HK Stock MarketDetailed Quotes

HYFUSIN GROUP (08512)

Watchlist
  • 0.390
  • -0.005-1.27%
Trading May 20 10:20 CST
358.22MMarket Cap3.55P/E (TTM)

HYFUSIN GROUP (08512) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-38.61%124.51M
----
50.28%202.82M
----
50.80%134.96M
----
-31.04%89.5M
----
18.22%129.79M
----
Profit adjustment
Interest (income) - adjustment
1.96%-9.22M
----
-93.66%-9.41M
----
-821.82%-4.86M
----
-550.62%-527K
----
56.45%-81K
----
Impairment and provisions:
148.76%15.73M
----
-776.92%-32.26M
----
308.31%4.77M
----
-66.67%1.17M
----
1,115.63%3.5M
----
-Impairmen of inventory (reversal)
115.05%392K
----
-154.96%-2.61M
----
207.59%4.74M
----
907.19%1.54M
----
-46.32%153K
----
-Impairment of trade receivables (reversal)
23,864.06%15.34M
----
156.00%64K
----
106.68%25K
----
-111.17%-374K
----
111,500.00%3.35M
----
-Other impairments and provisions
----
----
---29.71M
----
----
----
----
----
----
----
Revaluation surplus:
50.00%-43K
----
-112.03%-86K
----
--715K
----
----
----
-150.00%-3K
----
-Other fair value changes
50.00%-43K
----
-112.03%-86K
----
--715K
----
----
----
-150.00%-3K
----
Asset sale loss (gain):
78.45%-425K
----
---1.97M
----
----
----
----
----
134.88%15K
----
-Loss (gain) on sale of property, machinery and equipment
78.45%-425K
----
---1.97M
----
----
----
----
----
--14K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
--1K
----
Depreciation and amortization:
42.88%24.92M
----
38.27%17.44M
----
11.98%12.62M
----
66.59%11.27M
----
2.70%6.76M
----
Financial expense
-6.62%10.99M
----
-19.23%11.77M
----
65.37%14.57M
----
79.34%8.81M
----
23.91%4.91M
----
Special items
174.47%35K
----
-461.54%-47K
----
750.00%13K
----
-102.00%-2K
----
-95.79%100K
----
Operating profit before the change of operating capital
-11.56%166.5M
----
15.66%188.27M
----
47.70%162.78M
----
-23.99%110.21M
----
18.09%145M
----
Change of operating capital
Inventory (increase) decrease
7,000.82%25.4M
----
93.74%-368K
----
-116.31%-5.88M
----
178.19%36.08M
----
-13.84%-46.14M
----
Accounts receivable (increase)decrease
114.59%10.34M
----
-14,874.17%-70.92M
----
-96.84%480K
----
953.78%15.21M
----
165.03%1.44M
----
Accounts payable increase (decrease)
-15.12%33.37M
----
-63.20%39.31M
----
375.37%106.82M
----
-693.95%-38.79M
----
-84.18%6.53M
----
Special items for working capital changes
32.20%-9.31M
----
-125.93%-13.74M
----
1,765,633.33%52.97M
----
-81.25%3K
----
109.41%16K
----
Cash  from business operations
58.73%226.29M
----
-55.05%142.56M
----
158.48%317.17M
----
14.84%122.71M
----
-11.81%106.85M
----
Other taxs
41.58%-24.21M
----
-306.59%-41.44M
----
60.95%-10.19M
----
22.20%-26.1M
----
-256.49%-33.55M
----
Special items of business
----
250.34%31.97M
----
51.37%-21.27M
----
-342.48%-43.73M
----
821.51%18.03M
----
-73.57%1.96M
Net cash from operations
99.84%202.08M
250.34%31.97M
-67.06%101.12M
51.37%-21.27M
217.76%306.98M
-342.48%-43.73M
31.80%96.61M
821.51%18.03M
-34.40%73.3M
-73.57%1.96M
Cash flow from investment activities
Interest received - investment
-1.96%9.22M
34.34%4.27M
93.66%9.41M
52.88%3.18M
821.82%4.86M
2,788.89%2.08M
550.62%527K
80.00%72K
-56.45%81K
-69.70%40K
Decrease in deposits (increase)
349.09%1.65M
93.21%1.68M
-123.74%-662K
427.92%869K
225.01%2.79M
95.65%-265K
63.69%-2.23M
-255.37%-6.09M
-203.31%-6.15M
-6,492.31%-1.71M
Sale of fixed assets
-21.02%3.86M
--383K
--4.88M
----
----
----
----
----
--18K
----
Purchase of fixed assets
5.71%-61.27M
17.82%-39.53M
-86.09%-64.98M
-2,999.36%-48.1M
