HK Stock MarketDetailed Quotes

LAI GROUP (08455)

Watchlist
  • 0.100
  • -0.010-9.09%
Market Closed Jan 16 15:59 CST
96.00MMarket Cap-10.00P/E (TTM)

LAI GROUP (08455) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-9.18%-13.02M
----
33.38%-11.93M
----
-404.34%-17.9M
----
-254.29%-3.55M
----
73.39%-1M
Profit adjustment
Interest (income) - adjustment
----
61.51%-244K
----
10.70%-634K
----
-975.76%-710K
----
25.84%-66K
----
24.58%-89K
Interest expense - adjustment
----
-38.89%253K
----
64.29%414K
----
23.53%252K
----
32.47%204K
----
-16.76%154K
Investment loss (gain)
----
----
----
-106.79%-89K
----
--1.31M
----
----
----
----
Impairment and provisions:
----
40.13%1.31M
----
-81.42%937K
----
12,505.00%5.04M
----
-96.30%40K
----
9,727.27%1.08M
-Impairment of property, plant and equipment (reversal)
----
677.78%420K
----
-94.82%54K
----
--1.04M
----
----
----
----
-Impairment of trade receivables (reversal)
----
-13.64%-25K
----
-4.76%-22K
----
-800.00%-21K
----
--3K
----
----
-Other impairments and provisions
----
1.44%918K
----
-77.49%905K
----
10,764.86%4.02M
----
-96.58%37K
----
9,727.27%1.08M
Asset sale loss (gain):
----
90.24%-4K
----
---41K
----
----
----
----
----
195.20%119K
-Loss (gain) from sale of subsidiary company
----
----
----
--38K
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
94.94%-4K
----
---79K
----
----
----
----
----
195.20%119K
Depreciation and amortization:
----
-58.63%278K
----
-73.85%672K
----
-7.85%2.57M
----
15.68%2.79M
----
-23.51%2.41M
Exchange Loss (gain)
----
----
----
106.30%24K
----
---381K
----
----
----
----
Special items
----
7.35%-63K
----
---68K
----
----
----
47.29%-68K
----
-279.17%-129K
Operating profit before the change of operating capital
----
-7.25%-11.49M
----
-9.09%-10.71M
----
-1,408.45%-9.82M
----
-125.58%-651K
----
532.82%2.55M
Change of operating capital
Accounts receivable (increase)decrease
----
122.74%176K
----
-90.17%-774K
----
-138.11%-407K
----
-82.47%1.07M
----
1,293.82%6.09M
Accounts payable increase (decrease)
----
-331.49%-2.8M
----
116.58%1.21M
----
-252.50%-7.3M
----
-35.36%4.79M
----
317.80%7.4M
Special items for working capital changes
----
158.09%2.08M
----
-1,094.17%-3.58M
----
119.05%360K
----
27.39%-1.89M
----
51.55%-2.6M
Cash  from business operations
291.32%4.96M
13.14%-12.04M
52.26%-2.59M
19.27%-13.86M
-539.05%-5.43M
-618.24%-17.16M
-90.14%1.24M
-75.35%3.31M
1.89%12.55M
250.58%13.44M
Other taxs
----
-108.33%-2K
----
284.62%24K
242.86%24K
27.78%-13K
--7K
-101.10%-18K
----
5,078.79%1.64M
Interest received - operating
----
-61.51%244K
----
-10.70%634K
----
975.76%710K
----
-25.84%66K
----
-24.58%89K
Net cash from operations
291.32%4.96M
10.64%-11.79M
52.04%-2.59M
19.85%-13.2M
-534.65%-5.41M
-590.09%-16.47M
-90.09%1.24M
-77.85%3.36M
-9.85%12.55M
271.62%15.17M
Cash flow from investment activities
Interest received - investment
-90.34%17K
----
309.30%176K
----
-41.89%43K
----
89.74%74K
----
-18.75%39K
----
Decrease in deposits (increase)
----
----
----
200.00%10.2M
----
---10.2M
----
----
----
----
Sale of fixed assets
----
-94.94%4K
--4K
--79K
----
----
----
----
----
----
Purchase of fixed assets
----
----
----
91.00%-63K
-350.00%-63K
-80.88%-700K
---14K
-159.73%-387K
----
---149K
Sale of subsidiaries
----
----
----
--1.01M
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
---1.91M
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
---7.47M
----
----
----
Net cash from investment operations
-90.56%17K
-99.96%4K
1,000.00%180K
