HK Stock MarketDetailed Quotes

HM INTL HLDGS (08416)

Watchlist

0.080
0.0000.00%

Market Closed Jan 23 09:00 CST

33.71MMarket Cap-6.15P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

HM INTL HLDGS (08416) Balance Sheet

All

YOY

Hide blank lines

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

Assets

Current assets

Accounts receivable

-22.81%26.99M

-20.68%27.88M

-24.95%34.97M

-10.43%35.14M

-11.55%46.59M

3.18%39.23M

26.72%52.68M

29.42%38.03M

33.88%41.57M

-0.12%29.38M

Related party payments receivable

----

-0.12%849K

-11.56%849K

--850K

--960K

Withholding and tax receivable

282.02%1.02M

-18.50%392K

--267K

1,045.24%481K

----

--42K

----

--998K

583.56%998K

Cash and equivalents

4.56%64.83M

-28.68%64.6M

9.21%62.01M

54.61%90.58M

4.80%56.78M

-0.59%58.59M

8.17%54.18M

12.51%58.94M

-10.35%50.09M

-19.80%52.38M

Secured deposit

----

50.70%1.51M

150.00%2.5M

0.00%1M

Total current assets

-8.65%109.82M

-25.11%97.03M

-1.56%120.21M

28.58%129.55M

-0.01%122.11M

0.13%100.75M

16.86%122.12M

14.79%100.62M

4.65%104.5M

-11.45%87.66M

Non-current assets

Property, plant and equipment

-22.30%7.91M

435.32%8.88M

343.12%10.18M

-24.63%1.66M

-7.56%2.3M

-26.04%2.2M

-31.27%2.49M

-36.41%2.98M

-4.24%3.62M

-10.10%4.68M

Associated company interest

----

-1.89%9.26M

-5.65%8.93M

6.68%9.44M

12.94%9.47M

4.77%8.85M

90.33%8.38M

Interests in Joint Venture

----

980.39%1.1M

--899K

--102K

----

Intangible assets

-95.77%144K

-93.30%240K

-54.59%3.4M

-27.37%3.58M

4.24%7.49M

-32.19%4.93M

-24.99%7.19M

-24.98%7.28M

1,123.75%9.58M

10,795.51%9.7M

Deferred tax assets

----

4,872.73%547K

43.75%23K

-68.57%11K

0.00%16K

105.88%35K

0.00%16K

-89.88%17K

-90.48%16K

Total non-current assets

-34.76%21.36M

111.62%24.54M

8.10%32.74M

-64.26%11.6M

28.26%30.29M

21.15%32.44M

-31.94%23.62M

-34.88%26.78M

8.13%34.7M

21.55%41.12M

Total assets

-14.24%131.18M

-13.87%121.57M

0.36%152.95M

5.97%141.15M

4.57%152.4M

4.55%133.2M

4.70%145.74M

-1.07%127.4M

5.49%139.2M

-3.05%128.78M

Liabilities

Current liabilities

Accounts payable

-17.76%26.56M

-6.76%22.14M

2.82%32.29M

20.60%23.75M

6.47%31.41M

-12.58%19.69M

4.76%29.5M

10.87%22.52M

49.83%28.16M

47.64%20.31M

Tax payable

--953K

-70.93%75K

----

-5.15%258K

63.82%1.32M

145.05%272K

3.73%807K

-56.64%111K

18.06%778K

-83.86%256K

Amounts payable to associated parties-current liabilities

----

366.39%2.26M

0.00%485K

Bank loans and overdrafts

-23.44%735K

-20.19%850K

-16.67%960K

100.94%1.07M

--1.15M

--530K

----

Financial lease liabilities-current liabilities

393.65%2.26M

-30.39%4.24M

-95.81%457K

-38.84%6.09M

171.25%10.91M

