HK Stock MarketDetailed Quotes

WS-SK TARGET (08427)

Watchlist
  • 20.300
  • -0.780-3.70%
Market Closed Jan 16 16:04 CST
336.32MMarket Cap1194.12P/E (TTM)

WS-SK TARGET (08427) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Nov 30, 2025
(FY)May 31, 2025
(Q6)Nov 30, 2024
(FY)May 31, 2024
(Q6)Nov 30, 2023
(FY)May 31, 2023
(Q6)Nov 30, 2022
(FY)May 31, 2022
(Q6)Nov 30, 2021
(FY)May 31, 2021
Assets
Current assets
Inventory
-5.50%1.96M
-3.61%1.74M
-17.05%2.07M
-10.18%1.8M
3.69%2.5M
-36.08%2M
8.03%2.41M
51.01%3.14M
6.65%2.23M
-11.13%2.08M
Accounts receivable
-54.04%6.17M
-35.47%8.06M
21.20%13.42M
5.24%12.49M
-6.72%11.07M
30.41%11.86M
17.73%11.87M
-7.71%9.1M
-17.08%10.08M
-18.02%9.86M
Related party payments receivable
-6.10%77K
2.67%77K
9.33%82K
33.93%75K
41.51%75K
21.74%56K
17.78%53K
31.43%46K
60.71%45K
16.67%35K
Withholding and tax receivable
1,330.77%186K
1,590.00%169K
62.50%13K
-88.76%10K
-96.76%8K
-77.97%89K
-53.83%247K
132.18%404K
381.98%535K
-15.12%174K
Cash and equivalents
-11.88%4.68M
-43.24%4.05M
-8.90%5.31M
4.60%7.14M
36.53%5.83M
-46.18%6.83M
-65.13%4.27M
-3.31%12.69M
-9.96%12.25M
3.22%13.12M
Short-term deposit
-3.09%18.7M
-11.44%18.68M
-9.48%19.3M
-0.74%21.09M
10.73%21.32M
110.16%21.25M
90.80%19.25M
0.30%10.11M
12.12%10.09M
-0.54%10.08M
Total current assets
-20.96%31.77M
-23.08%32.77M
-1.49%40.2M
1.22%42.6M
7.09%40.8M
18.63%42.09M
8.15%38.1M
0.38%35.48M
-4.76%35.23M
-5.60%35.34M
Non-current assets
Property, plant and equipment
36.68%7.8M
77.41%6.68M
40.42%5.7M
-3.24%3.76M
0.69%4.06M
-10.82%3.89M
-14.22%4.03M
-11.58%4.36M
24.16%4.7M
19.33%4.93M
Investment property
-1.15%343K
-1.15%345K
-1.14%347K
-1.13%349K
-1.13%351K
-1.12%353K
-1.11%355K
-1.11%357K
-1.91%359K
-2.70%361K
Associated company interest
-36.45%2.09M
-24.50%2.62M
-4.53%3.28M
3.96%3.47M
--3.44M
--3.33M
----
----
----
----
Stock investment
----
----
----
----
----
----
----
----
----
-96.08%22K
Intangible assets
--2.6M
--2.92M
----
----
----
----
----
----
----
----
Goodwill
--4K
--4K
----
----
----
----
----
----
----
----
Deferred tax assets
----
----
----
----
----
----
----
----
0.00%32K
0.00%32K
Total non-current assets
122.47%22.1M
179.73%22.4M
15.98%9.93M
-6.59%8.01M
53.00%8.57M
37.91%8.57M
-13.64%5.6M
-12.06%6.22M
12.65%6.48M
-19.20%7.07M
Total assets
7.46%53.87M
9.00%55.16M
1.54%50.13M
-0.10%50.61M
12.97%49.37M
21.50%50.66M
4.76%43.7M
-1.69%41.69M
-2.42%41.71M
-8.18%42.41M
Liabilities
Current liabilities
Accounts payable
8.03%10.1M
11.19%11.28M
16.03%9.35M
-8.05%10.15M
13.54%8.06M
54.98%11.03M
8.90%7.1M
-0.46%7.12M
-6.28%6.52M
9.49%7.15M
Notes payable
----
----
--2.29M
--3.45M
----
----
----
----
----
----
Tax payable
-82.86%12K
-88.99%24K
-90.37%70K
1,576.92%218K
755.29%727K
8.33%13K
--85K
--12K
----
----
Financial lease liabilities-current liabilities
138.67%358K
95.31%791K
-52.38%150K
-35.20%405K
16.24%315K
16.39%625K
43.39%271K
26.35%537K
-24.10%189K
-81.99%425K
Total current liabilities
-11.67%10.47M
-14.91%12.1M
30.27%11.86M
21.79%14.21M
22.10%9.1M
52.20%11.67M
11.14%7.45M
1.20%7.67M
-7.45%6.71M
-14.79%7.58M
Net current assets
-24.84%21.3M
-27.17%20.67M
-10.61%28.34M
-6.67%28.39M
3.44%31.7M
9.37%30.42M
7.44%30.65M
0.16%27.81M
-4.10%28.53M
-2.74%27.77M
Total assets less current liabilities
13.39%43.4M
18.34%43.07M
