HK Stock MarketDetailed Quotes

MANSION INTL (08456)

Watchlist
  • 0.340
  • 0.0000.00%
Not Open May 20 09:00 CST
44.95MMarket Cap-6.42P/E (TTM)

MANSION INTL (08456) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-5.89%-4.83M
----
24.02%-4.57M
----
71.95%-6.01M
----
66.97%-21.42M
----
-7.78%-64.85M
Profit adjustment
Interest (income) - adjustment
----
----
----
0.00%-1K
----
50.00%-1K
----
60.00%-2K
----
93.75%-5K
Impairment and provisions:
----
6.12%156K
----
-86.13%147K
----
28.02%1.06M
----
-97.88%828K
----
30.56%39.05M
-Impairmen of inventory (reversal)
----
----
----
----
----
-70.22%402K
----
-94.26%1.35M
----
146.86%23.5M
-Impairment of trade receivables (reversal)
----
-49.84%156K
----
-52.74%311K
----
226.05%658K
----
-156.25%-522K
----
-47.63%928K
-Other impairments and provisions
----
----
----
---164K
----
----
----
----
----
9.45%14.62M
Asset sale loss (gain):
----
----
----
----
----
-235.55%-3.54M
----
140.20%2.61M
----
-20,212.50%-6.5M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
-240.94%-3.61M
----
--2.56M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
-29.59%69K
----
-97.28%98K
----
11,340.63%3.6M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
99.53%-47K
----
---10.1M
Depreciation and amortization:
----
45.03%1.9M
----
-45.27%1.31M
----
-75.42%2.39M
----
-21.86%9.72M
----
-42.26%12.44M
Financial expense
----
9.23%556K
----
-8.12%509K
----
-32.44%554K
----
-60.63%820K
----
-66.10%2.08M
Exchange Loss (gain)
----
----
----
----
----
----
----
----
----
---6K
Special items
----
----
----
102.95%20K
----
-462.03%-677K
----
102.51%187K
----
---7.46M
Operating profit before the change of operating capital
----
13.83%-2.23M
----
58.52%-2.58M
----
14.16%-6.22M
----
71.28%-7.25M
----
-807.37%-25.24M
Change of operating capital
Inventory (increase) decrease
----
-86.73%396K
----
18.41%2.99M
----
-80.06%2.52M
----
4.18%12.64M
----
-44.13%12.14M
Accounts receivable (increase)decrease
----
134.28%5.92M
----
6.55%-17.26M
----
-551.58%-18.47M
----
90.28%4.09M
----
-75.86%2.15M
Accounts payable increase (decrease)
----
-136.62%-7.49M
----
535.39%20.45M
----
128.52%3.22M
----
-96.47%-11.29M
----
65.66%-5.74M
prepayments (increase)decrease
----
35.29%920K
----
-87.66%680K
----
228.90%5.51M
----
338.94%1.68M
----
-126.54%-701K
Special items for working capital changes
----
----
----
----
----
----
----
-337.90%-29.22M
----
7,823.90%12.28M
Cash  from business operations
----
-158.11%-2.48M
----
131.72%4.27M
----
54.16%-13.45M
----
-472.99%-29.34M
----
-137.65%-5.12M
Hong Kong profits tax paid
----
----
----
----
----
----
----
--385K
----
----
Special items of business
-177.16%-8.67M
----
92.90%11.24M
94.50%-62K
160.06%5.83M
---1.13M
-1,215.17%-9.7M
----
-85.60%870K
----
Net cash from operations
-177.16%-8.67M
-158.97%-2.48M
92.90%11.24M
128.84%4.2M
160.06%5.83M
49.66%-14.58M
-1,215.17%-9.7M
-465.48%-28.96M
-85.60%870K
-135.84%-5.12M
Cash flow from investment activities
Interest received - investment
----
----
----
0.00%1K
----
-50.00%1K
----
-60.00%2K
-50.00%2K
-93.75%5K
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
----
--15M
Sale of fixed assets
----
----
----
----
----
2,120.00%111K
--100K
-99.52%5K
----
669.12%1.05M
Purchase of fixed assets
----
----
----
----
----
36.40%-2.16M
-39,900.00%-2M
-368.65%-3.39M
---5K
40.80%-724K
Selling intangible assets
----
----
----
----
----
----
----
----
----
--10.86M