-410.17%-34.92M
21.97%-1.55M
87.35%-6.84M
87.90%-1.99M
-576.59%-54.09M
-583.29%-16.44M
Purchase of intangible assets
----
----
----
----
----
----
---30.48M
---24.98M
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
-97.69%13K
-97.69%13K
Cash on investment
----
----
----
----
---3.88M
----
----
----
----
----
Net cash from investment operations
9.36%-46.54M
24.64%-33.2M
-64.84%-51.35M
-16,850.19%-44.05M
20.19%-31.15M
100.80%263K
35.08%-39.03M
-82.27%-32.99M
-548.40%-60.12M
-941.48%-18.1M
Net cash before financing
212.48%155.55M
98.12%-1.23M
-81.95%49.78M
-50.27%-65.32M
379.04%275.83M
-190.59%-43.47M
336.87%57.58M
7.35%-14.96M
-87.14%13.18M
-384.88%-16.14M
Cash flow from financing activities
New borrowing
-66.28%1.86M
144.07%30.08M
-13.81%5.52M
-77.03%12.33M
-96.08%6.41M
-50.37%53.65M
-18.13%163.24M
61.74%108.1M
99.49%199.38M
-34.63%66.83M
Refund
-172.30%-61.98M
33.25%-8.51M
77.13%-22.76M
69.06%-12.75M
43.49%-99.53M
52.93%-41.19M
-0.69%-176.11M
-49.38%-87.5M
-49.20%-174.9M
40.45%-58.58M
Interest paid - financing
6.62%-10.99M
10.45%-4.4M
19.23%-11.77M
-20.36%-4.92M
-65.37%-14.57M
-42.37%-4.09M
-60.81%-8.81M
-39.52%-2.87M
-42.65%-5.48M
-41.76%-2.06M
Issuance expenses and redemption of securities expenses
----
----
---30M
---30M
----
----
----
----
----
----
Net cash from financing operations
-19.95%-74.41M
140.57%14.95M
43.81%-62.04M
-636.53%-36.84M
-349.32%-110.41M
-57.70%6.87M
-251.33%-24.57M
242.95%16.23M
167.29%16.24M
379.05%4.73M
Net Cash
761.86%81.13M
113.43%13.72M
-107.41%-12.26M
-179.11%-102.16M
401.16%165.42M
-2,972.84%-36.6M
12.20%33.01M
111.16%1.27M
-62.45%29.42M
-271.47%-11.41M
Begining period cash
-3.64%324.51M
-3.64%324.51M
96.54%336.77M
96.54%336.77M
23.86%171.35M
24.35%171.35M
27.65%138.35M
27.14%137.8M
260.81%108.38M
260.81%108.38M
Cash at the end
25.00%405.65M
44.16%338.23M
-3.64%324.51M
74.11%234.62M
96.54%336.77M
-3.11%134.75M
24.35%171.35M
43.42%139.08M
27.14%137.8M
164.27%96.97M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -38.61%124.51M----50.28%202.82M----50.80%134.96M-----31.04%89.5M----18.22%129.79M----
Profit adjustment
Interest (income) - adjustment 1.96%-9.22M-----93.66%-9.41M-----821.82%-4.86M-----550.62%-527K----56.45%-81K----
Impairment and provisions: 148.76%15.73M-----776.92%-32.26M----308.31%4.77M-----66.67%1.17M----1,115.63%3.5M----
-Impairmen of inventory (reversal) 115.05%392K-----154.96%-2.61M----207.59%4.74M----907.19%1.54M-----46.32%153K----
-Impairment of trade receivables (reversal) 23,864.06%15.34M----156.00%64K----106.68%25K-----111.17%-374K----111,500.00%3.35M----
-Other impairments and provisions -----------29.71M----------------------------
Revaluation surplus: 50.00%-43K-----112.03%-86K------715K-------------150.00%-3K----
-Other fair value changes 50.00%-43K-----112.03%-86K------715K-------------150.00%-3K----
Asset sale loss (gain): 78.45%-425K-------1.97M--------------------134.88%15K----
-Loss (gain) on sale of property, machinery and equipment 78.45%-425K-------1.97M----------------------14K----
-Loss (gain) from selling other assets ----------------------------------1K----
Depreciation and amortization: 42.88%24.92M----38.27%17.44M----11.98%12.62M----66.59%11.27M----2.70%6.76M----
Financial expense -6.62%10.99M-----19.23%11.77M----65.37%14.57M----79.34%8.81M----23.91%4.91M----
Special items 174.47%35K-----461.54%-47K----750.00%13K-----102.00%-2K-----95.79%100K----
Operating profit before the change of operating capital -11.56%166.5M----15.66%188.27M----47.70%162.78M-----23.99%110.21M----18.09%145M----
