(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -13.79%22.83M | 41.99%37.6M | -30.21%26.48M | -30.21%26.48M | 3.82%37.94M | 3.82%37.94M | -7.03%36.54M | -7.03%36.54M | 66.53%39.31M | 66.53%39.31M |
Accounts receivable | 91.25%31.51M | 140.10%39.56M | -9.89%16.48M | -9.89%16.48M | -75.75%18.29M | -75.75%18.29M | 116.08%75.42M | 116.08%75.42M | 4.75%34.9M | 4.75%34.9M |
Advance deposits and other receivables | -15.04%20.68M | -27.83%17.57M | -10.76%24.35M | -10.76%24.35M | -14.44%27.28M | -14.44%27.28M | 53.24%31.89M | 53.24%31.89M | -24.04%20.81M | -24.04%20.81M |
Cash and equivalents | -4.10%83.49M | -33.38%58M | -2.99%87.06M | -2.99%87.06M | 130.13%89.74M | 130.13%89.74M | -29.30%39M | -29.30%39M | -9.62%55.16M | -9.62%55.16M |
Secured deposit | -1.43%2.76M | -3.14%2.71M | -8.47%2.8M | -8.47%2.8M | 2.93%3.06M | 2.93%3.06M | 6.45%2.97M | 6.45%2.97M | -54.08%2.79M | -54.08%2.79M |
Total current assets | 2.62%161.28M | -1.10%155.44M | -10.86%157.16M | -10.86%157.16M | -5.12%176.3M | -5.12%176.3M | 21.48%185.82M | 21.48%185.82M | 1.02%152.96M | 1.02%152.96M |
Non-current assets | ||||||||||
Property, plant and equipment | -12.21%14.28M | -11.23%14.44M | -40.32%16.27M | -40.32%16.27M | -6.45%27.26M | -6.45%27.26M | 336.01%29.13M | 336.01%29.13M | 11.76%6.68M | 11.76%6.68M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 233.33%20M | 233.33%20M |
Goodwill | --46K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 6.58%4.02M | -3.13%3.65M | -5.96%3.77M | -5.96%3.77M | 95.04%4.01M | 95.04%4.01M | -13.14%2.06M | -13.14%2.06M | 35.88%2.37M | 35.88%2.37M |
Special items of non-current assets | 47.38%2.2M | -28.99%1.06M | -16.20%1.49M | -16.20%1.49M | -36.14%1.78M | -36.14%1.78M | 66.91%2.78M | 66.91%2.78M | --1.67M | --1.67M |
Total non-current assets | -4.58%20.54M | -11.04%19.15M | -34.85%21.53M | -34.85%21.53M | -2.74%33.04M | -2.74%33.04M | 10.60%33.97M | 10.60%33.97M | 123.87%30.72M | 123.87%30.72M |
Total assets | 1.75%181.82M | -2.29%174.59M | -14.65%178.68M | -14.65%178.68M | -4.75%209.35M | -4.75%209.35M | 19.66%219.79M | 19.66%219.79M | 11.23%183.68M | 11.23%183.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 1.78%1.66M | 493.39%9.69M | -55.31%1.63M | -55.31%1.63M | -21.25%3.65M | -21.25%3.65M | 191.82%4.64M | 191.82%4.64M | -51.92%1.59M | -51.92%1.59M |
Tax payable | -43.73%700K | -44.61%689K | 19.04%1.24M | 19.04%1.24M | 3.16%1.05M | 3.16%1.05M | -68.78%1.01M | -68.78%1.01M | -33.41%3.25M | -33.41%3.25M |
Other payables and accrued expenses | -4.98%6.06M | -49.34%3.23M | -13.99%6.38M | -13.99%6.38M | -10.72%7.42M | -10.72%7.42M | 17.03%8.31M | 17.03%8.31M | 20.63%7.1M | 20.63%7.1M |
Bank loans and overdrafts | -48.41%17.13M | -5.30%31.44M | -22.46%33.2M | -22.46%33.2M | 92.40%42.81M | 92.40%42.81M | --22.25M | --22.25M | ---- | ---- |
Financial lease liabilities-current liabilities | -5.92%763K | -37.36%508K | -21.11%811K | -21.11%811K | 16.82%1.03M | 16.82%1.03M | -27.03%880K | -27.03%880K | --1.21M | --1.21M |