Sale of subsidiaries
----
----
----
----
----
-316.33%-106K
----
--49K
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
-97.18%867K
----
--30.77M
Other items in the investment business
----
----
----
----
--1K
----
----
----
----
----
Net cash from investment operations
----
----
----
100.05%1K
100.05%1K
12.87%-2.15M
-63,233.33%-1.9M
-104.34%-2.47M
-100.01%-3K
5,756.11%56.96M
Net cash before financing
-177.16%-8.67M
-158.95%-2.48M
92.86%11.24M
125.14%4.21M
150.23%5.83M
46.77%-16.73M
-1,438.18%-11.6M
-160.63%-31.43M
-98.68%867K
290.27%51.84M
Cash flow from financing activities
New borrowing
----
----
----
----
----
-77.26%764K
----
--3.36M
----
----
Refund
----
53.49%-253K
----
-147.27%-544K
----
93.78%-220K
----
95.17%-3.54M
----
14.68%-73.16M
Issuing shares
----
----
----
----
----
----
----
63.70%58.43M
----
522.81%35.69M
Interest paid - financing
----
-9.23%-556K
----
8.12%-509K
----
32.44%-554K
----
60.63%-820K
----
66.10%-2.08M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
---1.19M
----
----
Other items of the financing business
--28.07M
----
----
----
----
----
----
----
---1.95M
----
Net cash from financing operations
--28.07M
-29.88%-1.57M
----
23.54%-1.21M
----
-103.31%-1.58M
----
190.15%47.68M
97.06%-1.95M
-229.35%-52.89M
Effect of rate
----
----
----
----
----
----
----
155.00%11K
----
88.89%-20K
Net Cash
72.53%19.39M
-235.07%-4.05M
92.86%11.24M
116.37%3M
150.23%5.83M
-212.64%-18.31M
-974.26%-11.6M
1,637.75%16.25M
-393.15%-1.08M
61.95%-1.06M
Begining period cash
-92.63%322K
218.28%4.37M
218.28%4.37M
-93.02%1.37M
-93.02%1.37M
476.00%19.68M
476.00%19.68M
-23.97%3.42M
-23.97%3.42M
-39.69%4.49M
Cash at the end
26.29%19.71M
-92.63%322K
116.78%15.61M
218.28%4.37M
-10.88%7.2M
-93.02%1.37M
245.74%8.08M
476.00%19.68M
-44.22%2.34M
-23.97%3.42M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Zhongtian Yunhaoqin Certified Public Accountants LLP
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----5.89%-4.83M----24.02%-4.57M----71.95%-6.01M----66.97%-21.42M-----7.78%-64.85M
Profit adjustment
Interest (income) - adjustment ------------0.00%-1K----50.00%-1K----60.00%-2K----93.75%-5K
Impairment and provisions: ----6.12%156K-----86.13%147K----28.02%1.06M-----97.88%828K----30.56%39.05M
-Impairmen of inventory (reversal) ---------------------70.22%402K-----94.26%1.35M----146.86%23.5M
-Impairment of trade receivables (reversal) -----49.84%156K-----52.74%311K----226.05%658K-----156.25%-522K-----47.63%928K
-Other impairments and provisions ---------------164K--------------------9.45%14.62M
Asset sale loss (gain): ---------------------235.55%-3.54M----140.20%2.61M-----20,212.50%-6.5M
-Loss (gain) from sale of subsidiary company ---------------------240.94%-3.61M------2.56M--------
-Loss (gain) on sale of property, machinery and equipment ---------------------29.59%69K-----97.28%98K----11,340.63%3.6M
-Loss (gain) from selling other assets ----------------------------99.53%-47K-------10.1M
Depreciation and amortization: ----45.03%1.9M-----45.27%1.31M-----75.42%2.39M-----21.86%9.72M-----42.26%12.44M
Financial expense ----9.23%556K-----8.12%509K-----32.44%554K-----60.63%820K-----66.10%2.08M
Exchange Loss (gain) ---------------------------------------6K
Special items ------------102.95%20K-----462.03%-677K----102.51%187K-------7.46M
Operating profit before the change of operating capital ----13.83%-2.23M----58.52%-2.58M----14.16%-6.22M----71.28%-7.25M-----807.37%-25.24M