Change of operating capital
Inventory (increase) decrease 7,000.82%25.4M----93.74%-368K-----116.31%-5.88M----178.19%36.08M-----13.84%-46.14M----
Accounts receivable (increase)decrease 114.59%10.34M-----14,874.17%-70.92M-----96.84%480K----953.78%15.21M----165.03%1.44M----
Accounts payable increase (decrease) -15.12%33.37M-----63.20%39.31M----375.37%106.82M-----693.95%-38.79M-----84.18%6.53M----
Special items for working capital changes 32.20%-9.31M-----125.93%-13.74M----1,765,633.33%52.97M-----81.25%3K----109.41%16K----
Cash  from business operations 58.73%226.29M-----55.05%142.56M----158.48%317.17M----14.84%122.71M-----11.81%106.85M----
Other taxs 41.58%-24.21M-----306.59%-41.44M----60.95%-10.19M----22.20%-26.1M-----256.49%-33.55M----
Special items of business ----250.34%31.97M----51.37%-21.27M-----342.48%-43.73M----821.51%18.03M-----73.57%1.96M
Net cash from operations 99.84%202.08M250.34%31.97M-67.06%101.12M51.37%-21.27M217.76%306.98M-342.48%-43.73M31.80%96.61M821.51%18.03M-34.40%73.3M-73.57%1.96M
Cash flow from investment activities
Interest received - investment -1.96%9.22M34.34%4.27M93.66%9.41M52.88%3.18M821.82%4.86M2,788.89%2.08M550.62%527K80.00%72K-56.45%81K-69.70%40K
Decrease in deposits (increase) 349.09%1.65M93.21%1.68M-123.74%-662K427.92%869K225.01%2.79M95.65%-265K63.69%-2.23M-255.37%-6.09M-203.31%-6.15M-6,492.31%-1.71M
Sale of fixed assets -21.02%3.86M--383K--4.88M----------------------18K----
Purchase of fixed assets 5.71%-61.27M17.82%-39.53M-86.09%-64.98M-2,999.36%-48.1M-410.17%-34.92M21.97%-1.55M87.35%-6.84M87.90%-1.99M-576.59%-54.09M-583.29%-16.44M
Purchase of intangible assets ---------------------------30.48M---24.98M--------
Recovery of cash from investments ---------------------------------97.69%13K-97.69%13K
Cash on investment -------------------3.88M--------------------
Net cash from investment operations 9.36%-46.54M24.64%-33.2M-64.84%-51.35M-16,850.19%-44.05M20.19%-31.15M100.80%263K35.08%-39.03M-82.27%-32.99M-548.40%-60.12M-941.48%-18.1M
Net cash before financing 212.48%155.55M98.12%-1.23M-81.95%49.78M-50.27%-65.32M379.04%275.83M-190.59%-43.47M336.87%57.58M7.35%-14.96M-87.14%13.18M-384.88%-16.14M
Cash flow from financing activities
New borrowing -66.28%1.86M144.07%30.08M-13.81%5.52M-77.03%12.33M-96.08%6.41M-50.37%53.65M-18.13%163.24M61.74%108.1M99.49%199.38M-34.63%66.83M
Refund -172.30%-61.98M33.25%-8.51M77.13%-22.76M69.06%-12.75M43.49%-99.53M52.93%-41.19M-0.69%-176.11M-49.38%-87.5M-49.20%-174.9M40.45%-58.58M
Interest paid - financing 6.62%-10.99M10.45%-4.4M19.23%-11.77M-20.36%-4.92M-65.37%-14.57M-42.37%-4.09M-60.81%-8.81M-39.52%-2.87M-42.65%-5.48M-41.76%-2.06M
Issuance expenses and redemption of securities expenses -----------30M---30M------------------------
Net cash from financing operations -19.95%-74.41M140.57%14.95M43.81%-62.04M-636.53%-36.84M-349.32%-110.41M-57.70%6.87M-251.33%-24.57M242.95%16.23M167.29%16.24M379.05%4.73M
Net Cash 761.86%81.13M113.43%13.72M-107.41%-12.26M-179.11%-102.16M401.16%165.42M-2,972.84%-36.6M12.20%33.01M111.16%1.27M-62.45%29.42M-271.47%-11.41M
Begining period cash -3.64%324.51M-3.64%324.51M96.54%336.77M96.54%336.77M23.86%171.35M24.35%171.35M27.65%138.35M27.14%137.8M260.81%108.38M260.81%108.38M
Cash at the end 25.00%405.65M44.16%338.23M-3.64%324.51M74.11%234.62M96.54%336.77M-3.11%134.75M24.35%171.35M43.42%139.08M27.14%137.8M164.27%96.97M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More