69.03%119.57M |
| Net current assets | 63.72%51.52M | 89.58%34.39M | 35.88%31.47M | 255.65%18.14M | 391.41%23.16M | -2,777.78%-11.66M | -277.23%-7.95M | 99.04%-405K | -71.75%4.48M | -313.05%-42.39M |
| Total assets less current liabilities | 56.92%65.65M | 123.96%46.91M | 57.34%41.84M | 452.75%20.95M | 746.33%26.59M | -235.48%-5.94M | -139.26%-4.11M | 112.40%4.38M | -53.67%10.48M | -223.51%-35.36M |
| Non-current liabilities | ||||||||||
| Long-term bank loan | ---- | --200K | ---- | ---- | -86.26%1.58M | 34.82%11.46M | 34.82%11.46M | --8.5M | --8.5M | ---- |
| Long-term accounts payable | -47.66%3.34M | --6.38M | --6.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-non-current liabilities | ---- | --350K | ---- | ---- | ---- | --297K | ---- | ---- | -55.84%238K | --953K |
| Convertible notes and bonds | 125.84%104.29M | 148.13%65.37M | 82.44%46.18M | 735.76%26.34M | --25.31M | --3.15M | ---- | ---- | ---- | ---- |
| Total non-current liabilities | 104.78%107.63M | 174.44%72.3M | 95.48%52.56M | 76.69%26.34M | 134.61%26.89M | 75.40%14.91M | 31.15%11.46M | 791.92%8.5M | -82.02%8.74M | -97.94%953K |
| Total liabilities | 69.34%187.77M | 186.05%148.67M | 108.88%110.89M | -32.59%51.97M | -24.50%53.09M | -3.56%77.1M | 10.28%70.31M | -33.66%79.95M | -42.88%63.76M | 3.01%120.52M |
| Total assets less total liabilities | -291.59%-41.98M | -370.35%-25.39M | -3,521.62%-10.72M | 74.11%-5.4M | 98.10%-296K | -406.36%-20.85M | -994.54%-15.57M | 88.66%-4.12M | 106.70%1.74M | -105.88%-36.31M |
| Total equity and non-current liabilities | 56.92%65.65M | 123.96%46.91M | 57.34%41.84M | 452.75%20.95M | 746.33%26.59M | -235.48%-5.94M | -139.26%-4.11M | 112.40%4.38M | -53.67%10.48M | -223.51%-35.36M |
| Equity | ||||||||||
| Share capital | 0.00%36.03M | 0.00%36.03M | 0.00%36.03M | 0.00%36.03M | 0.00%36.03M | 1.38%36.03M | 1.38%36.03M | 300.00%35.54M | 307.34%35.54M | 25.66%8.88M |
| Reserve | -66.27%-77.97M | -47.06%-61.39M | -30.18%-46.89M | -28.29%-41.75M | -33.04%-36.02M | -90.53%-32.54M | -121.90%-27.08M | 48.06%-17.08M | 47.22%-12.2M | -107.02%-32.88M |
| Shareholders' Equity | -286.00%-41.94M | -343.60%-25.37M | -181,183.33%-10.87M | -263.93%-5.72M | -99.93%6K | -81.10%3.49M | -61.64%8.95M | 176.91%18.46M | 262.12%23.33M | -172.28%-24M |
| Non-controlling interest | -126.90%-39K | -106.23%-20K | 148.01%145K | 101.32%321K | 98.77%-302K | -7.80%-24.34M | -13.58%-24.53M | -83.39%-22.58M | -86.39%-21.59M | -39.54%-12.31M |
| Total equity | -291.59%-41.98M | -370.35%-25.39M | -3,521.62%-10.72M | 74.11%-5.4M | 98.10%-296K | -406.36%-20.85M | -994.54%-15.57M | 88.66%-4.12M | 106.70%1.74M | -105.88%-36.31M |
| Total equity and total liabilities | 45.55%145.79M | 164.70%123.28M | 89.75%100.17M | -17.21%46.57M | -3.56%52.79M | -25.82%56.25M | -16.43%54.74M | -9.95%75.83M | -23.52%65.5M | -15.25%84.21M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
| Auditor | -- | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.