23.22%9.95M

-71.25%4.02M

-31.87%8.08M

201.49%13.99M

30.05%11.86M

Special items of current liabilities

----

2.80%331K

----

--322K

Total current liabilities

-15.71%38.7M

-28.61%36.12M

-23.82%45.92M

33.99%50.59M

25.71%60.28M

-8.69%37.76M

-5.07%47.95M

5.42%41.35M

69.85%50.51M

31.93%39.23M

Net current assets

-4.28%71.11M

-22.86%60.91M

20.15%74.29M

25.34%78.96M

-16.63%61.83M

6.29%63M

37.37%74.17M

22.38%59.27M

-23.00%53.99M

-30.08%48.43M

Total assets less current liabilities

-13.61%92.47M

-5.64%85.45M

16.19%107.04M

-5.12%90.56M

-5.79%92.12M

10.91%95.44M

10.26%97.78M

-3.92%86.05M

-13.23%88.69M

-13.13%89.56M

Non-current liabilities

Financial lease liabilities-non-current liabilities

-33.62%12.85M

2,962.09%12.92M

4,486.73%19.36M

-92.83%422K

42.57%422K

1,207.33%5.88M

-34.37%296K

-94.64%450K

-97.09%451K

-45.88%8.39M

Deferred tax liability

----

-80.70%44K

-5.54%290K

-38.21%228K

-12.78%307K

0.54%369K

-3.56%352K

948.57%367K

942.86%365K

Total non-current liabilities

-33.77%12.85M

1,714.89%12.92M

2,884.62%19.4M

-88.50%712K

-2.26%650K

671.82%6.19M

-18.70%665K

-90.84%802K

-94.73%818K

-43.65%8.76M

Total liabilities

-21.07%51.55M

-4.42%49.04M

7.20%65.32M

16.74%51.31M

25.32%60.93M

4.26%43.95M

-5.28%48.62M

-12.15%42.15M

13.39%51.33M

5.98%47.98M

Total assets less total liabilities

-9.14%79.62M

-19.27%72.53M

-4.19%87.64M

0.67%89.84M

-5.81%91.47M

4.69%89.25M

10.53%97.12M

5.51%85.25M

1.37%87.87M

-7.72%80.8M

Total equity and non-current liabilities

-13.61%92.47M

-5.64%85.45M

16.19%107.04M

-5.12%90.56M

-5.79%92.12M

10.91%95.44M

10.26%97.78M

-3.92%86.05M

-13.23%88.69M

-13.13%89.56M

Equity

Share capital

0.00%4.21M

5.35%4.21M

0.00%4M

Reserve

-10.51%75.97M

-17.26%72.52M

-3.64%84.89M

0.30%87.65M

-6.42%88.1M

4.89%87.39M

8.86%94.15M

4.85%83.31M

4.56%86.49M

-5.00%79.45M

Shareholders' Equity

-10.02%80.18M

-16.47%76.73M

-3.48%89.11M

0.52%91.86M

-5.94%92.32M

4.67%91.39M

8.46%98.15M

4.62%87.31M

4.35%90.49M

-4.78%83.45M

Non-controlling interest

62.04%-558K

-108.53%-4.21M

-74.38%-1.47M

5.62%-2.02M

18.23%-843K

-3.59%-2.14M

60.69%-1.03M

22.27%-2.06M

-6,145.24%-2.62M

-3,136.59%-2.65M

Total equity

-9.14%79.62M

-19.27%72.53M

-4.19%87.64M

0.67%89.84M

-5.81%91.47M

4.69%89.25M

10.53%97.12M

5.51%85.25M

1.37%87.87M

-7.72%80.8M

Total equity and total liabilities

-14.24%131.18M

-13.87%121.57M

0.36%152.95M

5.97%141.15M

4.57%152.4M

4.55%133.2M

4.70%145.74M

-1.07%127.4M

5.49%139.2M

-3.05%128.78M

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

National Health Accounting Firm Limited

Guowei Certified Public Accountants Co., Ltd.

