HK Stock MarketDetailed Quotes

UBOT HOLDING (08529)

Watchlist
  • 0.510
  • +0.020+4.08%
Trading May 22 14:17 CST
261.85MMarket Cap20.40P/E (TTM)

UBOT HOLDING (08529) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
159.67%13.06M
----
-428.88%-21.89M
----
-75.35%6.66M
----
-15.22%27M
-29.34%8.12M
125.62%31.84M
--11.49M
Profit adjustment
Interest (income) - adjustment
87.50%-3K
----
-118.18%-24K
----
26.67%-11K
----
-36.36%-15K
90.00%-1K
42.11%-11K
---10K
Impairment and provisions:
34.68%501K
----
121.43%372K
----
-80.82%168K
----
165.77%876K
124.23%370K
-162.48%-1.33M
---1.53M
-Impairmen of inventory (reversal)
4.87%280K
----
-59.61%267K
----
26.63%661K
----
137.07%522K
100.60%10K
-180.27%-1.41M
---1.66M
-Other impairments and provisions
110.48%221K
----
121.30%105K
----
-239.27%-493K
----
365.79%354K
170.68%360K
-79.89%76K
--133K
Revaluation surplus:
-147.10%-454K
----
334.55%964K
----
-17.77%-411K
----
16.11%-349K
23.77%-170K
-128.13%-416K
---223K
-Other fair value changes
-147.10%-454K
----
334.55%964K
----
-17.77%-411K
----
16.11%-349K
23.77%-170K
-128.13%-416K
---223K
Asset sale loss (gain):
54.38%335K
----
648.28%217K
----
133.33%29K
----
---87K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
54.38%335K
----
648.28%217K
----
133.33%29K
----
---87K
----
----
----
Depreciation and amortization:
4.71%14.11M
----
-22.14%13.47M
----
9.78%17.3M
----
7.36%15.76M
13.25%7.96M
-16.18%14.68M
--7.02M
Financial expense
-0.64%4.65M
----
-2.13%4.68M
----
16.80%4.78M
----
27.64%4.1M
11.86%1.75M
-1.02%3.21M
--1.57M
Special items
--442K
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
1,577.55%32.64M
----
-107.75%-2.21M
----
-39.69%28.52M
----
-1.45%47.28M
-1.62%18.03M
25.00%47.97M
--18.33M
Change of operating capital
Inventory (increase) decrease
-142.91%-1.66M
----
184.69%3.86M
----
-255.68%-4.56M
----
113.68%2.93M
109.11%420K
-55.73%-21.42M
---4.61M
Accounts receivable (increase)decrease
-700.53%-21.7M
----
-41.27%3.61M
----
303.67%6.15M
----
107.75%1.52M
59.30%-2.21M
-1,483.40%-19.67M
---5.42M
Accounts payable increase (decrease)
252.02%16.58M
----
-349.15%-10.91M
----
128.52%4.38M
----
-550.09%-15.35M
295.75%1.01M
199.04%3.41M
---518K
Special items for working capital changes
28,700.00%286K
----
97.56%-1K
----
85.20%-41K
----
-2,618.18%-277K
37.50%55K
117.19%11K
--40K
Cash  from business operations
563.46%26.15M
231.07%10.1M
-116.38%-5.64M
-86.01%3.05M
-4.60%34.44M
26.00%21.81M
250.41%36.11M
121.51%17.31M
-54.29%10.3M
--7.82M
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
----
---490K
Other taxs
99.31%-104K
99.45%-59K
-125.96%-15.06M
-1,671.52%-10.7M
-271.46%-6.66M
53.79%-604K
15.30%-1.79M
---1.31M
-24.22%-2.12M
----
Net cash from operations
225.83%26.05M
231.29%10.04M
-174.52%-20.7M
-136.07%-7.65M
-19.04%27.78M
32.52%21.21M
319.15%34.31M
118.48%16M
-60.71%8.19M
--7.33M
Cash flow from investment activities
Interest received - investment
----
-75.00%2K
----
33.33%8K
-26.67%11K
500.00%6K
36.36%15K
-90.00%1K
-42.11%11K
--10K
Loan receivable (increase) decrease
----
----
---62K
-1,140.00%-62K
----
-101.27%-5K
-89.76%604K
-87.90%393K
153.46%5.9M
--3.25M
Sale of fixed assets
----
----
----
----
519.54%539K
--5K
--87K
----
----
----
Purchase of fixed assets
-9.96%-21.43M
-7.87%-10.79M
-32.75%-19.49M
-30.73%-10.01M
1.31%-14.68M
14.13%-7.65M
-8.37%-14.88M
-72.08%-8.91M
-1.41%-13.73M
---5.18M
Acquisition of subsidiaries
----
----
----
----
----
----
---35K
---35K
----
----
Recovery of cash from investments
----
----
--5.92M
--5.92M
----
----
----
----
----
----
Cash on investment
----
----