Special items of current liabilities | 48.77%3.75M | 0.79%2.54M | 95.35%2.52M | 95.35%2.52M | -42.48%1.29M | -42.48%1.29M | -7.17%2.24M | -7.17%2.24M | -68.29%2.41M | -68.29%2.41M |
Total current liabilities | -34.34%30.06M | 5.05%48.09M | -20.02%45.78M | -20.02%45.78M | 45.54%57.24M | 45.54%57.24M | 152.86%39.33M | 152.86%39.33M | -42.84%15.56M | -42.84%15.56M |
Net current assets | 17.81%131.22M | -3.62%107.34M | -6.46%111.38M | -6.46%111.38M | -18.72%119.06M | -18.72%119.06M | 6.61%146.48M | 6.61%146.48M | 10.63%137.41M | 10.63%137.41M |
Total assets less current liabilities | 14.19%151.76M | -4.82%126.49M | -12.62%132.9M | -12.62%132.9M | -15.71%152.11M | -15.71%152.11M | 7.34%180.46M | 7.34%180.46M | 21.90%168.12M | 21.90%168.12M |
Non-current liabilities | ||||||||||
Long-term bank loan | -16.40%3.7M | -10.47%3.96M | --4.42M | --4.42M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 99.59%1.46M | -19.45%588K | 39.05%730K | 39.05%730K | -57.90%525K | -57.90%525K | 196.90%1.25M | 196.90%1.25M | --420K | --420K |
Deferred tax liability | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%400K | 0.00%400K | -61.17%400K | -61.17%400K |
Total non-current liabilities | 0.04%5.15M | -11.74%4.55M | 881.33%5.15M | 881.33%5.15M | -68.12%525K | -68.12%525K | 100.85%1.65M | 100.85%1.65M | -20.39%820K | -20.39%820K |
Total liabilities | -30.86%35.21M | 3.35%52.64M | -11.83%50.93M | -11.83%50.93M | 40.97%57.77M | 40.97%57.77M | 150.25%40.98M | 150.25%40.98M | -42.02%16.38M | -42.02%16.38M |
Total assets less total liabilities | 14.76%146.6M | -4.54%121.95M | -15.72%127.75M | -15.72%127.75M | -15.23%151.58M | -15.23%151.58M | 6.88%178.81M | 6.88%178.81M | 22.21%167.3M | 22.21%167.3M |
Total equity and non-current liabilities | 14.19%151.76M | -4.82%126.49M | -12.62%132.9M | -12.62%132.9M | -15.71%152.11M | -15.71%152.11M | 7.34%180.46M | 7.34%180.46M | 21.90%168.12M | 21.90%168.12M |
Equity | ||||||||||
Share capital | 20.00%5.76M | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M |
Reserve | 14.55%140.84M | -4.72%117.15M | -16.24%122.95M | -16.24%122.95M | -15.65%146.78M | -15.65%146.78M | 7.08%174.01M | 7.08%174.01M | 22.64%162.5M | 22.64%162.5M |
Legal reserve | 14.55%140.84M | -4.72%117.15M | -16.24%122.95M | -16.24%122.95M | -15.65%146.78M | -15.65%146.78M | 7.08%174.01M | 7.08%174.01M | 22.64%162.5M | 22.64%162.5M |
Shareholders' Equity | 14.76%146.6M | -4.54%121.95M | -15.72%127.75M | -15.72%127.75M | -15.23%151.58M | -15.23%151.58M | 6.88%178.81M | 6.88%178.81M | 21.85%167.3M | 21.85%167.3M |
Total equity | 14.76%146.6M | -4.54%121.95M | -15.72%127.75M | -15.72%127.75M | -15.23%151.58M | -15.23%151.58M | 6.88%178.81M | 6.88%178.81M | 22.21%167.3M | 22.21%167.3M |
Total equity and total liabilities | 1.75%181.82M | -2.29%174.59M | -14.65%178.68M | -14.65%178.68M | -4.75%209.35M | -4.75%209.35M | 19.66%219.79M | 19.66%219.79M | 11.23%183.68M | 11.23%183.68M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data