-4.95%38.27M
-6.65%36.39M
11.09%40.27M
14.58%38.99M
3.54%36.25M
-2.32%34.03M
-1.39%35.01M
-6.60%34.83M
Non-current liabilities
Financial lease liabilities-non-current liabilities
58.46%618K
--691K
-3.70%390K
----
-55.64%405K
-55.64%405K
-17.15%913K
-17.15%913K
56.98%1.1M
8.04%1.1M
Deferred tax liability
13.68%108K
16.84%111K
-27.48%95K
-27.48%95K
-34.17%131K
-34.17%131K
39.16%199K
39.16%199K
0.00%143K
-14.37%143K
Convertible notes and bonds
--5.34M
--5.56M
----
----
--3.28M
--3.28M
----
----
----
----
Total non-current liabilities
1,150.31%6.06M
6,594.74%6.36M
-87.29%485K
-97.51%95K
243.08%3.82M
242.81%3.81M
-10.68%1.11M
-10.68%1.11M
47.34%1.25M
4.89%1.25M
Total liabilities
34.00%16.54M
28.97%18.46M
-4.45%12.34M
-7.58%14.31M
50.79%12.92M
76.34%15.48M
7.72%8.57M
-0.48%8.78M
-1.73%7.95M
-12.47%8.82M
Total assets less total liabilities
-1.20%37.34M
1.13%36.71M
3.67%37.79M
3.19%36.3M
3.75%36.45M
6.87%35.18M
4.06%35.13M
-2.01%32.91M
-2.58%33.76M
-6.98%33.59M
Total equity and non-current liabilities
13.39%43.4M
18.34%43.07M
-4.95%38.27M
-6.65%36.39M
11.09%40.27M
14.58%38.99M
3.54%36.25M
-2.32%34.03M
-1.39%35.01M
-6.60%34.83M
Equity
Share capital
0.00%7.27M
20.52%7.27M
20.52%7.27M
10.85%6.03M
10.85%6.03M
20.82%5.44M
20.82%5.44M
5.24%4.5M
19.55%4.5M
13.60%4.28M
Reserve
-1.48%30.07M
-2.73%29.44M
0.33%30.52M
1.79%30.27M
2.45%30.42M
4.66%29.74M
1.49%29.7M
-3.06%28.41M
-5.27%29.26M
-9.37%29.31M
Shareholders' Equity
-1.20%37.34M
1.13%36.71M
3.67%37.79M
3.19%36.3M
3.75%36.45M
6.87%35.18M
4.06%35.13M
-2.01%32.91M
-2.58%33.76M
-6.98%33.59M
Total equity
-1.20%37.34M
1.13%36.71M
3.67%37.79M
3.19%36.3M
3.75%36.45M
6.87%35.18M
4.06%35.13M
-2.01%32.91M
-2.58%33.76M
-6.98%33.59M
Total equity and total liabilities
7.46%53.87M
9.00%55.16M
1.54%50.13M
-0.10%50.61M
12.97%49.37M
21.50%50.66M
4.76%43.7M
-1.69%41.69M
-2.42%41.71M
-8.18%42.41M
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
(Q6)Nov 30, 2025(FY)May 31, 2025(Q6)Nov 30, 2024(FY)May 31, 2024(Q6)Nov 30, 2023(FY)May 31, 2023(Q6)Nov 30, 2022(FY)May 31, 2022(Q6)Nov 30, 2021(FY)May 31, 2021
Assets
Current assets
Inventory -5.50%1.96M-3.61%1.74M-17.05%2.07M-10.18%1.8M3.69%2.5M-36.08%2M8.03%2.41M51.01%3.14M6.65%2.23M-11.13%2.08M
Accounts receivable -54.04%6.17M-35.47%8.06M21.20%13.42M5.24%12.49M-6.72%11.07M30.41%11.86M17.73%11.87M-7.71%9.1M-17.08%10.08M-18.02%9.86M
Related party payments receivable -6.10%77K2.67%77K9.33%82K33.93%75K41.51%75K21.74%56K17.78%53K31.43%46K60.71%45K16.67%35K
Withholding and tax receivable 1,330.77%186K1,590.00%169K62.50%13K-88.76%10K-96.76%8K-77.97%89K-53.83%247K132.18%404K381.98%535K-15.12%174K
Cash and equivalents -11.88%4.68M-43.24%4.05M-8.90%5.31M4.60%7.14M36.53%5.83M-46.18%6.83M-65.13%4.27M-3.31%12.69M-9.96%12.25M3.22%13.12M
Short-term deposit -3.09%18.7M-11.44%18.68M-9.48%19.3M-0.74%21.09M10.73%21.32M110.16%21.25M90.80%19.25M0.30%10.11M12.12%10.09M-0.54%10.08M
Total current assets -20.96%31.77M-23.08%32.77M-1.49%40.2M1.22%42.6M7.09%40.8M18.63%42.09M8.15%38.1M0.38%35.48M-4.76%35.23M-5.60%35.34M
Non-current assets
Property, plant and equipment 36.68%7.8M77.41%6.68M40.42%5.7M-3.24%3.76M0.69%4.06M-10.82%3.89M-14.22%4.03M-11.58%4.36M24.16%4.7M19.33%4.93M
Investment property -1.15%343K-1.15%345K-1.14%347K-1.13%349K-1.13%351K-1.12%353K-1.11%355K-1.11%357K-1.91%359K-2.70%361K