---7.49M
----
----
----
----
----
----
----
Other items in the investment business
-87.50%3K
----
--24K
----
----
----
----
----
----
----
Net cash from investment operations
-1.59%-21.43M
-160.82%-10.79M
-49.26%-21.1M
45.90%-4.14M
0.52%-14.13M
10.59%-7.65M
-81.71%-14.21M
-345.47%-8.55M
76.58%-7.82M
---1.92M
Net cash before financing
111.05%4.62M
93.65%-748K
-406.29%-41.8M
-186.91%-11.79M
-32.12%13.65M
82.00%13.56M
5,377.93%20.1M
37.85%7.45M
102.92%367K
--5.41M
Cash flow from financing activities
New borrowing
-3.52%264.7M
-8.65%122.97M
28.52%274.36M
26.49%134.62M
-11.23%213.47M
-9.11%106.43M
62.76%240.49M
81.91%117.09M
0.78%147.75M
--64.37M
Refund
0.30%-258.72M
7.92%-120.94M
-17.89%-259.5M
-12.91%-131.34M
6.85%-220.12M
-9.15%-116.32M
-63.73%-236.3M
-59.45%-106.57M
-12.72%-144.32M
---66.84M
Issuing shares
----
----
--68.75M
--68.75M
----
----
----
----
----
----
Interest paid - financing
-2.56%-3.85M
-7.07%-1.94M
-0.67%-3.76M
-3.25%-1.81M
-35.81%-3.73M
-63.83%-1.75M
-52.24%-2.75M
-25.15%-1.07M
-3.03%-1.81M
---855K
Dividends paid - financing
76.35%-3.08M
----
---13M
---13M
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
-991.40%-9.65M
-2,202.77%-9.14M
73.59%-884K
81.31%-397K
-816.99%-3.35M
---2.12M
---365K
----
Net cash from financing operations
-116.00%-7.72M
-106.62%-2.94M
361.89%48.27M
378.03%44.35M
-39.77%-18.43M
-1,700.00%-15.95M
-142.77%-13.19M
111.68%997K
-131.23%-5.43M
---8.53M
Effect of rate
585.71%34K
362.50%21K
82.93%-7K
87.69%-8K
48.10%-41K
38.68%-65K
87.18%-79K
74.33%-106K
-54.00%-616K
---413K
Net Cash
-147.94%-3.1M
-111.32%-3.69M
235.29%6.48M
1,462.02%32.57M
-169.19%-4.79M
-128.30%-2.39M
236.56%6.92M
370.08%8.45M
-204.61%-5.07M
---3.13M
Begining period cash
602.80%7.54M
602.80%7.54M
-81.81%1.07M
-81.81%1.07M
729.00%5.9M
729.00%5.9M
-119.78%-938K
-119.78%-938K
1,475.75%4.74M
--4.74M
Cash at the end
-40.71%4.47M
-88.47%3.88M
602.80%7.54M
876.51%33.63M
-81.81%1.07M
-53.48%3.44M
729.00%5.9M
515.97%7.4M
-119.78%-938K
--1.2M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 159.67%13.06M-----428.88%-21.89M-----75.35%6.66M-----15.22%27M-29.34%8.12M125.62%31.84M--11.49M
Profit adjustment
Interest (income) - adjustment 87.50%-3K-----118.18%-24K----26.67%-11K-----36.36%-15K90.00%-1K42.11%-11K---10K
Impairment and provisions: 34.68%501K----121.43%372K-----80.82%168K----165.77%876K124.23%370K-162.48%-1.33M---1.53M
-Impairmen of inventory (reversal) 4.87%280K-----59.61%267K----26.63%661K----137.07%522K100.60%10K-180.27%-1.41M---1.66M
-Other impairments and provisions 110.48%221K----121.30%105K-----239.27%-493K----365.79%354K170.68%360K-79.89%76K--133K
Revaluation surplus: -147.10%-454K----334.55%964K-----17.77%-411K----16.11%-349K23.77%-170K-128.13%-416K---223K
-Other fair value changes -147.10%-454K----334.55%964K-----17.77%-411K----16.11%-349K23.77%-170K-128.13%-416K---223K
Asset sale loss (gain): 54.38%335K----648.28%217K----133.33%29K-------87K------------
-Loss (gain) on sale of property, machinery and equipment 54.38%335K----648.28%217K----133.33%29K-------87K------------
Depreciation and amortization: 4.71%14.11M-----22.14%13.47M----9.78%17.3M----7.36%15.76M13.25%7.96M-16.18%14.68M--7.02M
Financial expense -0.64%4.65M-----2.13%4.68M----16.80%4.78M----27.64%4.1M11.86%1.75M-1.02%3.21M--1.57M
Special items --442K------------------------------------
Operating profit before the change of operating capital 1,577.55%32.64M-----107.75%-2.21M-----39.69%28.52M-----1.45%47.28M-1.62%18.03M25.00%47.97M--18.33M
Change of operating capital
Inventory (increase) decrease -142.91%-1.66M----184.69%3.86M-----255.68%-4.56M----113.68%2.93M109.11%420K-55.73%-21.42M---4.61M