	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020
Assets
Current assets
Accounts receivable	-22.81%26.99M	-20.68%27.88M	-24.95%34.97M	-10.43%35.14M	-11.55%46.59M	3.18%39.23M	26.72%52.68M	29.42%38.03M	33.88%41.57M	-0.12%29.38M
Related party payments receivable	----	----	----	----	----	----	-0.12%849K	-11.56%849K	--850K	--960K
Withholding and tax receivable	282.02%1.02M	-18.50%392K	--267K	1,045.24%481K	----	--42K	----	----	--998K	583.56%998K
Cash and equivalents	4.56%64.83M	-28.68%64.6M	9.21%62.01M	54.61%90.58M	4.80%56.78M	-0.59%58.59M	8.17%54.18M	12.51%58.94M	-10.35%50.09M	-19.80%52.38M
Secured deposit	----	----	----	----	----	50.70%1.51M	150.00%2.5M	0.00%1M	0.00%1M	0.00%1M
Total current assets	-8.65%109.82M	-25.11%97.03M	-1.56%120.21M	28.58%129.55M	-0.01%122.11M	0.13%100.75M	16.86%122.12M	14.79%100.62M	4.65%104.5M	-11.45%87.66M
Non-current assets
Property, plant and equipment	-22.30%7.91M	435.32%8.88M	343.12%10.18M	-24.63%1.66M	-7.56%2.3M	-26.04%2.2M	-31.27%2.49M	-36.41%2.98M	-4.24%3.62M	-10.10%4.68M
Associated company interest	----	----	----	----	-1.89%9.26M	-5.65%8.93M	6.68%9.44M	12.94%9.47M	4.77%8.85M	90.33%8.38M
Interests in Joint Venture	----	----	----	----	----	980.39%1.1M	--899K	--102K	----	----
Intangible assets	-95.77%144K	-93.30%240K	-54.59%3.4M	-27.37%3.58M	4.24%7.49M	-32.19%4.93M	-24.99%7.19M	-24.98%7.28M	1,123.75%9.58M	10,795.51%9.7M
Deferred tax assets	----	----	4,872.73%547K	43.75%23K	-68.57%11K	0.00%16K	105.88%35K	0.00%16K	-89.88%17K	-90.48%16K
Total non-current assets	-34.76%21.36M	111.62%24.54M	8.10%32.74M	-64.26%11.6M	28.26%30.29M	21.15%32.44M	-31.94%23.62M	-34.88%26.78M	8.13%34.7M	21.55%41.12M
Total assets	-14.24%131.18M	-13.87%121.57M	0.36%152.95M	5.97%141.15M	4.57%152.4M	4.55%133.2M	4.70%145.74M	-1.07%127.4M	5.49%139.2M	-3.05%128.78M
Liabilities
Current liabilities
Accounts payable	-17.76%26.56M	-6.76%22.14M	2.82%32.29M	20.60%23.75M	6.47%31.41M	-12.58%19.69M	4.76%29.5M	10.87%22.52M	49.83%28.16M	47.64%20.31M
Tax payable	--953K	-70.93%75K	----	-5.15%258K	63.82%1.32M	145.05%272K	3.73%807K	-56.64%111K	18.06%778K	-83.86%256K
Amounts payable to associated parties-current liabilities	----	----	----	----	----	366.39%2.26M	0.00%485K	0.00%485K	0.00%485K	0.00%485K
Bank loans and overdrafts	-23.44%735K	-20.19%850K	-16.67%960K	100.94%1.07M	--1.15M	--530K	----	----	----	----
Financial lease liabilities-current liabilities	393.65%2.26M	-30.39%4.24M	-95.81%457K	-38.84%6.09M	171.25%10.91M	23.22%9.95M	-71.25%4.02M	-31.87%8.08M	201.49%13.99M	30.05%11.86M
Special items of current liabilities	----	----	----	----	----	----	2.80%331K	----	--322K	--322K
Total current liabilities	-15.71%38.7M	-28.61%36.12M	-23.82%45.92M	33.99%50.59M	25.71%60.28M	-8.69%37.76M	-5.07%47.95M	5.42%41.35M	69.85%50.51M	31.93%39.23M