187.60%11.23M
99.73%-20K
-3,211.63%-12.82M
-19,100.00%-7.41M
-159.73%-387K
181.25%39K
-148.69%-149K
Net cash before financing
306.30%4.98M
-498.17%-11.79M
55.54%-2.41M
93.27%-1.97M
11.99%-5.43M
-1,084.96%-29.28M
-148.98%-6.17M
-80.21%2.97M
-9.26%12.59M
276.03%15.02M
Cash flow from financing activities
New borrowing
----
-60.00%2M
----
--5M
----
----
--5.56M
----
----
--4M
Refund
-6.19%-223K
51.80%-428K
75.35%-210K
55.69%-888K
14.37%-852K
-75.17%-2M
-514.20%-995K
---1.14M
---162K
----
Issuing shares
--6.99M
----
----
----
----
----
----
----
----
----
Interest paid - financing
24.72%-67K
38.89%-253K
43.67%-89K
-110.15%-414K
-364.71%-158K
-93.14%-197K
39.29%-34K
-61.90%-102K
1.75%-56K
---63K
Dividends paid - financing
----
----
----
----
----
----
----
---650K
---650K
----
Net cash from financing operations
637.46%6.08M
-120.88%-415K
36.23%-1.13M
147.98%1.99M
-150.06%-1.78M
0.02%-4.14M
276.86%3.55M
-292.39%-4.14M
-165.87%-2.01M
175.95%2.15M
Effect of rate
----
66.67%-1K
----
-200.00%-3K
----
200.00%3K
----
-50.00%-3K
----
---2K
Net Cash
412.05%11.06M
-71,894.12%-12.21M
50.78%-3.55M
100.05%17K
-174.89%-7.2M
-2,754.48%-33.43M
-124.76%-2.62M
-106.82%-1.17M
-37.44%10.58M
251.06%17.17M
Begining period cash
-50.18%12.12M
0.06%24.33M
0.06%24.33M
-57.89%24.31M
-57.89%24.31M
-1.99%57.74M
-1.99%57.74M
41.14%58.91M
41.14%58.91M
-21.41%41.74M
Cash at the end
11.55%23.18M
-50.18%12.12M
21.46%20.78M
0.06%24.33M
-68.96%17.11M
-57.89%24.31M
-20.69%55.12M
-1.99%57.74M
18.48%69.49M
41.14%58.91M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--58.91M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
--58.91M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Jiuan (Hong Kong) Certified Public Accountants Limited
--
Jiuan (Hong Kong) Certified Public Accountants Limited
--
Jiuan (Hong Kong) Certified Public Accountants Limited
--
Jiuan (Hong Kong) Certified Public Accountants Limited
--
Guowei Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----9.18%-13.02M----33.38%-11.93M-----404.34%-17.9M-----254.29%-3.55M----73.39%-1M
Profit adjustment
Interest (income) - adjustment ----61.51%-244K----10.70%-634K-----975.76%-710K----25.84%-66K----24.58%-89K
Interest expense - adjustment -----38.89%253K----64.29%414K----23.53%252K----32.47%204K-----16.76%154K
Investment loss (gain) -------------106.79%-89K------1.31M----------------
Impairment and provisions: ----40.13%1.31M-----81.42%937K----12,505.00%5.04M-----96.30%40K----9,727.27%1.08M
-Impairment of property, plant and equipment (reversal) ----677.78%420K-----94.82%54K------1.04M----------------
-Impairment of trade receivables (reversal) -----13.64%-25K-----4.76%-22K-----800.00%-21K------3K--------
-Other impairments and provisions ----1.44%918K-----77.49%905K----10,764.86%4.02M-----96.58%37K----9,727.27%1.08M
Asset sale loss (gain): ----90.24%-4K-------41K--------------------195.20%119K
-Loss (gain) from sale of subsidiary company --------------38K------------------------
-Loss (gain) on sale of property, machinery and equipment ----94.94%-4K-------79K--------------------195.20%119K
Depreciation and amortization: -----58.63%278K-----73.85%672K-----7.85%2.57M----15.68%2.79M-----23.51%2.41M
Exchange Loss (gain) ------------106.30%24K-------381K----------------
Special items ----7.35%-63K-------68K------------47.29%-68K-----279.17%-129K
Operating profit before the change of operating capital -----7.25%-11.49M-----9.09%-10.71M-----1,408.45%-9.82M-----125.58%-651K----532.82%2.55M