Accounts receivable (increase)decrease -700.53%-21.7M-----41.27%3.61M----303.67%6.15M----107.75%1.52M59.30%-2.21M-1,483.40%-19.67M---5.42M
Accounts payable increase (decrease) 252.02%16.58M-----349.15%-10.91M----128.52%4.38M-----550.09%-15.35M295.75%1.01M199.04%3.41M---518K
Special items for working capital changes 28,700.00%286K----97.56%-1K----85.20%-41K-----2,618.18%-277K37.50%55K117.19%11K--40K
Cash  from business operations 563.46%26.15M231.07%10.1M-116.38%-5.64M-86.01%3.05M-4.60%34.44M26.00%21.81M250.41%36.11M121.51%17.31M-54.29%10.3M--7.82M
Hong Kong profits tax paid ---------------------------------------490K
Other taxs 99.31%-104K99.45%-59K-125.96%-15.06M-1,671.52%-10.7M-271.46%-6.66M53.79%-604K15.30%-1.79M---1.31M-24.22%-2.12M----
Net cash from operations 225.83%26.05M231.29%10.04M-174.52%-20.7M-136.07%-7.65M-19.04%27.78M32.52%21.21M319.15%34.31M118.48%16M-60.71%8.19M--7.33M
Cash flow from investment activities
Interest received - investment -----75.00%2K----33.33%8K-26.67%11K500.00%6K36.36%15K-90.00%1K-42.11%11K--10K
Loan receivable (increase) decrease -----------62K-1,140.00%-62K-----101.27%-5K-89.76%604K-87.90%393K153.46%5.9M--3.25M
Sale of fixed assets ----------------519.54%539K--5K--87K------------
Purchase of fixed assets -9.96%-21.43M-7.87%-10.79M-32.75%-19.49M-30.73%-10.01M1.31%-14.68M14.13%-7.65M-8.37%-14.88M-72.08%-8.91M-1.41%-13.73M---5.18M
Acquisition of subsidiaries ---------------------------35K---35K--------
Recovery of cash from investments ----------5.92M--5.92M------------------------
Cash on investment -----------7.49M----------------------------
Other items in the investment business -87.50%3K------24K----------------------------
Net cash from investment operations -1.59%-21.43M-160.82%-10.79M-49.26%-21.1M45.90%-4.14M0.52%-14.13M10.59%-7.65M-81.71%-14.21M-345.47%-8.55M76.58%-7.82M---1.92M
Net cash before financing 111.05%4.62M93.65%-748K-406.29%-41.8M-186.91%-11.79M-32.12%13.65M82.00%13.56M5,377.93%20.1M37.85%7.45M102.92%367K--5.41M
Cash flow from financing activities
New borrowing -3.52%264.7M-8.65%122.97M28.52%274.36M26.49%134.62M-11.23%213.47M-9.11%106.43M62.76%240.49M81.91%117.09M0.78%147.75M--64.37M
Refund 0.30%-258.72M7.92%-120.94M-17.89%-259.5M-12.91%-131.34M6.85%-220.12M-9.15%-116.32M-63.73%-236.3M-59.45%-106.57M-12.72%-144.32M---66.84M
Issuing shares ----------68.75M--68.75M------------------------
Interest paid - financing -2.56%-3.85M-7.07%-1.94M-0.67%-3.76M-3.25%-1.81M-35.81%-3.73M-63.83%-1.75M-52.24%-2.75M-25.15%-1.07M-3.03%-1.81M---855K
Dividends paid - financing 76.35%-3.08M-------13M---13M------------------------
Issuance expenses and redemption of securities expenses ---------991.40%-9.65M-2,202.77%-9.14M73.59%-884K81.31%-397K-816.99%-3.35M---2.12M---365K----
Net cash from financing operations -116.00%-7.72M-106.62%-2.94M361.89%48.27M378.03%44.35M-39.77%-18.43M-1,700.00%-15.95M-142.77%-13.19M111.68%997K-131.23%-5.43M---8.53M
Effect of rate 585.71%34K362.50%21K82.93%-7K87.69%-8K48.10%-41K38.68%-65K87.18%-79K74.33%-106K-54.00%-616K---413K
Net Cash -147.94%-3.1M-111.32%-3.69M235.29%6.48M1,462.02%32.57M-169.19%-4.79M-128.30%-2.39M236.56%6.92M370.08%8.45M-204.61%-5.07M---3.13M
Begining period cash 602.80%7.54M602.80%7.54M-81.81%1.07M-81.81%1.07M729.00%5.9M729.00%5.9M-119.78%-938K-119.78%-938K1,475.75%4.74M--4.74M
Cash at the end -40.71%4.47M-88.47%3.88M602.80%7.54M876.51%33.63M-81.81%1.07M-53.48%3.44M729.00%5.9M515.97%7.4M-119.78%-938K--1.2M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More