Net current assets	-4.28%71.11M	-22.86%60.91M	20.15%74.29M	25.34%78.96M	-16.63%61.83M	6.29%63M	37.37%74.17M	22.38%59.27M	-23.00%53.99M	-30.08%48.43M
Total assets less current liabilities	-13.61%92.47M	-5.64%85.45M	16.19%107.04M	-5.12%90.56M	-5.79%92.12M	10.91%95.44M	10.26%97.78M	-3.92%86.05M	-13.23%88.69M	-13.13%89.56M
Non-current liabilities
Financial lease liabilities-non-current liabilities	-33.62%12.85M	2,962.09%12.92M	4,486.73%19.36M	-92.83%422K	42.57%422K	1,207.33%5.88M	-34.37%296K	-94.64%450K	-97.09%451K	-45.88%8.39M
Deferred tax liability	----	----	-80.70%44K	-5.54%290K	-38.21%228K	-12.78%307K	0.54%369K	-3.56%352K	948.57%367K	942.86%365K
Total non-current liabilities	-33.77%12.85M	1,714.89%12.92M	2,884.62%19.4M	-88.50%712K	-2.26%650K	671.82%6.19M	-18.70%665K	-90.84%802K	-94.73%818K	-43.65%8.76M
Total liabilities	-21.07%51.55M	-4.42%49.04M	7.20%65.32M	16.74%51.31M	25.32%60.93M	4.26%43.95M	-5.28%48.62M	-12.15%42.15M	13.39%51.33M	5.98%47.98M
Total assets less total liabilities	-9.14%79.62M	-19.27%72.53M	-4.19%87.64M	0.67%89.84M	-5.81%91.47M	4.69%89.25M	10.53%97.12M	5.51%85.25M	1.37%87.87M	-7.72%80.8M
Total equity and non-current liabilities	-13.61%92.47M	-5.64%85.45M	16.19%107.04M	-5.12%90.56M	-5.79%92.12M	10.91%95.44M	10.26%97.78M	-3.92%86.05M	-13.23%88.69M	-13.13%89.56M
Equity
Share capital	0.00%4.21M	0.00%4.21M	0.00%4.21M	5.35%4.21M	5.35%4.21M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M
Reserve	-10.51%75.97M	-17.26%72.52M	-3.64%84.89M	0.30%87.65M	-6.42%88.1M	4.89%87.39M	8.86%94.15M	4.85%83.31M	4.56%86.49M	-5.00%79.45M
Shareholders' Equity	-10.02%80.18M	-16.47%76.73M	-3.48%89.11M	0.52%91.86M	-5.94%92.32M	4.67%91.39M	8.46%98.15M	4.62%87.31M	4.35%90.49M	-4.78%83.45M
Non-controlling interest	62.04%-558K	-108.53%-4.21M	-74.38%-1.47M	5.62%-2.02M	18.23%-843K	-3.59%-2.14M	60.69%-1.03M	22.27%-2.06M	-6,145.24%-2.62M	-3,136.59%-2.65M
Total equity	-9.14%79.62M	-19.27%72.53M	-4.19%87.64M	0.67%89.84M	-5.81%91.47M	4.69%89.25M	10.53%97.12M	5.51%85.25M	1.37%87.87M	-7.72%80.8M
Total equity and total liabilities	-14.24%131.18M	-13.87%121.57M	0.36%152.95M	5.97%141.15M	4.57%152.4M	4.55%133.2M	4.70%145.74M	-1.07%127.4M	5.49%139.2M	-3.05%128.78M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	National Health Accounting Firm Limited	--	Guowei Certified Public Accountants Co., Ltd.	--	Guowei Certified Public Accountants Co., Ltd.	--	Guowei Certified Public Accountants Co., Ltd.	--	Guowei Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

No. Symbol 5D % Chg

Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.

Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More

年頭旺到年尾

Aug 21, 2025 06:11

Are you foolish? What's the point of knowing your mistakes?

牛牛課堂

Sep 12, 2025 17:29

[Opportunity Express] With stock prices soaring, should SMIC "take profits and exit" or "patiently hold on"?