Associated company interest -36.45%2.09M-24.50%2.62M-4.53%3.28M3.96%3.47M--3.44M--3.33M----------------
Stock investment -------------------------------------96.08%22K
Intangible assets --2.6M--2.92M--------------------------------
Goodwill --4K--4K--------------------------------
Deferred tax assets --------------------------------0.00%32K0.00%32K
Total non-current assets 122.47%22.1M179.73%22.4M15.98%9.93M-6.59%8.01M53.00%8.57M37.91%8.57M-13.64%5.6M-12.06%6.22M12.65%6.48M-19.20%7.07M
Total assets 7.46%53.87M9.00%55.16M1.54%50.13M-0.10%50.61M12.97%49.37M21.50%50.66M4.76%43.7M-1.69%41.69M-2.42%41.71M-8.18%42.41M
Liabilities
Current liabilities
Accounts payable 8.03%10.1M11.19%11.28M16.03%9.35M-8.05%10.15M13.54%8.06M54.98%11.03M8.90%7.1M-0.46%7.12M-6.28%6.52M9.49%7.15M
Notes payable ----------2.29M--3.45M------------------------
Tax payable -82.86%12K-88.99%24K-90.37%70K1,576.92%218K755.29%727K8.33%13K--85K--12K--------
Financial lease liabilities-current liabilities 138.67%358K95.31%791K-52.38%150K-35.20%405K16.24%315K16.39%625K43.39%271K26.35%537K-24.10%189K-81.99%425K
Total current liabilities -11.67%10.47M-14.91%12.1M30.27%11.86M21.79%14.21M22.10%9.1M52.20%11.67M11.14%7.45M1.20%7.67M-7.45%6.71M-14.79%7.58M
Net current assets -24.84%21.3M-27.17%20.67M-10.61%28.34M-6.67%28.39M3.44%31.7M9.37%30.42M7.44%30.65M0.16%27.81M-4.10%28.53M-2.74%27.77M
Total assets less current liabilities 13.39%43.4M18.34%43.07M-4.95%38.27M-6.65%36.39M11.09%40.27M14.58%38.99M3.54%36.25M-2.32%34.03M-1.39%35.01M-6.60%34.83M
Non-current liabilities
Financial lease liabilities-non-current liabilities 58.46%618K--691K-3.70%390K-----55.64%405K-55.64%405K-17.15%913K-17.15%913K56.98%1.1M8.04%1.1M
Deferred tax liability 13.68%108K16.84%111K-27.48%95K-27.48%95K-34.17%131K-34.17%131K39.16%199K39.16%199K0.00%143K-14.37%143K
Convertible notes and bonds --5.34M--5.56M----------3.28M--3.28M----------------
Total non-current liabilities 1,150.31%6.06M6,594.74%6.36M-87.29%485K-97.51%95K243.08%3.82M242.81%3.81M-10.68%1.11M-10.68%1.11M47.34%1.25M4.89%1.25M
Total liabilities 34.00%16.54M28.97%18.46M-4.45%12.34M-7.58%14.31M50.79%12.92M76.34%15.48M7.72%8.57M-0.48%8.78M-1.73%7.95M-12.47%8.82M
Total assets less total liabilities -1.20%37.34M1.13%36.71M3.67%37.79M3.19%36.3M3.75%36.45M6.87%35.18M4.06%35.13M-2.01%32.91M-2.58%33.76M-6.98%33.59M
Total equity and non-current liabilities 13.39%43.4M18.34%43.07M-4.95%38.27M-6.65%36.39M11.09%40.27M14.58%38.99M3.54%36.25M-2.32%34.03M-1.39%35.01M-6.60%34.83M
Equity
Share capital 0.00%7.27M20.52%7.27M20.52%7.27M10.85%6.03M10.85%6.03M20.82%5.44M20.82%5.44M5.24%4.5M19.55%4.5M13.60%4.28M
Reserve -1.48%30.07M-2.73%29.44M0.33%30.52M1.79%30.27M2.45%30.42M4.66%29.74M1.49%29.7M-3.06%28.41M-5.27%29.26M-9.37%29.31M
Shareholders' Equity -1.20%37.34M1.13%36.71M3.67%37.79M3.19%36.3M3.75%36.45M6.87%35.18M4.06%35.13M-2.01%32.91M-2.58%33.76M-6.98%33.59M
Total equity -1.20%37.34M1.13%36.71M3.67%37.79M3.19%36.3M3.75%36.45M6.87%35.18M4.06%35.13M-2.01%32.91M-2.58%33.76M-6.98%33.59M
Total equity and total liabilities 7.46%53.87M9.00%55.16M1.54%50.13M-0.10%50.61M12.97%49.37M21.50%50.66M4.76%43.7M-1.69%41.69M-2.42%41.71M-8.18%42.41M
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More