Change of operating capital
Inventory (increase) decrease -----86.73%396K----18.41%2.99M-----80.06%2.52M----4.18%12.64M-----44.13%12.14M
Accounts receivable (increase)decrease ----134.28%5.92M----6.55%-17.26M-----551.58%-18.47M----90.28%4.09M-----75.86%2.15M
Accounts payable increase (decrease) -----136.62%-7.49M----535.39%20.45M----128.52%3.22M-----96.47%-11.29M----65.66%-5.74M
prepayments (increase)decrease ----35.29%920K-----87.66%680K----228.90%5.51M----338.94%1.68M-----126.54%-701K
Special items for working capital changes -----------------------------337.90%-29.22M----7,823.90%12.28M
Cash  from business operations -----158.11%-2.48M----131.72%4.27M----54.16%-13.45M-----472.99%-29.34M-----137.65%-5.12M
Hong Kong profits tax paid ------------------------------385K--------
Special items of business -177.16%-8.67M----92.90%11.24M94.50%-62K160.06%5.83M---1.13M-1,215.17%-9.7M-----85.60%870K----
Net cash from operations -177.16%-8.67M-158.97%-2.48M92.90%11.24M128.84%4.2M160.06%5.83M49.66%-14.58M-1,215.17%-9.7M-465.48%-28.96M-85.60%870K-135.84%-5.12M
Cash flow from investment activities
Interest received - investment ------------0.00%1K-----50.00%1K-----60.00%2K-50.00%2K-93.75%5K
Decrease in deposits (increase) --------------------------------------15M
Sale of fixed assets --------------------2,120.00%111K--100K-99.52%5K----669.12%1.05M
Purchase of fixed assets --------------------36.40%-2.16M-39,900.00%-2M-368.65%-3.39M---5K40.80%-724K
Selling intangible assets --------------------------------------10.86M
Sale of subsidiaries ---------------------316.33%-106K------49K--------
Recovery of cash from investments -----------------------------97.18%867K------30.77M
Other items in the investment business ------------------1K--------------------
Net cash from investment operations ------------100.05%1K100.05%1K12.87%-2.15M-63,233.33%-1.9M-104.34%-2.47M-100.01%-3K5,756.11%56.96M
Net cash before financing -177.16%-8.67M-158.95%-2.48M92.86%11.24M125.14%4.21M150.23%5.83M46.77%-16.73M-1,438.18%-11.6M-160.63%-31.43M-98.68%867K290.27%51.84M
Cash flow from financing activities
New borrowing ---------------------77.26%764K------3.36M--------
Refund ----53.49%-253K-----147.27%-544K----93.78%-220K----95.17%-3.54M----14.68%-73.16M
Issuing shares ----------------------------63.70%58.43M----522.81%35.69M
Interest paid - financing -----9.23%-556K----8.12%-509K----32.44%-554K----60.63%-820K----66.10%-2.08M
Issuance expenses and redemption of securities expenses -------------------------------1.19M--------
Other items of the financing business --28.07M-------------------------------1.95M----
Net cash from financing operations --28.07M-29.88%-1.57M----23.54%-1.21M-----103.31%-1.58M----190.15%47.68M97.06%-1.95M-229.35%-52.89M
Effect of rate ----------------------------155.00%11K----88.89%-20K
Net Cash 72.53%19.39M-235.07%-4.05M92.86%11.24M116.37%3M150.23%5.83M-212.64%-18.31M-974.26%-11.6M1,637.75%16.25M-393.15%-1.08M61.95%-1.06M
Begining period cash -92.63%322K218.28%4.37M218.28%4.37M-93.02%1.37M-93.02%1.37M476.00%19.68M476.00%19.68M-23.97%3.42M-23.97%3.42M-39.69%4.49M
Cash at the end 26.29%19.71M-92.63%322K116.78%15.61M218.28%4.37M-10.88%7.2M-93.02%1.37M245.74%8.08M476.00%19.68M-44.22%2.34M-23.97%3.42M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Zhongtian Yunhaoqin Certified Public Accountants LLP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More