Change of operating capital
Accounts receivable (increase)decrease ----122.74%176K-----90.17%-774K-----138.11%-407K-----82.47%1.07M----1,293.82%6.09M
Accounts payable increase (decrease) -----331.49%-2.8M----116.58%1.21M-----252.50%-7.3M-----35.36%4.79M----317.80%7.4M
Special items for working capital changes ----158.09%2.08M-----1,094.17%-3.58M----119.05%360K----27.39%-1.89M----51.55%-2.6M
Cash  from business operations 291.32%4.96M13.14%-12.04M52.26%-2.59M19.27%-13.86M-539.05%-5.43M-618.24%-17.16M-90.14%1.24M-75.35%3.31M1.89%12.55M250.58%13.44M
Other taxs -----108.33%-2K----284.62%24K242.86%24K27.78%-13K--7K-101.10%-18K----5,078.79%1.64M
Interest received - operating -----61.51%244K-----10.70%634K----975.76%710K-----25.84%66K-----24.58%89K
Net cash from operations 291.32%4.96M10.64%-11.79M52.04%-2.59M19.85%-13.2M-534.65%-5.41M-590.09%-16.47M-90.09%1.24M-77.85%3.36M-9.85%12.55M271.62%15.17M
Cash flow from investment activities
Interest received - investment -90.34%17K----309.30%176K-----41.89%43K----89.74%74K-----18.75%39K----
Decrease in deposits (increase) ------------200.00%10.2M-------10.2M----------------
Sale of fixed assets -----94.94%4K--4K--79K------------------------
Purchase of fixed assets ------------91.00%-63K-350.00%-63K-80.88%-700K---14K-159.73%-387K-------149K
Sale of subsidiaries --------------1.01M------------------------
Cash on investment -----------------------1.91M----------------
Other items in the investment business ---------------------------7.47M------------
Net cash from investment operations -90.56%17K-99.96%4K1,000.00%180K187.60%11.23M99.73%-20K-3,211.63%-12.82M-19,100.00%-7.41M-159.73%-387K181.25%39K-148.69%-149K
Net cash before financing 306.30%4.98M-498.17%-11.79M55.54%-2.41M93.27%-1.97M11.99%-5.43M-1,084.96%-29.28M-148.98%-6.17M-80.21%2.97M-9.26%12.59M276.03%15.02M
Cash flow from financing activities
New borrowing -----60.00%2M------5M----------5.56M----------4M
Refund -6.19%-223K51.80%-428K75.35%-210K55.69%-888K14.37%-852K-75.17%-2M-514.20%-995K---1.14M---162K----
Issuing shares --6.99M------------------------------------
Interest paid - financing 24.72%-67K38.89%-253K43.67%-89K-110.15%-414K-364.71%-158K-93.14%-197K39.29%-34K-61.90%-102K1.75%-56K---63K
Dividends paid - financing -------------------------------650K---650K----
Net cash from financing operations 637.46%6.08M-120.88%-415K36.23%-1.13M147.98%1.99M-150.06%-1.78M0.02%-4.14M276.86%3.55M-292.39%-4.14M-165.87%-2.01M175.95%2.15M
Effect of rate ----66.67%-1K-----200.00%-3K----200.00%3K-----50.00%-3K-------2K
Net Cash 412.05%11.06M-71,894.12%-12.21M50.78%-3.55M100.05%17K-174.89%-7.2M-2,754.48%-33.43M-124.76%-2.62M-106.82%-1.17M-37.44%10.58M251.06%17.17M
Begining period cash -50.18%12.12M0.06%24.33M0.06%24.33M-57.89%24.31M-57.89%24.31M-1.99%57.74M-1.99%57.74M41.14%58.91M41.14%58.91M-21.41%41.74M
Cash at the end 11.55%23.18M-50.18%12.12M21.46%20.78M0.06%24.33M-68.96%17.11M-57.89%24.31M-20.69%55.12M-1.99%57.74M18.48%69.49M41.14%58.91M
Cash balance analysis
Cash and bank balance --------------------------------------58.91M
Cash and cash equivalent balance --------------------------------------58.91M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Jiuan (Hong Kong) Certified Public Accountants Limited--Jiuan (Hong Kong) Certified Public Accountants Limited--Jiuan (Hong Kong) Certified Public Accountants Limited--Jiuan (Hong Kong) Certified Public Accountants Limited--Guowei Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More